002163.SHE Hainan Development Holdings Nanhai Co Ltd
- Market cap
- CNY 5.60B
- P/E
- -
- P/B
- 10.46x
- ROE
- -15.7%
- Dividend yield
- 0.53%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002163.SHE undervalued?
Graham numberThe Graham number of Hainan Development Holdings Nanhai Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Hainan Development Holdings Nanhai Co Ltd fundamental analysis
No fundamental analysis for Hainan Development Holdings Nanhai Co Ltd yet.
Hainan Development Holdings Nanhai Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Hainan Development Holdings Nanhai Co Ltd
Hainan Development HoldingsNanhai Co., Ltd. operates curtain wall and interior decoration engineering, photovoltaic glass, and special glass deep processing business in China and internationally. The company undertakes curtain wall engineering and decoration projects. It also provides energy-saving architectural glass, including low-emissivity Low-E glass, high-transparency Low-E glass, sun-shading Low-E glass, double-silver Low-E glass, heat-reflective coated glass, tempere…
Full company profileHainan Development Holdings Nanhai Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Hainan Development Holdings Nanhai Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 4.48B | 4.60B | 4.78B | 4.70B | 4.42B | 4.37B | 3.62B | 4.18B | 3.91B | 3.50B | 3.06B |
| Gross Profit | 619M | 546M | 460M | 564M | 685M | 481M | 255M | 360M | 243M | 469M | 543M |
| Operating Income | -63.3M | -68.4M | -48.5M | 56.7M | 208M | 176M | -200M | 92.9M | -463M | -2.58M | 74.0M |
| EBITDA | 283M | 292M | 240M | 274M | 277M | 136M | -30.3M | 78.9M | -67.2M | -342M | 18.3M |
| Net Income | 5.46M | -9.78M | 32.6M | 51.2M | 150M | 104M | -145M | 91.6M | -379M | -472M | -84.3M |
| EPS | 0.01 | -0.02 | 0.04 | 0.06 | 0.19 | 0.13 | -0.17 | 0.11 | -0.45 | -0.56 | -0.10 |
| Balance Sheet | |||||||||||
| Total Assets | 6.76B | 6.75B | 4.66B | 4.62B | 5.82B | 5.81B | 6.26B | 6.41B | 6.15B | 6.19B | 5.71B |
| Total Liabilities | 5.57B | 5.63B | 3.70B | 3.73B | 4.78B | 4.70B | 4.75B | 4.81B | 5.02B | 5.27B | 4.82B |
| Shareholders' Equity | 732M | 707M | 681M | 668M | 812M | 901M | 1.34B | 1.45B | 1.07B | 598M | 536M |
| Cash & Short-term Investments | 576M | 619M | 781M | 932M | 914M | 830M | 1.08B | 1.25B | 1.18B | 914M | 476M |
| Total Debt | 3.36B | 2.97B | 1.39B | 1.15B | 614M | 939M | 579M | 653M | 648M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 274M | 541M | 527M | 470M | 329M | 51.0M | -10.4M | 138M | -71.0M | -188M | - |
| Capital Expenditure | 30.5M | 57.0M | 58.3M | 89.4M | 63.9M | 32.2M | 36.3M | 40.2M | 32.4M | 32.0M | 90.8M |
| Free Cash Flow | 244M | 484M | 468M | 381M | 265M | 18.9M | -46.7M | 98.2M | -103M | -220M | -784M |
| Ratios | |||||||||||
| ROE | 0.7% | -1.4% | 4.8% | 7.7% | 18.4% | 11.6% | -10.8% | 6.3% | -35.4% | -78.9% | -15.7% |
| ROA | 0.1% | -0.1% | 0.7% | 1.1% | 2.6% | 1.8% | -2.3% | 1.4% | -6.2% | -7.6% | -1.5% |
| Net Profit Margin | 0.1% | -0.2% | 0.7% | 1.1% | 3.4% | 2.4% | -4.0% | 2.2% | -9.7% | -13.5% | -2.8% |
| Debt to Equity | 4.59x | 4.20x | 2.04x | 1.73x | 0.76x | 1.04x | 0.43x | 0.45x | 0.61x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Hainan Development Holdings Nanhai Co Ltd dividends
- Dividend yield
- 0.53%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- May 31, 2012
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 29.7M | 0.04 | - |
| 2024 | CNY 23.6M | 0.03 | - |
| 2023 | CNY 21.8M | 0.03 | 23.9% |
| 2022 | CNY 32.8M | 0.04 | - |
| 2021 | CNY 37.8M | 0.05 | 36.3% |
| 2020 | CNY 50.7M | 0.06 | 33.9% |
| 2019 | CNY 74.2M | 0.09 | 144.9% |
| 2018 | CNY 134M | 0.16 | 409.1% |
| 2017 | CNY 156M | 0.28 | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on May 12, 2011.
Who owns Hainan Development Holdings Nanhai Co Ltd
- Insiders 34.92%
- Institutions 2.81%
- Public & others 62.27%
- Shares outstanding 845M
- Free float 529M
Hainan Development Holdings Nanhai Co Ltd company profile
- Company name
- Hainan Development Holdings Nanhai Co Ltd
- Ticker
- 002163.SHE
- ISIN
- CNE1000006N0
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Sep 18, 2007
- Sector
- Industrials
- Industry
- Construction & Engineering
- Employees
- 2,171
- Fiscal year end
- December
- Address
- Building 5, Block E, Shenzhen, China, 518054
- Phone
- 86 755 2606 3666
- Website
- sanxinglass.com
About Hainan Development Holdings Nanhai Co Ltd
Hainan Development HoldingsNanhai Co., Ltd. operates curtain wall and interior decoration engineering, photovoltaic glass, and special glass deep processing business in China and internationally. The company undertakes curtain wall engineering and decoration projects. It also provides energy-saving architectural glass, including low-emissivity Low-E glass, high-transparency Low-E glass, sun-shading Low-E glass, double-silver Low-E glass, heat-reflective coated glass, tempered/semi-tempered glass, insulated glass, laminated glass, curved glass, hyperbolic curved tempered glass, curved tempered glass, hot-bent glass, colored printed glass, and colored enamel glass, and other glass products for construction and decoration. In addition, the company offers specialty glass technology and product research and development, production line design, and production technology services; and brand positioning, strategic planning, store operations, brand marketing, CRM, private domain operations, warehousing and distribution, and pre-sales and after-sales customer services. The company was formerly known as AVIC Sanxin Co., Ltd. Hainan Development HoldingsNanhai Co., Ltd. was founded in 1995 and is headquartered in Shenzhen, China.
Hainan Development Holdings Nanhai Co Ltd management
7- Ms. Jun MaGM & Director · born 1979
- Mr. Shengbiao QiChief Accountant & Director · born 1975
- Chaowei WangExecutive Deputy General Manager · born 1982
- Mr. Jun ZhouDeputy GM, Secretary & Director · born 1970
- Mr. Bao LiuDeputy General Manager · born 1976
- Ms. Linya YiDeputy General Manager · born 1988
- Mr. Fei MengChief Financial Officer