002133.SHE Cosmos Group Co Ltd
- Market cap
- CNY 1.88B
- P/E
- -
- P/B
- 0.67x
- ROE
- -2.2%
- Dividend yield
- 3.85%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002133.SHE undervalued?
Graham numberThe Graham number of Cosmos Group Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Cosmos Group Co Ltd fundamental analysis
No fundamental analysis for Cosmos Group Co Ltd yet.
Cosmos Group Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Cosmos Group Co Ltd
Cosmos Group Co., Ltd. operates as a real estate company in China. It engages in the investment, development, and sale of real estate properties; and trading business. The company was founded in 1984 and is headquartered in Hangzhou, China.
Full company profileCosmos Group Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Cosmos Group Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 4.20B | 3.47B | 3.17B | 3.84B | 5.24B | 7.37B | 6.03B | 9.23B | 4.65B | 4.08B | 1.41B |
| Gross Profit | 1.08B | 759M | 1.26B | 1.13B | 800M | 712M | 419M | 632M | 174M | 492M | 135M |
| Operating Income | 580M | 398M | 839M | 554M | 421M | 461M | 302M | 250M | -1.05B | 311M | -5.28M |
| EBITDA | 611M | 459M | 916M | 618M | 450M | 502M | 314M | 362M | -837M | 193M | -17.1M |
| Net Income | 151M | 190M | 336M | 422M | 295M | 326M | 113M | 38.0M | -1.01B | 38.3M | -61.2M |
| EPS | 0.20 | 0.25 | 0.43 | 0.54 | 0.38 | 0.42 | 0.15 | 0.05 | -1.30 | 0.05 | -0.08 |
| Balance Sheet | |||||||||||
| Total Assets | 8.18B | 8.20B | 11.6B | 13.1B | 15.7B | 19.8B | 20.1B | 14.1B | 10.00B | 6.95B | 5.57B |
| Total Liabilities | 5.00B | 4.87B | 8.01B | 9.28B | 11.5B | 15.0B | 15.5B | 9.42B | 6.87B | 3.93B | 2.60B |
| Shareholders' Equity | 2.82B | 2.95B | 3.23B | 3.41B | 3.64B | 3.90B | 3.98B | 3.96B | 2.91B | 2.89B | 2.84B |
| Cash & Short-term Investments | 1.28B | 670M | 1.38B | 1.55B | 1.48B | 2.11B | 2.10B | 2.21B | 1.51B | 1.13B | 828M |
| Total Debt | 965M | 1.07B | 2.92B | 2.54B | 2.69B | 3.69B | 3.70B | 1.72B | 1.60B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 1.85B | 504M | -1.11B | 973M | -941M | -555M | -523M | 1.55B | 600M | 565M | - |
| Capital Expenditure | 7.91M | 3.81M | 44.0M | 6.54M | 955K | 8.77M | 2.29M | 6.06M | 9.45M | 33.8M | 2.96M |
| Free Cash Flow | 1.84B | 501M | -1.15B | 967M | -941M | -563M | -525M | 1.54B | 591M | 531M | 416M |
| Ratios | |||||||||||
| ROE | 5.4% | 6.4% | 10.4% | 12.4% | 8.1% | 8.4% | 2.8% | 1.0% | -34.6% | 1.3% | -2.2% |
| ROA | 1.9% | 2.3% | 2.9% | 3.2% | 1.9% | 1.6% | 0.6% | 0.3% | -10.1% | 0.6% | -1.1% |
| Net Profit Margin | 3.6% | 5.5% | 10.6% | 11.0% | 5.6% | 4.4% | 1.9% | 0.4% | -21.7% | 0.9% | -4.3% |
| Debt to Equity | 0.34x | 0.36x | 0.91x | 0.75x | 0.74x | 0.95x | 0.93x | 0.44x | 0.55x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Cosmos Group Co Ltd dividends
- Dividend yield
- 3.85%
- Forward dividend
- -
- Payout ratio
- 189.5%
- Ex-dividend date
- Oct 17, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 72.5M | 0.09 | 189.5% |
| 2024 | CNY 219M | 0.28 | - |
| 2023 | CNY 180M | 0.23 | 474.8% |
| 2022 | CNY 38.7M | 0.05 | 34.2% |
| 2021 | CNY 61.9M | 0.08 | 19.0% |
| 2020 | CNY 61.9M | 0.08 | 21.0% |
| 2019 | CNY 61.9M | 0.08 | 14.7% |
| 2018 | CNY 193M | 0.25 | 57.6% |
| 2017 | CNY 122M | 0.16 | 64.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 12:10 on Jun 6, 2012.
Who owns Cosmos Group Co Ltd
- Insiders 37.65%
- Institutions 2.05%
- Public & others 60.30%
- Shares outstanding 774M
- Free float 492M
Cosmos Group Co Ltd company profile
- Company name
- Cosmos Group Co Ltd
- Ticker
- 002133.SHE
- ISIN
- CNE1000000H5
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Apr 27, 2007
- Sector
- Real Estate
- Industry
- Real Estate Management & Development
- Employees
- 339
- Fiscal year end
- December
- Address
- Building 1, Heming Guangyu Building, Hangzhou, China, 310008
- Phone
- 86 57 1560 70093
- Website
- cosmosgroup.com.cn
About Cosmos Group Co Ltd
Cosmos Group Co., Ltd. operates as a real estate company in China. It engages in the investment, development, and sale of real estate properties; and trading business. The company was founded in 1984 and is headquartered in Hangzhou, China.
Cosmos Group Co Ltd management
9- Mr. Yilei WangChairman · born 1982
- Mr. Lixiong JiangPresident & Director · born 1967
- Mr. Lianyong ChenCFO, Chief Accountant & VP · born 1976
- Ms. Weihua HuExecutive VP & Director · born 1971
- Ms. Jie LiSenior VP & Director · born 1978
- Ms. Xin HuaBoard Secretary & Director · born 1979
- Mr. Weihua LiaoVice President · born 1975
- Ms. Wei BaiVice President · born 1971
- Mr. Yun WengVice President · born 1983