Norinco International Cooperation Ltd. Logo

Norinco International Cooperation Ltd.

000065.SZ

(2.8)
Stock Price

11,36 CNY

4.2% ROA

11.12% ROE

11.73x PER

Market Cap.

10.644.113.342,00 CNY

78.74% DER

0.82% Yield

4.45% NPM

Norinco International Cooperation Ltd. Stock Analysis

Norinco International Cooperation Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Norinco International Cooperation Ltd. Fundamental Stock Analysis
# Analysis Rating
1 Revenue Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

2 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

3 ROE

The stock's ROE falls within an average range (10.32%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (4.12%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 PBV

The stock's PBV ratio (1.36x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

6 DER

The stock maintains a fair debt to equity ratio (77%), indicating a reasonable balance between the money it owes and the ownership it possesses.

7 Net Profit Growth

This company's net profit has been consistently on the rise over the past three years, indicating a strong financial performance and making it an appealing investment opportunity.

8 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

9 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (183) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

10 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

11 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

Norinco International Cooperation Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Norinco International Cooperation Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Norinco International Cooperation Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Norinco International Cooperation Ltd. Revenue
Year Revenue Growth
1995 90.727.623
1996 109.401.942 17.07%
1997 101.249.276 -8.05%
1998 166.809.546 39.3%
1999 238.393.408 30.03%
2000 321.420.338 25.83%
2001 671.382.559 52.13%
2002 792.297.537 15.26%
2003 1.033.615.418 23.35%
2004 1.721.148.493 39.95%
2005 1.246.199.527 -38.11%
2006 1.493.874.144 16.58%
2007 1.046.391.621 -42.76%
2008 1.105.025.587 5.31%
2009 1.874.091.893 41.04%
2010 1.829.156.289 -2.46%
2011 2.632.356.664 30.51%
2012 1.660.357.038 -58.54%
2013 2.958.256.940 43.87%
2014 3.024.100.750 2.18%
2015 4.285.573.950 29.44%
2016 8.761.923.443 51.09%
2017 9.730.031.617 9.95%
2018 9.981.409.795 2.52%
2019 11.060.172.817 9.75%
2020 12.850.656.167 13.93%
2021 13.050.012.731 1.53%
2022 13.433.273.051 2.85%
2023 16.910.522.318 20.56%
2023 21.465.950.519 21.22%
2024 21.572.725.012 0.49%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Norinco International Cooperation Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 77.847.300 100%
2015 109.760.687 29.08%
2016 142.805.857 23.14%
2017 13.758.432 -937.95%
2018 13.373.872 -2.88%
2019 14.812.053 9.71%
2020 14.941.145 0.86%
2021 16.076.939 7.06%
2022 20.229.085 20.53%
2023 86.429.007 76.59%
2023 66.398.938 -30.17%
2024 60.159.424 -10.37%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Norinco International Cooperation Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
1995 2.464.102
1996 3.858.755 36.14%
1997 4.410.329 12.51%
1998 5.759.248 23.42%
1999 8.584.780 32.91%
2000 14.538.378 40.95%
2001 32.957.377 55.89%
2002 15.291.070 -115.53%
2003 19.353.504 20.99%
2004 24.958.611 22.46%
2005 24.230.210 -3.01%
2006 51.072.175 52.56%
2007 48.213.515 -5.93%
2008 41.701.220 -15.62%
2009 45.350.735 8.05%
2010 10.576.376 -328.79%
2011 15.086.698 29.9%
2012 16.868.308 10.56%
2013 14.384.343 -17.27%
2014 13.377.687 -7.52%
2015 9.813.295 -36.32%
2016 32.519.939 69.82%
2017 34.431.506 5.55%
2018 43.141.210 20.19%
2019 43.449.110 0.71%
2020 50.127.386 13.32%
2021 88.014.323 43.05%
2022 114.391.223 23.06%
2023 685.240.392 83.31%
2023 159.259.729 -330.27%
2024 -184.720.767 186.22%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Norinco International Cooperation Ltd. EBITDA
