Henderson Land Development Company Limited Logo

Henderson Land Development Company Limited

0012.HK

(2.5)
Stock Price

24,85 HKD

1.21% ROA

2% ROE

19.06x PER

Market Cap.

123.455.445.000,00 HKD

47.38% DER

7.06% Yield

21.73% NPM

Henderson Land Development Company Limited Stock Analysis

Henderson Land Development Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Henderson Land Development Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.33x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a minimal amount of debt (28%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Dividend

Investors can take comfort in the company's unwavering commitment to dividends, as it has consistently distributed payouts over the past five years, ensuring a reliable income stream.

4 ROE

ROE in an average range (1.41%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (0.86%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

6 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

7 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (60) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

10 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

Henderson Land Development Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Henderson Land Development Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Henderson Land Development Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Henderson Land Development Company Limited Revenue
Year Revenue Growth
2002 7.667.464.000
2003 6.727.118.000 -13.98%
2004 5.833.261.000 -15.32%
2005 6.773.000.000 13.87%
2006 8.355.900.000 18.94%
2007 13.492.000.000 38.07%
2009 15.230.000.000 11.41%
2010 7.092.000.000 -114.75%
2011 15.188.000.000 53.31%
2012 15.592.000.000 2.59%
2013 23.289.000.000 33.05%
2014 23.371.000.000 0.35%
2015 23.641.000.000 1.14%
2016 25.568.000.000 7.54%
2017 27.960.000.000 8.56%
2018 21.982.000.000 -27.19%
2019 24.373.000.000 9.81%
2020 25.423.000.000 4.13%
2021 23.885.000.000 -6.44%
2022 25.437.000.000 6.1%
2023 27.341.000.000 6.96%
2024 51.352.000.000 46.76%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Henderson Land Development Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Henderson Land Development Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 465.684.000
2003 525.295.000 11.35%
2004 626.499.000 16.15%
2005 810.100.000 22.66%
2006 1.015.600.000 20.23%
2007 1.249.000.000 18.69%
2009 2.033.000.000 38.56%
2010 1.508.000.000 -34.81%
2011 1.687.000.000 10.61%
2012 1.851.000.000 8.86%
2013 1.931.000.000 4.14%
2014 2.020.000.000 4.41%
2015 2.078.000.000 2.79%
2016 1.903.000.000 -9.2%
2017 1.969.000.000 3.35%
2018 1.881.000.000 -4.68%
2019 1.946.000.000 3.34%
2020 1.981.000.000 1.77%
2021 2.181.000.000 9.17%
2022 2.328.000.000 6.31%
2023 2.305.000.000 -1%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Henderson Land Development Company Limited EBITDA
Year EBITDA Growth
2002 3.523.084.000
2003 4.297.616.000 18.02%
2004 15.210.335.000 71.75%
2005 2.623.400.000 -479.79%
2006 13.294.200.000 80.27%
2007 18.479.000.000 28.06%
2009 20.078.000.000 7.96%
2010 18.384.000.000 -9.21%
2011 20.350.000.000 9.66%
2012 4.893.000.000 -315.9%
2013 5.603.000.000 12.67%
