000860.SHE Beijing Shunxin Agriculture Co Ltd
- Market cap
- CNY 9.06B
- P/E
- -
- P/B
- 1.32x
- ROE
- -4.0%
- Dividend yield
- 2.34%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 000860.SHE undervalued?
Graham numberThe Graham number of Beijing Shunxin Agriculture Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Beijing Shunxin Agriculture Co Ltd fundamental analysis
No fundamental analysis for Beijing Shunxin Agriculture Co Ltd yet.
Beijing Shunxin Agriculture Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Beijing Shunxin Agriculture Co Ltd
Beijing Shunxin Agriculture Co.,Ltd, together with its subsidiaries, engages in the brewing, production, and sale of liquor products under the Niulanshan and Ningcheng brand names in China. It is also involved in the breeding and farming of pigs; provision of commercial pigs under the Xiaodian brand, and fresh and cooked food products under the Pengcheng brand; livestock, poultry, and meat slaughtering; meat and meat by-product processing; animal husbandry; feed processing; …
Full company profileBeijing Shunxin Agriculture Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Beijing Shunxin Agriculture Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 11.2B | 11.7B | 12.1B | 14.9B | 15.5B | 14.9B | 11.7B | 10.6B | 9.13B | 7.22B | 6.43B |
| Gross Profit | 3.85B | 3.93B | 4.72B | 5.21B | 4.16B | 3.99B | 3.01B | 3.21B | 3.24B | 2.33B | 1.96B |
| Operating Income | 544M | 638M | 1.06B | 1.19B | 715M | 563M | -374M | 74.9M | 528M | -5.54M | -106M |
| EBITDA | 832M | 960M | 1.50B | 1.55B | 1.20B | 995M | 75.1M | 345M | 911M | 409M | -39.2M |
| Net Income | 413M | 438M | 744M | 809M | 420M | 102M | -673M | -296M | 231M | -152M | -259M |
| EPS | 0.56 | 0.59 | 1.00 | 1.09 | 0.57 | 0.14 | -0.91 | -0.40 | 0.31 | -0.21 | -0.35 |
| Balance Sheet | |||||||||||
| Total Assets | 17.8B | 18.4B | 19.9B | 22.0B | 21.7B | 19.4B | 20.3B | 15.4B | 15.0B | 13.8B | 12.4B |
| Total Liabilities | 11.0B | 11.3B | 12.1B | 14.6B | 13.9B | 11.6B | 13.2B | 8.57B | 7.94B | 6.96B | 5.84B |
| Shareholders' Equity | 6.75B | 7.09B | 7.71B | 7.43B | 7.74B | 7.77B | 7.08B | 6.78B | 7.01B | 6.75B | 6.56B |
| Cash & Short-term Investments | 4.14B | 5.10B | 6.17B | 8.08B | 8.80B | 7.64B | 8.57B | 7.27B | 6.95B | 6.41B | 5.81B |
| Total Debt | 6.07B | 6.52B | 4.21B | 6.83B | 7.20B | 6.90B | 6.73B | 3.83B | 4.23B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 1.01B | 2.47B | 3.18B | 1.30B | 1.55B | -349M | 1.45B | -738M | 112M | -273M | - |
| Capital Expenditure | 380M | 208M | 247M | 129M | 169M | 120M | 144M | 153M | 73.1M | 83.6M | 33.6M |
| Free Cash Flow | 628M | 2.26B | 2.93B | 1.18B | 1.38B | -469M | 1.31B | -891M | 38.6M | -356M | -834M |
| Ratios | |||||||||||
| ROE | 6.1% | 6.2% | 9.7% | 10.9% | 5.4% | 1.3% | -9.5% | -4.4% | 3.3% | -2.3% | -4.0% |
| ROA | 2.3% | 2.4% | 3.7% | 3.7% | 1.9% | 0.5% | -3.3% | -1.9% | 1.5% | -1.1% | -2.1% |
| Net Profit Margin | 3.7% | 3.7% | 6.2% | 5.4% | 2.7% | 0.7% | -5.8% | -2.8% | 2.5% | -2.1% | -4.0% |
| Debt to Equity | 0.90x | 0.92x | 0.55x | 0.92x | 0.93x | 0.89x | 0.95x | 0.57x | 0.60x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Beijing Shunxin Agriculture Co Ltd dividends
- Dividend yield
- 2.34%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 13, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 212M | 0.29 | - |
| 2024 | CNY 130M | 0.18 | 56.2% |
| 2023 | CNY 206M | 0.28 | - |
| 2022 | CNY 18.5M | 0.02 | - |
| 2021 | CNY 74.2M | 0.10 | 72.5% |
| 2020 | CNY 111M | 0.15 | 26.5% |
| 2019 | CNY 85.6M | 0.12 | 10.6% |
| 2018 | CNY 408M | 0.55 | 54.8% |
| 2017 | CNY 404M | 0.55 | 92.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.3:1 on May 27, 2019.
Who owns Beijing Shunxin Agriculture Co Ltd
- Insiders 38.63%
- Institutions 9.70%
- Public & others 51.68%
- Shares outstanding 742M
- Free float 458M
Beijing Shunxin Agriculture Co Ltd company profile
- Company name
- Beijing Shunxin Agriculture Co Ltd
- Ticker
- 000860.SHE
- ISIN
- CNE000000XH3
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Nov 4, 1998
- Sector
- Consumer Defensive
- Industry
- Beverages
- Employees
- 3,580
- Fiscal year end
- December
- Address
- Building 1, Shunxin International Business Center, Beijing, China, 101300
- Phone
- 86 10 6942 0860
- Website
- 000860.com
About Beijing Shunxin Agriculture Co Ltd
Beijing Shunxin Agriculture Co.,Ltd, together with its subsidiaries, engages in the brewing, production, and sale of liquor products under the Niulanshan and Ningcheng brand names in China. It is also involved in the breeding and farming of pigs; provision of commercial pigs under the Xiaodian brand, and fresh and cooked food products under the Pengcheng brand; livestock, poultry, and meat slaughtering; meat and meat by-product processing; animal husbandry; feed processing; paper product processing and production; planting; wholesale and retail of pre-packaged and bulk food; cooperation with farmers to raise pics and provide supporting services; research and development of pig breeding technology; technology development; technical consultation, promotion, and services; and general freight activities, as well as edible alcohol businesses. Beijing Shunxin Agriculture Co.,Ltd was founded in 1998 and is headquartered in Beijing, China.
Beijing Shunxin Agriculture Co Ltd management
5- Mr. Tao KangGM, Secretary of the Board of Directors & Director · born 1975
- Mr. Wenbin DongDeputy GM & Financial Director · born 1980
- Mr. Long QinDeputy General Manager · born 1971
- Mr. Jinwang WeiDeputy General Manager · born 1972
- Yan Juan LiAccounting Supervisor