000797.SHE China Wuyi Co Ltd
- Market cap
- CNY 3.49B
- P/E
- -
- P/B
- 0.89x
- ROE
- -20.6%
- Dividend yield
- 10.28%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 000797.SHE undervalued?
Graham numberThe Graham number of China Wuyi Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
China Wuyi Co Ltd fundamental analysis
No fundamental analysis for China Wuyi Co Ltd yet.
China Wuyi Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About China Wuyi Co Ltd
China Wuyi Co., Ltd., together with its subsidiaries, engages in the real estate investment and development, engineering general contracting, and international trading businesses. It also constructs residential, commercial office buildings, schools, hospitals, conference centers, airports, roads, and bridges, and industrial buildings; and offers funding platform. China Wuyi Co., Ltd. was founded in 1988 and is based in Fuzhou, China.
Full company profileChina Wuyi Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
China Wuyi Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.57B | 4.17B | 4.87B | 5.23B | 5.82B | 8.67B | 7.32B | 9.49B | 6.79B | 7.13B | 3.38B |
| Gross Profit | 526M | 1.06B | 1.18B | 1.17B | 2.19B | 1.57B | 1.78B | 3.40B | 1.67B | 1.56B | 416M |
| Operating Income | 340M | 394M | 644M | 614M | 687M | 542M | 756M | 879M | 526M | 517M | -31.3M |
| EBITDA | 545M | 674M | 849M | 892M | 920M | 632M | 733M | 1.17B | 780M | 146M | -613M |
| Net Income | 220M | 250M | 305M | 359M | 490M | 154M | 148M | 39.0M | 25.0M | -451M | -881M |
| EPS | 0.14 | 0.16 | 0.17 | 0.20 | 0.29 | 0.10 | 0.09 | 0.02 | 0.02 | -0.29 | -0.56 |
| Balance Sheet | |||||||||||
| Total Assets | 10.9B | 15.3B | 15.8B | 20.3B | 23.4B | 21.2B | 22.9B | 23.0B | 24.0B | 22.4B | 21.4B |
| Total Liabilities | 8.58B | 9.79B | 9.97B | 14.3B | 17.5B | 15.6B | 17.2B | 17.2B | 18.0B | 17.0B | 16.5B |
| Shareholders' Equity | 2.24B | 5.42B | 5.62B | 5.60B | 5.35B | 5.15B | 5.15B | 5.05B | 5.21B | 4.73B | 4.28B |
| Cash & Short-term Investments | 2.02B | 4.14B | 2.06B | 2.69B | 3.14B | 2.61B | 2.51B | 2.77B | 3.33B | 2.87B | 2.48B |
| Total Debt | 4.36B | 5.36B | 5.22B | 8.39B | 8.37B | 7.90B | 8.19B | 6.25B | 7.99B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 1.38B | -1.65B | -1.08B | -1.45B | 1.71B | 755M | 641M | 1.27B | -48.3M | 448M | - |
| Capital Expenditure | 184M | 528M | 443M | 233M | 244M | 174M | 75.9M | 48.4M | 18.0M | 34.0M | 5.31M |
| Free Cash Flow | 1.19B | -2.18B | -1.53B | -1.68B | 1.47B | 581M | 565M | 1.22B | -66.2M | 414M | -404M |
| Ratios | |||||||||||
| ROE | 9.8% | 4.6% | 5.4% | 6.4% | 9.2% | 3.0% | 2.9% | 0.8% | 0.5% | -9.5% | -20.6% |
| ROA | 2.0% | 1.6% | 1.9% | 1.8% | 2.1% | 0.7% | 0.6% | 0.2% | 0.1% | -2.0% | -4.1% |
| Net Profit Margin | 8.5% | 6.0% | 6.3% | 6.9% | 8.4% | 1.8% | 2.0% | 0.4% | 0.4% | -6.3% | -26.0% |
| Debt to Equity | 1.94x | 0.99x | 0.93x | 1.50x | 1.56x | 1.53x | 1.59x | 1.24x | 1.53x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
China Wuyi Co Ltd dividends
- Dividend yield
- 10.28%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 21, 2024
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 358M | 0.23 | - |
| 2024 | CNY 437M | 0.28 | 1,747.3% |
| 2023 | CNY 467M | 0.30 | 1,196.5% |
| 2022 | CNY 15.7M | 0.01 | 10.6% |
| 2021 | CNY 94.3M | 0.06 | 61.1% |
| 2020 | CNY 78.6M | 0.05 | 16.0% |
| 2019 | CNY 78.6M | 0.04 | 21.9% |
| 2018 | CNY 394M | 0.22 | 129.1% |
| 2017 | CNY 349M | 0.22 | 139.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.2:1 on Jul 18, 2019.
Who owns China Wuyi Co Ltd
- Insiders 56.53%
- Institutions 0.99%
- Public & others 42.48%
- Shares outstanding 1.57B
- Free float 704M
China Wuyi Co Ltd company profile
- Company name
- China Wuyi Co Ltd
- Ticker
- 000797.SHE
- ISIN
- CNE000000SD2
- Exchange
- Shenzhen Stock Exchange
- Sector
- Real Estate
- Industry
- Real Estate Management & Development
- Employees
- 5,179
- Fiscal year end
- December
- Address
- Landmark Plaza, Fuzhou, China, 350001
- Phone
- 86 591 8832 3721
- Website
- chinawuyi.com.cn
About China Wuyi Co Ltd
China Wuyi Co., Ltd., together with its subsidiaries, engages in the real estate investment and development, engineering general contracting, and international trading businesses. It also constructs residential, commercial office buildings, schools, hospitals, conference centers, airports, roads, and bridges, and industrial buildings; and offers funding platform. China Wuyi Co., Ltd. was founded in 1988 and is based in Fuzhou, China.
China Wuyi Co Ltd management
4- Mr. Shaopeng WeiGM & Director · born 1990
- Mr. Zhanghui YeDeputy General Manager · born 1977
- Mr. Feng LinChief Engineer · born 1968
- Huilu ZhanAccounting Supervisor