2014 6.394.000.000 12.37%
2015 7.740.000.000 17.39%
2016 7.678.000.000 -0.81%
2017 9.457.000.000 18.81%
2018 9.790.000.000 3.4%
2019 10.097.000.000 3.04%
2020 13.090.000.000 22.86%
2021 9.799.000.000 -33.59%
2022 7.109.000.000 -37.84%
2023 6.511.000.000 -9.18%
2024 15.084.000.000 56.84%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Henderson Land Development Company Limited Gross Profit
Year Gross Profit Growth
2002 2.380.947.000
2003 2.624.667.000 9.29%
2004 2.918.615.000 10.07%
2005 3.689.000.000 20.88%
2006 4.709.400.000 21.67%
2007 6.147.000.000 23.39%
2009 7.966.000.000 22.83%
2010 3.249.000.000 -145.18%
2011 6.770.000.000 52.01%
2012 7.389.000.000 8.38%
2013 8.477.000.000 12.83%
2014 9.198.000.000 7.84%
2015 10.825.000.000 15.03%
2016 10.534.000.000 -2.76%
2017 12.641.000.000 16.67%
2018 11.905.000.000 -6.18%
2019 12.995.000.000 8.39%
2020 15.706.000.000 17.26%
2021 12.440.000.000 -26.25%
2022 10.258.000.000 -21.27%
2023 9.801.000.000 -4.66%
2024 20.984.000.000 53.29%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Henderson Land Development Company Limited Net Profit
Year Net Profit Growth
2002 2.032.573.000
2003 3.059.056.000 33.56%
2004 10.853.521.000 71.82%
2005 13.548.700.000 19.89%
2006 9.817.700.000 -38%
2007 15.472.000.000 36.55%
2009 14.320.000.000 -8.04%
2010 15.820.000.000 9.48%
2011 17.184.000.000 7.94%
2012 20.208.000.000 14.96%
2013 15.948.000.000 -26.71%
2014 16.752.000.000 4.8%
2015 21.326.000.000 21.45%
2016 21.916.000.000 2.69%
2017 30.433.000.000 27.99%
2018 31.157.000.000 2.32%
2019 16.994.000.000 -83.34%
2020 10.192.000.000 -66.74%
2021 13.195.000.000 22.76%
2022 9.239.000.000 -42.82%
2023 9.261.000.000 0.24%
2024 12.696.000.000 27.06%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Henderson Land Development Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 1
2003 2 100%
2004 3 66.67%
2005 4 0%
2006 3 -50%
2007 4 33.33%
2009 3 0%
2010 4 0%
2011 4 0%
2012 4 25%
2013 3 -33.33%
2014 3 0%
2015 4 25%
2016 5 0%
2017 6 33.33%
2018 6 0%
2019 4 -100%
2020 2 -50%
2021 3 0%
2022 2 -100%
2023 2 0%
2024 3 50%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Henderson Land Development Company Limited Free Cashflow
Year Free Cashflow Growth
2002 1.641.449.000
2003 3.582.522.000 54.18%
2004 -5.171.557.000 169.27%
2005 -1.481.900.000 -248.98%
2006 -361.200.000 -310.27%
2007 -1.436.000.000 74.85%
2009 -5.483.000.000 73.81%
2010 -17.659.000.000 68.95%
2011 -1.071.000.000 -1548.83%
2012 2.144.000.000 149.95%
2013 -1.857.000.000 215.46%
2014 -824.000.000 -125.36%
2015 -1.507.000.000 45.32%
2016 2.916.000.000 151.68%
2017 -28.797.000.000 110.13%
2018 1.690.000.000 1803.96%
2019 3.175.000.000 46.77%
2020 4.510.000.000 29.6%
2021 -54.165.000.000 108.33%
2022 7.945.000.000 781.75%
2023 5.854.000.000 -35.72%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Henderson Land Development Company Limited Operating Cashflow
Year Operating Cashflow Growth
2002 1.895.722.000
2003 3.712.970.000 48.94%
2004 -4.018.780.000 192.39%
2005 158.000.000 2643.53%
2006 613.600.000 74.25%
2007 -442.000.000 238.82%
2009 -4.740.000.000 90.68%
2010 -17.282.000.000 72.57%
2011 -600.000.000 -2780.33%
2012 2.642.000.000 122.71%
