000785.SHE Easyhome New Retail Group Co Ltd
- Market cap
- CNY 12.6B
- P/E
- -
- P/B
- 0.66x
- ROE
- 1.6%
- Dividend yield
- 1.53%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 000785.SHE undervalued?
Graham numberThe Graham number of Easyhome New Retail Group Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Easyhome New Retail Group Co Ltd fundamental analysis
No fundamental analysis for Easyhome New Retail Group Co Ltd yet.
Easyhome New Retail Group Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Easyhome New Retail Group Co Ltd
Easyhome New Retail Group Corporation Limited, together with its subsidiaries, operates and manages chain stores in China. It operates in five segments: Leasing and Franchising Business; Decoration; Merchandise Sales; Financial; and Other. The company offers home furnishing store operation, leasing, management, and franchising services; home decoration services, such as personalized customization, mansion design, whole decoration packages, and partial renovation, etc.; finan…
Full company profileEasyhome New Retail Group Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Easyhome New Retail Group Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 3.98B | 3.97B | 8.42B | 9.23B | 9.02B | 13.1B | 13.0B | 13.5B | 13.0B | 11.1B | 10.3B |
| Gross Profit | 2.19B | 2.87B | 3.74B | 4.31B | 3.64B | 6.29B | 5.81B | 4.62B | 3.54B | 2.24B | 2.08B |
| Operating Income | 116M | 489M | 2.63B | 3.65B | 1.99B | 3.24B | 2.50B | 2.02B | 1.27B | 627M | 770M |
| EBITDA | 1.15B | 1.63B | 2.64B | 3.09B | 2.23B | 4.56B | 3.79B | 2.41B | 1.67B | 1.04B | 918M |
| Net Income | 2.04M | 358M | 1.95B | 3.15B | 1.36B | 2.30B | 1.65B | 1.30B | 769M | -999M | 316M |
| EPS | 0.01 | 1.42 | 0.36 | 0.54 | 0.22 | 0.36 | 0.25 | 0.21 | 0.12 | -0.16 | 0.05 |
| Balance Sheet | |||||||||||
| Total Assets | 2.87B | 2.83B | 28.0B | 35.3B | 57.8B | 56.2B | 53.4B | 53.7B | 49.7B | 43.3B | 41.2B |
| Total Liabilities | 1.95B | 1.54B | 16.2B | 18.6B | 39.0B | 36.0B | 32.6B | 32.7B | 28.7B | 23.5B | 21.3B |
| Shareholders' Equity | 775M | 1.13B | 11.4B | 15.7B | 17.8B | 19.2B | 19.8B | 19.9B | 20.2B | 19.1B | 19.3B |
| Cash & Short-term Investments | 806M | 934M | 4.70B | 4.61B | 7.62B | 5.88B | 4.78B | 3.64B | 2.73B | 980M | 464M |
| Total Debt | 674M | 376M | 2.28B | 2.53B | 26.2B | 23.9B | 21.5B | 20.4B | 16.8B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 229M | 288M | 2.56B | 2.23B | 2.06B | 5.70B | 3.79B | 3.84B | 2.64B | 1.96B | - |
| Capital Expenditure | 46.0M | 28.6M | 39.0M | 2.42B | 1.50B | 1.33B | 951M | 1.45B | 778M | 634M | 390M |
| Free Cash Flow | 183M | 259M | 200M | 155M | 557M | 4.37B | 2.84B | 2.39B | 1.86B | 1.32B | 1.29B |
| Ratios | |||||||||||
| ROE | 0.3% | 31.6% | 17.2% | 20.1% | 7.6% | 12.0% | 8.3% | 6.5% | 3.8% | -5.2% | 1.6% |
| ROA | 0.1% | 12.6% | 7.0% | 8.9% | 2.3% | 4.1% | 3.1% | 2.4% | 1.5% | -2.3% | 0.8% |
| Net Profit Margin | 0.1% | 9.0% | 23.2% | 34.2% | 15.0% | 17.6% | 12.7% | 9.6% | 5.9% | -9.0% | 3.1% |
| Debt to Equity | 0.87x | 0.33x | 0.20x | 0.16x | 1.47x | 1.24x | 1.09x | 1.02x | 0.83x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Easyhome New Retail Group Co Ltd dividends
- Dividend yield
- 1.53%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jul 10, 2024
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 194M | 0.03 | - |
| 2024 | CNY 389M | 0.06 | 50.5% |
| 2023 | CNY 1.41B | 0.23 | 108.8% |
| 2022 | CNY 1.05B | 0.16 | 63.6% |
| 2021 | CNY 380M | 0.06 | 16.5% |
| 2020 | CNY 769M | 0.12 | 56.7% |
| 2019 | CNY 912M | 0.16 | 28.9% |
| 2018 | CNY 1.00B | 0.18 | 51.2% |
| 2017 | CNY 55.8M | 0.22 | 15.6% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 13.9:10 on Apr 3, 2006.
Who owns Easyhome New Retail Group Co Ltd
- Insiders 66.62%
- Institutions 9.63%
- Public & others 23.75%
- Shares outstanding 6.23B
- Free float 1.97B
Easyhome New Retail Group Co Ltd company profile
- Company name
- Easyhome New Retail Group Co Ltd
- Ticker
- 000785.SHE
- ISIN
- CNE0000001N3
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Mar 10, 1990
- Sector
- Consumer Cyclical
- Industry
- Broadline Retail
- Employees
- 6,589
- Fiscal year end
- December
- Address
- No. 3, Dongzhimen South Street, Beijing, China, 100007
- Phone
- 86 10 8409 8692
- Website
- juran.com.cn
About Easyhome New Retail Group Co Ltd
Easyhome New Retail Group Corporation Limited, together with its subsidiaries, operates and manages chain stores in China. It operates in five segments: Leasing and Franchising Business; Decoration; Merchandise Sales; Financial; and Other. The company offers home furnishing store operation, leasing, management, and franchising services; home decoration services, such as personalized customization, mansion design, whole decoration packages, and partial renovation, etc.; financing, guarantee, and factoring services; AI design tools; digital solutions and precision marketing services, including live broadcasting, studio photography, and AIGC for home furnishing merchants; and other services. It also sells home building products; decoration and department store supplies; and electronic products, such as smart wearable devices, phones, robots, operating systems, and life service platforms, as well as engages in investment management, property leasing, small loan, software technology development, and wholesale and retail activities. In addition, the company operates digital platforms, such as Juran Designer, Juran Smart Home, and Dongwo; and a vocational skills training school focused on training home service, customized home furnishing, and smart home service technicians. Further, it owns, leases, and franchises shopping malls and modern department stores under Zhongshang World brand; and general, campus, and micro supermarkets. Easyhome New Retail Group Corporation Limited was founded in 1990 and is based in Beijing, China.
Easyhome New Retail Group Co Ltd management
8- Mr. Ning WangChairman & CEO · born 1972
- Ms. Chanfei ZhuVP & CFO · born 1982
- Mr. Jianliang WangBoard Secretary and Director of Investment & Capital · born 1973
- Mr. Ding WangHR & Administration Director · born 1990
- Ms. Xiao LiChief Risk & Compliance Officer · born 1986
- Mr. Jie LiVP & Non-Independent Director · born 1977
- Mr. Yuzhi FangVice President · born 1987
- Mr. Yongzheng SunDirector of Engineering · born 1981