000737.SHE North Copper Shanxi Co Ltd
- Market cap
- CNY 19.5B
- P/E
- 11.0x
- P/B
- 2.36x
- ROE
- 27.1%
- Dividend yield
- 2.43%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 000737.SHE undervalued?
Graham number000737.SHE trades 7.4% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
North Copper Shanxi Co Ltd fundamental analysis
No fundamental analysis for North Copper Shanxi Co Ltd yet.
North Copper Shanxi Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About North Copper Shanxi Co Ltd
North Copper Co., Ltd., together with its subsidiaries, engages in the mining, beneficiation, smelting, rolling, and sale of copper metal products in China. The company offers cathode copper, copper alloy strips, and rolled copper foil, as well as gold and silver ingots, industrial sulfuric acid, sponge palladium, and other rare and precious metals. It is also involved in the recovery of platinum, palladium, selenium, and bismuth; non-ferrous metal mining, smelting, and sale…
Full company profileNorth Copper Shanxi Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
North Copper Shanxi Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.14B | 870M | 1.83B | 1.21B | 8.53B | 9.96B | 10.7B | 9.39B | 24.1B | 27.9B | 42.7B |
| Gross Profit | 536M | 684M | 425M | 216M | 1.37B | 1.79B | 1.19B | 1.34B | 1.55B | 2.87B | 5.57B |
| Operating Income | 16.2M | 54.5M | 289M | -27.6M | 798M | 1.10B | 711M | 819M | 762M | 2.28B | 4.88B |
| EBITDA | 223M | 136M | 478M | 86.2M | 1.40B | 1.60B | 1.12B | 1.28B | 1.52B | 1.80B | 3.25B |
| Net Income | 20.9M | -421M | 267M | -48.6M | 619M | 837M | 555M | 621M | 613M | 791M | 2.23B |
| EPS | 0.04 | -0.77 | 0.49 | -0.09 | 0.37 | 0.49 | 0.31 | 0.35 | 0.35 | 0.42 | 1.17 |
| Balance Sheet | |||||||||||
| Total Assets | 2.80B | 2.62B | 1.64B | 1.58B | 9.87B | 9.10B | 10.3B | 15.5B | 18.0B | 18.3B | 20.3B |
| Total Liabilities | 2.66B | 2.91B | 1.19B | 1.18B | 6.77B | 5.00B | 5.70B | 10.6B | 11.8B | 11.6B | 12.0B |
| Shareholders' Equity | 170M | -251M | 431M | 388M | 3.09B | 4.10B | 4.58B | 4.92B | 6.23B | 6.79B | 8.24B |
| Cash & Short-term Investments | 285M | 339M | 409M | 325M | 2.29B | 1.17B | 1.26B | 1.02B | 889M | 897M | 1.11B |
| Total Debt | 934M | 970M | 442M | 495M | 4.46B | 2.59B | 3.08B | 6.95B | 7.14B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 46.6M | -147M | -211M | 9.18M | 1.46B | 695M | 2.15B | -1.30B | 361M | 1.89B | - |
| Capital Expenditure | 14.5M | 24.0M | 52.8M | 22.0M | 13.7M | 232M | 600M | 1.63B | 1.01B | 770M | 757M |
| Free Cash Flow | 32.0M | -171M | -264M | -12.8M | -14.7M | 463M | 1.53B | -2.93B | -647M | 1.12B | 1.81B |
| Ratios | |||||||||||
| ROE | 12.3% | - | 62.0% | -12.5% | 20.0% | 20.4% | 12.1% | 12.6% | 9.8% | 11.6% | 27.1% |
| ROA | 0.7% | -16.1% | 16.3% | -3.1% | 6.3% | 9.2% | 5.4% | 4.0% | 3.4% | 4.3% | 11.0% |
| Net Profit Margin | 1.0% | -48.3% | 14.6% | -4.0% | 7.3% | 8.4% | 5.2% | 6.6% | 2.5% | 2.8% | 5.2% |
| Debt to Equity | 5.50x | - | 1.03x | 1.28x | 1.44x | 0.63x | 0.67x | 1.41x | 1.15x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
North Copper Shanxi Co Ltd dividends
- Dividend yield
- 2.43%
- Forward dividend
- 0.14 CNY
- Payout ratio
- 60.0%
- Ex-dividend date
- Jul 22, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 474M | 0.25 | 60.0% |
| 2024 | CNY 469M | 0.26 | 76.5% |
| 2023 | CNY 199M | 0.11 | 32.1% |
| 2022 | CNY 185M | 0.10 | 33.4% |
| 2021 | CNY 229M | 0.14 | 27.4% |
| 2020 | CNY 469M | 0.28 | 75.8% |
| 2019 | CNY 54.3M | 0.10 | - |
| 2018 | CNY 88.9M | 0.16 | 33.3% |
| 2017 | CNY 70.7M | 0.13 | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.2:1 on May 21, 2007.
Who owns North Copper Shanxi Co Ltd
- Insiders 58.67%
- Institutions 1.95%
- Public & others 39.39%
- Shares outstanding 1.90B
- Free float 898M
North Copper Shanxi Co Ltd company profile
- Company name
- North Copper Shanxi Co Ltd
- Ticker
- 000737.SHE
- ISIN
- CNE000000PR8
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Apr 8, 1997
- Sector
- Basic Materials
- Industry
- Household Products
- Employees
- 7,188
- Fiscal year end
- December
- Address
- Dongfeng Mountain, Yuncheng, China, 043700
- Phone
- 86 35 9603 1930
- Website
- zhongtiaoshan.com.cn
About North Copper Shanxi Co Ltd
North Copper Co., Ltd., together with its subsidiaries, engages in the mining, beneficiation, smelting, rolling, and sale of copper metal products in China. The company offers cathode copper, copper alloy strips, and rolled copper foil, as well as gold and silver ingots, industrial sulfuric acid, sponge palladium, and other rare and precious metals. It is also involved in the recovery of platinum, palladium, selenium, and bismuth; non-ferrous metal mining, smelting, and sale; production and sale of copper foil, copper-clad laminate, and copper ore from slag beneficiation; environmental monitoring; analysis and testing of metallic materials; and mining machinery manufacturing. The company was formerly known as North Copper (Shanxi) Co., Ltd. and changed its name to North Copper Co., Ltd. in September 2022. North Copper Co., Ltd. was founded in 1996 and is based in Yuncheng, China.
North Copper Shanxi Co Ltd management
9- Mr. Weidong JiangVice Chairman & GM · born 1970
- Mr. Yonghong XueFinancial Director & Accounting Supervisor · born 1972
- Mr. Hong DingDeputy GM & Director · born 1971
- Mr. Renjie LuDeputy GM, Chief Safety Officer & Non-Independent Director · born 1969
- Mr. Shengli ChaiChief Engineer · born 1973
- Mr. Yuntao YangBoard Secretary · born 1971
- Mr. Yong LuDeputy General Manager · born 1974
- Mr. Wenqing JiaDeputy General Manager · born 1974
- Mr. Jun Feng DangAssistant to the General Manager · born 1973