000968.SHE Shanxi Blue Flame Holding Co Ltd
- Market cap
- CNY 6.62B
- P/E
- 20.1x
- P/B
- 1.03x
- ROE
- 5.3%
- Dividend yield
- 2.09%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 000968.SHE undervalued?
Graham number000968.SHE trades 4.3% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shanxi Blue Flame Holding Co Ltd fundamental analysis
No fundamental analysis for Shanxi Blue Flame Holding Co Ltd yet.
Shanxi Blue Flame Holding Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shanxi Blue Flame Holding Co Ltd
Shanxi Blue Flame Holding Company Limited engages in the exploration, development, and utilization of coal mine gas. It is also involved in coalbed methane sales, gas control, and coalbed methane engineering design consulting and construction services, as well as road freight transportation services. The company was formerly known as Taiyuan Coal Gasification Company, Limited and changed its name to Shanxi Blue Flame Holding Company Limited in May 2017. Shanxi Blue Flame Hol…
Full company profileShanxi Blue Flame Holding Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shanxi Blue Flame Holding Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.25B | 1.90B | 2.33B | 1.89B | 1.44B | 1.98B | 2.50B | 2.38B | 2.27B | 2.11B | 2.02B |
| Gross Profit | 310M | 620M | 862M | 764M | 369M | 675M | 926M | 830M | 768M | 663M | 693M |
| Operating Income | -170M | 599M | 821M | 660M | 123M | 401M | 692M | 629M | 481M | 491M | 461M |
| EBITDA | 879M | 1.05B | 1.26B | 1.12B | 618M | 922M | 1.29B | 1.30B | 1.14B | 1.15B | 472M |
| Net Income | 384M | 489M | 679M | 557M | 125M | 305M | 563M | 540M | 434M | 335M | 343M |
| EPS | 0.82 | 0.52 | 0.70 | 0.58 | 0.13 | 0.32 | 0.58 | 0.56 | 0.45 | 0.35 | 0.35 |
| Balance Sheet | |||||||||||
| Total Assets | 6.23B | 7.35B | 7.98B | 8.80B | 10.5B | 11.5B | 11.4B | 11.8B | 11.4B | 11.0B | 10.3B |
| Total Liabilities | 4.74B | 4.09B | 4.05B | 4.38B | 6.00B | 6.83B | 6.22B | 6.14B | 5.44B | 4.79B | 3.86B |
| Shareholders' Equity | 1.37B | 3.16B | 3.84B | 4.35B | 4.41B | 4.67B | 5.18B | 5.67B | 5.94B | 6.25B | 6.46B |
| Cash & Short-term Investments | 316M | 1.29B | 1.14B | 1.51B | 1.77B | 1.62B | 1.37B | 2.03B | 1.60B | 1.35B | 1.00B |
| Total Debt | 2.69B | 2.58B | 2.04B | 2.06B | 2.73B | 3.12B | 3.22B | 4.47B | 2.04B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 540M | 706M | 692M | 863M | 482M | 600M | 925M | 1.13B | 1.10B | 1.21B | - |
| Capital Expenditure | 86.6M | 46.9M | 64.1M | 143M | 706M | 711M | 909M | 773M | 689M | 763M | 418M |
| Free Cash Flow | 454M | 659M | 628M | 720M | -224M | -111M | 16.3M | 355M | 411M | 452M | 858M |
| Ratios | |||||||||||
| ROE | 28.0% | 15.5% | 17.7% | 12.8% | 2.8% | 6.5% | 10.9% | 9.5% | 7.3% | 5.4% | 5.3% |
| ROA | 6.2% | 6.7% | 8.5% | 6.3% | 1.2% | 2.6% | 4.9% | 4.6% | 3.8% | 3.0% | 3.3% |
| Net Profit Margin | 30.7% | 25.7% | 29.1% | 29.5% | 8.7% | 15.4% | 22.5% | 22.7% | 19.2% | 15.9% | 17.0% |
| Debt to Equity | 1.96x | 0.82x | 0.53x | 0.47x | 0.62x | 0.67x | 0.62x | 0.79x | 0.34x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Shanxi Blue Flame Holding Co Ltd dividends
- Dividend yield
- 2.09%
- Forward dividend
- 0.05 CNY
- Payout ratio
- 41.3%
- Ex-dividend date
- Jun 26, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 138M | 0.14 | 41.3% |
| 2024 | CNY 292M | 0.30 | 67.1% |
| 2023 | CNY 212M | 0.22 | 39.2% |
| 2022 | CNY 48.4M | 0.05 | 8.6% |
| 2021 | CNY 48.4M | 0.05 | 15.9% |
| 2020 | CNY 48.4M | 0.05 | 38.7% |
| 2019 | CNY 48.4M | 0.05 | 8.7% |
| 2018 | CNY 111M | 0.11 | 16.3% |
| 2017 | CNY 165M | 0.18 | 33.7% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.3:1 on May 16, 2008.
Who owns Shanxi Blue Flame Holding Co Ltd
- Insiders 57.44%
- Institutions 4.06%
- Public & others 38.50%
- Shares outstanding 968M
- Free float 376M
Shanxi Blue Flame Holding Co Ltd company profile
- Company name
- Shanxi Blue Flame Holding Co Ltd
- Ticker
- 000968.SHE
- ISIN
- CNE0000012V3
- Exchange
- Shenzhen Stock Exchange
- Listed since
- May 10, 2000
- Sector
- Energy
- Industry
- Oil, Gas & Consumable Fuels
- Employees
- 2,154
- Fiscal year end
- December
- Address
- No. 6, Central Street, Taiyuan, China, 030032
- Phone
- 86 35 1260 0968
- Website
- sxlykg.huaxingas.com
About Shanxi Blue Flame Holding Co Ltd
Shanxi Blue Flame Holding Company Limited engages in the exploration, development, and utilization of coal mine gas. It is also involved in coalbed methane sales, gas control, and coalbed methane engineering design consulting and construction services, as well as road freight transportation services. The company was formerly known as Taiyuan Coal Gasification Company, Limited and changed its name to Shanxi Blue Flame Holding Company Limited in May 2017. Shanxi Blue Flame Holding Company Limited was founded in 1998 and is headquartered in Taiyuan, China.
Shanxi Blue Flame Holding Co Ltd management
5- Mr. Yongdong TianVice Chairman & GM · born 1969
- Mr. Yongfeng NiuDeputy Manager · born 1985
- Mr. Weiwei BiDeputy Manager · born 1980
- Mr. Dongping LiBoard Secretary · born 1971
- Peng ChenHead of Accounting Department