Year EBITDA Growth
1995 8.497.023
1996 14.096.963 39.72%
1997 14.516.936 2.89%
1998 16.537.092 12.22%
1999 22.406.187 26.19%
2000 22.381.836 -0.11%
2001 48.918.733 54.25%
2002 51.507.165 5.03%
2003 43.839.200 -17.49%
2004 80.510.896 45.55%
2005 50.506.768 -59.41%
2006 46.724.363 -8.1%
2007 -31.533.794 248.17%
2008 77.487.632 140.7%
2009 75.113.521 -3.16%
2010 57.315.426 -31.05%
2011 158.606.888 63.86%
2012 217.820.280 27.18%
2013 296.696.026 26.58%
2014 233.536.266 -27.04%
2015 297.299.425 21.45%
2016 784.668.841 62.11%
2017 772.316.667 -1.6%
2018 1.219.590.614 36.67%
2019 1.120.835.371 -8.81%
2020 1.065.631.641 -5.18%
2021 1.033.153.763 -3.14%
2022 1.867.404.052 44.67%
2023 1.569.930.067 -18.95%
2023 1.353.071.640 -16.03%
2024 1.633.677.640 17.18%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Norinco International Cooperation Ltd. Gross Profit
Year Gross Profit Growth
1995 12.494.801
1996 21.121.925 40.84%
1997 22.171.304 4.73%
1998 24.844.933 10.76%
1999 35.503.388 30.02%
2000 41.963.302 15.39%
2001 90.402.693 53.58%
2002 88.772.501 -1.84%
2003 90.399.044 1.8%
2004 195.727.266 53.81%
2005 111.172.813 -76.06%
2006 100.288.735 -10.85%
2007 70.282.430 -42.69%
2008 134.240.818 47.64%
2009 161.595.997 16.93%
2010 197.208.844 18.06%
2011 290.270.796 32.06%
2012 102.021.420 -184.52%
2013 414.326.628 75.38%
2014 344.475.990 -20.28%
2015 331.563.584 -3.89%
2016 1.039.979.052 68.12%
2017 1.341.579.369 22.48%
2018 1.478.001.951 9.23%
2019 1.605.751.806 7.96%
2020 1.287.651.729 -24.7%
2021 1.395.368.453 7.72%
2022 1.846.167.176 24.42%
2023 2.056.445.996 10.23%
2023 2.144.104.971 4.09%
2024 2.173.274.896 1.34%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Norinco International Cooperation Ltd. Net Profit
Year Net Profit Growth
1995 7.000.466
1996 11.165.143 37.3%
1997 11.720.935 4.74%
1998 13.027.142 10.03%
1999 16.472.082 20.91%
2000 15.184.149 -8.48%
2001 17.237.129 11.91%
2002 25.364.092 32.04%
2003 20.243.517 -25.29%
2004 35.134.685 42.38%
2005 23.767.807 -47.82%
2006 18.832.406 -26.21%
2007 -46.441.151 140.55%
2008 36.078.373 228.72%
2009 56.606.828 36.26%
2010 43.860.084 -29.06%
2011 73.335.931 40.19%
2012 119.714.896 38.74%
2013 156.108.079 23.31%
2014 184.594.289 15.43%
2015 218.852.205 15.65%
2016 461.048.956 52.53%
2017 499.253.441 7.65%
2018 589.176.078 15.26%
2019 706.237.373 16.58%
2020 751.378.444 6.01%
2021 623.707.609 -20.47%
2022 636.159.328 1.96%
2023 753.265.302 15.55%
2023 918.064.819 17.95%
2024 1.101.460.284 16.65%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Norinco International Cooperation Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 1 0%
2017 1 0%
2018 1 0%
2019 1 0%
2020 1 0%
2021 1 0%
2022 1 0%
2023 1 0%
2023 1 0%
2024 1 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Norinco International Cooperation Ltd. Free Cashflow
Year Free Cashflow Growth
1998 -10.041.954
1999 -30.505.995 67.08%
2000 -43.703.604 30.2%
2001 -104.832.685 58.31%
2002 -25.605.745 -309.41%
2003 -89.063.439 71.25%
2004 357.566.032 124.91%
2005 -14.575.578 2553.19%
2006 136.992.278 110.64%
2007 -241.329.328 156.77%
2008 -38.995.818 -518.86%
2009 977.107.164 103.99%
2010 225.516.205 -333.28%
2011 110.976.967 -103.21%
2012 -136.085.815 181.55%
2013 733.448.321 118.55%
2014 149.412.260 -390.89%
2015 130.122.534 -14.82%
2016 -233.783.490 155.66%
2017 642.839.140 136.37%
2018 -83.654.443 868.45%
2019 -1.998.968.255 95.82%
2020 -2.056.211.896 2.78%
2021 798.486.908 357.51%
2022 419.258.801 -90.45%
2023 167.873.342 -149.75%
2023 523.434.913 67.93%
2024 -827.587.492 163.25%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Norinco International Cooperation Ltd. Operating Cashflow
Year Operating Cashflow Growth
1998 -191.885
1999 -666.275 71.2%
2000 -29.318.443 97.73%
2001 -40.218.723 27.1%
2002 2.076.995 2036.39%
2003 -37.962.507 105.47%
2004 386.202.193 109.83%
2005 -4.353.437 8971.2%
2006 142.847.124 103.05%
2007 -240.131.955 159.49%