2013 -1.350.000.000 295.7%
2014 4.409.000.000 130.62%
2015 -778.000.000 666.71%
2016 6.330.000.000 112.29%
2017 -797.000.000 894.23%
2018 3.824.000.000 120.84%
2019 6.744.000.000 43.3%
2020 7.072.000.000 4.64%
2021 685.000.000 -932.41%
2022 11.131.000.000 93.85%
2023 8.698.000.000 -27.97%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Henderson Land Development Company Limited Capital Expenditure
Year Capital Expenditure Growth
2002 254.273.000
2003 130.448.000 -94.92%
2004 1.152.777.000 88.68%
2005 1.639.900.000 29.7%
2006 974.800.000 -68.23%
2007 994.000.000 1.93%
2009 743.000.000 -33.78%
2010 377.000.000 -97.08%
2011 471.000.000 19.96%
2012 498.000.000 5.42%
2013 507.000.000 1.78%
2014 5.233.000.000 90.31%
2015 729.000.000 -617.83%
2016 3.414.000.000 78.65%
2017 28.000.000.000 87.81%
2018 2.134.000.000 -1212.09%
2019 3.569.000.000 40.21%
2020 2.562.000.000 -39.31%
2021 54.850.000.000 95.33%
2022 3.186.000.000 -1621.59%
2023 2.844.000.000 -12.03%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Henderson Land Development Company Limited Equity
Year Equity Growth
2002 52.929.019.000
2003 61.236.456.000 13.57%
2004 81.163.895.000 24.55%
2005 93.782.900.000 13.46%
2006 100.743.600.000 6.91%
2007 124.198.000.000 18.88%
2009 137.510.000.000 9.68%
2010 164.423.000.000 16.37%
2011 189.925.000.000 13.43%
2012 160.164.000.000 -18.58%
2013 228.000.000.000 29.75%
2014 243.217.000.000 6.26%
2015 256.269.000.000 5.09%
2016 269.301.000.000 4.84%
2017 297.943.000.000 9.61%
2018 317.992.000.000 6.3%
2019 325.393.000.000 2.27%
2020 332.192.000.000 2.05%
2021 352.179.000.000 5.68%
2022 345.152.000.000 -2.04%
2023 341.566.000.000 -1.05%
2023 344.100.000.000 0.74%
2024 340.788.000.000 -0.97%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Henderson Land Development Company Limited Assets
Year Assets Growth
2002 85.117.934.000
2003 94.462.499.000 9.89%
2004 106.094.952.000 10.96%
2005 125.923.300.000 15.75%
2006 132.896.500.000 5.25%
2007 174.914.000.000 24.02%
2009 191.242.000.000 8.54%
2010 230.312.000.000 16.96%
2011 262.470.000.000 12.25%
2012 281.557.000.000 6.78%
2013 304.114.000.000 7.42%
2014 316.980.000.000 4.06%
2015 336.269.000.000 5.74%
2016 355.498.000.000 5.41%
2017 410.998.000.000 13.5%
2018 441.106.000.000 6.83%
2019 455.245.000.000 3.11%
2020 461.087.000.000 1.27%
2021 550.304.000.000 16.21%
2022 529.790.000.000 -3.87%
2023 533.522.000.000 0.7%
2023 542.550.000.000 1.66%
2024 534.948.000.000 -1.42%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Henderson Land Development Company Limited Liabilities
Year Liabilities Growth
2002 18.961.515.000
2003 19.716.464.000 3.83%
2004 24.931.057.000 20.92%
2005 32.140.400.000 22.43%
2006 32.152.900.000 0.04%
2007 50.716.000.000 36.6%
2009 53.732.000.000 5.61%
2010 65.889.000.000 18.45%
2011 72.545.000.000 9.17%
2012 71.656.000.000 -1.24%
2013 76.114.000.000 5.86%
2014 73.763.000.000 -3.19%
2015 80.000.000.000 7.8%
2016 86.197.000.000 7.19%
2017 113.055.000.000 23.76%
2018 123.114.000.000 8.17%
2019 129.852.000.000 5.19%
2020 128.895.000.000 -0.74%
2021 198.125.000.000 34.94%
2022 184.638.000.000 -7.3%
2023 191.956.000.000 3.81%
2023 198.450.000.000 3.27%
2024 194.160.000.000 -2.21%

Henderson Land Development Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
6.16
Net Income per Share
1.34
Price to Earning Ratio
19.06x
Price To Sales Ratio
4.14x
POCF Ratio
8.54
PFCF Ratio
12.48
Price to Book Ratio
0.38
EV to Sales
8.79
EV Over EBITDA
37.69
EV to Operating CashFlow
18.12
EV to FreeCashFlow
26.49
Earnings Yield
0.05
FreeCashFlow Yield
0.08
Market Cap
123,46 Bil.
Enterprise Value
262,02 Bil.
Graham Number
44.78
Graham NetNet
-34.96

Income Statement Metrics

Net Income per Share
1.34
Income Quality
1.56
ROE
0.02
Return On Assets
0.01
Return On Capital Employed
0.01
Net Income per EBT
1.69
EBT Per Ebit
0.6
Ebit per Revenue
0.22
Effective Tax Rate
0.22

Margins

Sales, General, & Administrative to Revenue
0.04
Research & Developement to Revenue
0.01
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.35
Operating Profit Margin
0.22
Pretax Profit Margin
0.13
Net Profit Margin
0.22

Dividends

Dividend Yield
0.07
Dividend Yield %
7.06
Payout Ratio
1.35
Dividend Per Share
1.8

Operating Metrics

Operating Cashflow per Share
2.99
Free CashFlow per Share
2.04
Capex to Operating CashFlow
0.32
Capex to Revenue
0.15
Capex to Depreciation
8.47
Return on Invested Capital
0.01
Return on Tangible Assets
0.01
Days Sales Outstanding
147.4
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
2.48
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0.94

Balance Sheet

Cash per Share
3,28
Book Value per Share
70,40
Tangible Book Value per Share
70.4
Shareholders Equity per Share
66.6
Interest Debt per Share
32.37
Debt to Equity
0.47
Debt to Assets
0.29
Net Debt to EBITDA
19.93
Current Ratio
0
Tangible Asset Value
340,79 Bil.
Net Current Asset Value
-194,16 Bil.
Invested Capital
-20362000000
Working Capital
-25,88 Bil.
Intangibles to Total Assets
0
Average Receivables
29,35 Bil.
Average Payables
4,67 Bil.
Average Inventory
47082000000
Debt to Market Cap
1.24

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Henderson Land Development Company Limited Dividends
Year Dividends Growth
2000 2
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 0%
2005 1 100%
2006 1 0%
2007 1 0%
2008 1 0%
2009 1 0%
2010 1 100%
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 1 0%
2018 1 0%
2019 2 0%
2020 2 0%
2021 2 0%
2022 2 0%
2023 2 0%
2024 2 0%

Henderson Land Development Company Limited Profile

About Henderson Land Development Company Limited

Henderson Land Development Company Limited, an investment holding company, engages in the property development and investment activities in Hong Kong and Mainland China. The company operates through Property Development, Property Leasing, Department Stores and Supermarket-Cum-Stores Operations, Other Businesses, and Utility and Energy segments. The Property Development segment develops and sells real estate properties. Its property portfolio primarily includes offices, shopping arcades, shopping malls, commercial complexes, and residential properties. The Property Leasing segment leases properties. The Department Stores and Supermarket-Cum-Stores Operations segment operates and manages department stores and supermarket-cum-stores. The Other Businesses segment operates and manages hotels; provides construction, finance, project management, property management, agency, and cleaning and security guard services; trades in building materials; and disposes leasehold land, as well as engages in the food and beverage and travel operations. The Utility and Energy segment is involved in production, distribution, and marketing gas; and water supply and environmentally friendly energy businesses. The company was incorporated in 1976 and is headquartered in Central, Hong Kong. Henderson Land Development Company Limited is a subsidiary of Henderson Development Limited.

CEO
Dr. Ka-Shing Lee J.P.
Employee
9.875
Address
Two International Finance Centre
Central,

Henderson Land Development Company Limited Executives & BODs

Henderson Land Development Company Limited Executives & BODs
# Name Age
1 Dr. Ko Yin Lam ACIB, DB (Hon), DB(Hon), FCILT, FCIT, FHKIOD, MBIM
Executive Director of Human Resources Department, Deputy GM & Vice Chairman
70
2 Dr. Ka-Kit Lee DBA (Hon), GBS, J.P.
Chairman, MD & GM
70
3 Hon. Shau-Kee Lee A.C.S., DBA (Hon), DSSc (Hon), GBM, LLD (Hon)
Founder & Executive Director
70
4 Mr. Ying Chee Yip F.C.A., FCS, LL.B.
Executive Director of Group Business Development Department, Assistant GM & Executive Director
70
5 Mr. Ho Ming Wong FHKIS, JP, MCIArb, MEcon, MRICS, MSc, RPS (GP)
Executive Director of Property Development Department & Executive Director
70
6 Mr. Ping Ho Kwok ACIB, BSc, MSc, PG Diploma
Executive Director of Finance Department & Executive Director
70
7 Dr. Ka-Shing Lee J.P.
Chairman, MD & GM
70
8 Mr. Kwok Lam Suen BBS, FHIREA, JP, MH
Executive Director of Property Management Department & Executive Director
70
9 Ms. Woon King Fung Lee
Chief Treasurer & Executive Director
70
10 Mr. Hau Chung Fung B.A., BBS, C.M.A., JP
Chief Financial Officer & Executive Director
70

Henderson Land Development Company Limited Competitors