2008 -36.892.257 -550.9%
2009 978.842.129 103.77%
2010 226.999.191 -331.21%
2011 113.961.433 -99.19%
2012 -6.164.194 1948.76%
2013 757.969.886 100.81%
2014 169.967.121 -345.95%
2015 379.266.123 55.19%
2016 144.061.811 -163.27%
2017 1.322.880.092 89.11%
2018 182.382.415 -625.33%
2019 -1.578.507.979 111.55%
2020 -1.273.680.346 -23.93%
2021 1.497.433.161 185.06%
2022 738.034.656 -102.89%
2023 218.556.768 -237.69%
2023 710.595.056 69.24%
2024 -722.670.289 198.33%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Norinco International Cooperation Ltd. Capital Expenditure
Year Capital Expenditure Growth
1998 9.850.070
1999 29.839.719 66.99%
2000 14.385.161 -107.43%
2001 64.613.962 77.74%
2002 27.682.740 -133.41%
2003 51.100.932 45.83%
2004 28.636.160 -78.45%
2005 10.222.141 -180.14%
2006 5.854.845 -74.59%
2007 1.197.373 -388.97%
2008 2.103.561 43.08%
2009 1.734.965 -21.25%
2010 1.482.986 -16.99%
2011 2.984.466 50.31%
2012 129.921.621 97.7%
2013 24.521.565 -429.83%
2014 20.554.861 -19.3%
2015 249.143.588 91.75%
2016 377.845.301 34.06%
2017 680.040.952 44.44%
2018 266.036.858 -155.62%
2019 420.460.275 36.73%
2020 782.531.550 46.27%
2021 698.946.252 -11.96%
2022 318.775.854 -119.26%
2023 50.683.425 -528.95%
2023 187.160.143 72.92%
2024 104.917.203 -78.39%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Norinco International Cooperation Ltd. Equity
Year Equity Growth
1995 24.831.609
1996 29.046.355 14.51%
1997 64.080.404 54.67%
1998 119.644.557 46.44%
1999 132.251.150 9.53%
2000 147.435.299 10.3%
2001 331.572.285 55.53%
2002 356.936.378 7.11%
2003 379.788.394 6.02%
2004 431.136.798 11.91%
2005 440.261.168 2.07%
2006 513.495.388 14.26%
2007 428.708.552 -19.78%
2008 448.745.208 4.47%
2009 536.546.301 16.36%
2010 573.270.797 6.41%
2011 643.814.513 10.96%
2012 777.232.523 17.17%
2013 964.061.241 19.38%
2014 1.181.151.607 18.38%
2015 2.164.041.395 45.42%
2016 3.660.899.852 40.89%
2017 4.124.492.582 11.24%
2018 4.608.810.863 10.51%
2019 5.454.041.830 15.5%
2020 6.227.289.138 12.42%
2021 6.841.907.047 8.98%
2022 8.558.370.131 20.06%
2023 9.144.923.463 6.41%
2023 9.294.842.330 1.61%
2024 9.733.476.418 4.51%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Norinco International Cooperation Ltd. Assets
Year Assets Growth
1995 63.912.242
1996 68.590.975 6.82%
1997 117.534.194 41.64%
1998 169.957.699 30.85%
1999 238.449.837 28.72%
2000 306.125.469 22.11%
2001 857.197.559 64.29%
2002 958.291.603 10.55%
2003 1.202.142.899 20.28%
2004 1.206.505.664 0.36%
2005 1.330.765.968 9.34%
2006 1.466.697.009 9.27%
2007 1.342.732.978 -9.23%
2008 2.207.783.192 39.18%
2009 2.338.500.037 5.59%
2010 1.953.165.292 -19.73%
2011 2.330.135.574 16.18%
2012 3.189.577.968 26.95%
2013 3.982.520.674 19.91%
2014 4.917.983.848 19.02%
2015 6.617.550.768 25.68%
2016 12.148.177.174 45.53%
2017 11.464.595.733 -5.96%
2018 11.447.974.207 -0.15%
2019 14.746.104.215 22.37%
2020 18.081.386.015 18.45%
2021 19.343.811.173 6.53%
2022 22.080.481.462 12.39%
2023 21.712.426.836 -1.7%
2023 23.759.542.018 8.62%
2024 24.258.717.954 2.06%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Norinco International Cooperation Ltd. Liabilities
Year Liabilities Growth
1995 39.080.633
1996 39.544.619 1.17%
1997 53.453.789 26.02%
1998 50.313.141 -6.24%
1999 106.198.687 52.62%
2000 158.690.170 33.08%
2001 525.625.274 69.81%
2002 601.355.225 12.59%
2003 822.354.504 26.87%
2004 775.368.865 -6.06%
2005 890.504.799 12.93%
2006 953.201.619 6.58%
2007 914.024.425 -4.29%
2008 1.759.037.982 48.04%
2009 1.801.953.735 2.38%
2010 1.379.894.494 -30.59%
2011 1.686.321.059 18.17%
2012 2.412.345.443 30.1%
2013 3.018.459.432 20.08%
2014 3.736.832.241 19.22%
2015 4.453.509.372 16.09%
2016 8.487.277.322 47.53%
2017 7.340.103.150 -15.63%
2018 6.839.163.343 -7.32%
2019 9.292.062.384 26.4%
2020 11.854.096.876 21.61%
2021 12.501.904.125 5.18%
2022 13.522.111.330 7.54%
2023 12.567.503.374 -7.6%
2023 14.460.373.305 13.09%
2024 14.520.299.260 0.41%

Norinco International Cooperation Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
21.44
Net Income per Share
0.95
Price to Earning Ratio
11.73x
Price To Sales Ratio
0.5x
POCF Ratio
14.11
PFCF Ratio
20.56
Price to Book Ratio
1.26
EV to Sales
0.65
EV Over EBITDA
9.48
EV to Operating CashFlow
17.68
EV to FreeCashFlow
27.12
Earnings Yield
0.09
FreeCashFlow Yield
0.05
Market Cap
10,64 Bil.
Enterprise Value
14,04 Bil.
Graham Number
13.79
Graham NetNet
-4.75

Income Statement Metrics

Net Income per Share
0.95
Income Quality
0.83
ROE
0.11
Return On Assets
0.04
Return On Capital Employed
0.07
Net Income per EBT
0.84
EBT Per Ebit
1.03
Ebit per Revenue
0.05
Effective Tax Rate
0.1

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.1
Operating Profit Margin
0.05
Pretax Profit Margin
0.05
Net Profit Margin
0.04

Dividends

Dividend Yield
0.01
Dividend Yield %
0.82
Payout Ratio
0.42
Dividend Per Share
0.09

Operating Metrics

Operating Cashflow per Share
0.79
Free CashFlow per Share
0.52
Capex to Operating CashFlow
0.35
Capex to Revenue
0.01
Capex to Depreciation
2.14
Return on Invested Capital
0.06
Return on Tangible Assets
0.04
Days Sales Outstanding
113.84
Days Payables Outstanding
104.57
Days of Inventory on Hand
26.01
Receivables Turnover
3.21
Payables Turnover
3.49
Inventory Turnover
14.04
Capex per Share
0.28

Balance Sheet

Cash per Share
4,04
Book Value per Share
9,72
Tangible Book Value per Share
8.2
Shareholders Equity per Share
8.87
Interest Debt per Share
7.23
Debt to Equity
0.79
Debt to Assets
0.29
Net Debt to EBITDA
2.29
Current Ratio
1.56
Tangible Asset Value
8,22 Bil.
Net Current Asset Value
-0,23 Bil.
Invested Capital
9712102671
Working Capital
5,15 Bil.
Intangibles to Total Assets
0.06
Average Receivables
6,98 Bil.
Average Payables
6,29 Bil.
Average Inventory
1564781737
Debt to Market Cap
0.66

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Norinco International Cooperation Ltd. Dividends
Year Dividends Growth
1999 0
2002 0 0%
2005 0 0%
2007 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Norinco International Cooperation Ltd. Profile

About Norinco International Cooperation Ltd.

Norinco International Cooperation Ltd. operates as an engineering contractor in Asia, Africa, Europe, and internationally. It is involved in the construction of various projects, such as railways, roads and bridges, civil construction, municipal facilities, petroleum, power plants, industrial manufacturing, and environmental protection. The company also develops real estate properties, such as residential and commercial projects; and provides architectural decoration services. In addition, it offers services in the field of power engineering, mining facilities, heavy-duty vehicles and equipment, integrated logistics services, solar lighting, etc. Further, it researches, develops, and manufactures packaging containers. The company was founded in 2001 and is based in Beijing, China. Norinco International Cooperation Ltd. is a subsidiary of China North Industries Corporation.

CEO
Mr. Jun Shan
Employee
2.146
Address
Norinco International Building
Beijing, 100040

Norinco International Cooperation Ltd. Executives & BODs

Norinco International Cooperation Ltd. Executives & BODs
# Name Age
1 Ms. Ni Jing
Chief Financial Officer & Secretary of the Board
70
2 Mr. Jun Shan
GM & Director
70
3 Mr. Xiao Dong Du
Deputy GM & Director
70

Norinco International Cooperation Ltd. Competitors