002182.SHE Nanjing Yunhai Special Metals Co Ltd
- Market cap
- CNY 9.92B
- P/E
- -
- P/B
- 1.87x
- ROE
- -2.1%
- Dividend yield
- 1.92%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002182.SHE undervalued?
Graham numberThe Graham number of Nanjing Yunhai Special Metals Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Nanjing Yunhai Special Metals Co Ltd fundamental analysis
No fundamental analysis for Nanjing Yunhai Special Metals Co Ltd yet.
Nanjing Yunhai Special Metals Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Nanjing Yunhai Special Metals Co Ltd
Baowu Magnesium Technology Co., Ltd. engages in mining and non-ferrous metal smelting, and processing in China and internationally. Its products include magnesium alloy, aluminum alloy, metal strontium, magnesium particles, master alloy, die castings, etc. The company was formerly known as Nanjing Yunhai Special Metals Co., Ltd. and changed its name to Baowu Magnesium Technology Co., Ltd. in September 2023. Baowu Magnesium Technology Co., Ltd. was founded in 1993 and is head…
Full company profileNanjing Yunhai Special Metals Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Nanjing Yunhai Special Metals Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 4.05B | 4.93B | 5.10B | 5.57B | 5.95B | 8.12B | 9.10B | 7.65B | 8.98B | 9.91B | 9.42B |
| Gross Profit | 606M | 621M | 777M | 885M | 759M | 1.14B | 1.44B | 1.02B | 996M | 1.05B | 767M |
| Operating Income | 191M | 165M | 410M | 1.04B | 281M | 587M | 785M | 368M | 180M | 366M | 150M |
| EBITDA | 450M | 449M | 662M | 1.33B | 529M | 861M | 1.14B | 785M | 710M | 657M | -17.2M |
| Net Income | 169M | 155M | 330M | 910M | 244M | 493M | 611M | 306M | 160M | -18.5M | -108M |
| EPS | 0.19 | 0.17 | 0.36 | 1.01 | 0.27 | 0.54 | 0.67 | 0.33 | 0.16 | -0.02 | -0.11 |
| Balance Sheet | |||||||||||
| Total Assets | 3.49B | 3.72B | 4.53B | 5.12B | 5.79B | 7.41B | 9.06B | 11.5B | 13.6B | 15.2B | 15.1B |
| Total Liabilities | 2.05B | 2.17B | 2.70B | 2.45B | 2.92B | 3.42B | 4.45B | 5.46B | 7.39B | 9.09B | 9.05B |
| Shareholders' Equity | 1.43B | 1.55B | 1.83B | 2.67B | 2.82B | 3.39B | 3.93B | 5.27B | 5.34B | 5.28B | 5.19B |
| Cash & Short-term Investments | 238M | 147M | 337M | 214M | 244M | 244M | 274M | 373M | 245M | 377M | 322M |
| Total Debt | 1.59B | 1.65B | 2.16B | 1.74B | 1.77B | 2.10B | 2.60B | 3.43B | 4.95B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 121M | 311M | 90.0M | 307M | 529M | 56.9M | 1.34B | 351M | 10.5M | 28.9M | - |
| Capital Expenditure | 267M | 256M | 246M | 232M | 410M | 839M | 1.33B | 1.89B | 1.79B | 1.11B | 918M |
| Free Cash Flow | -146M | 54.7M | -156M | 75.6M | 119M | -782M | 14.5M | -1.54B | -1.78B | -1.08B | -23.3M |
| Ratios | |||||||||||
| ROE | 11.9% | 10.0% | 18.0% | 34.1% | 8.6% | 14.5% | 15.5% | 5.8% | 3.0% | -0.4% | -2.1% |
| ROA | 4.9% | 4.2% | 7.3% | 17.8% | 4.2% | 6.7% | 6.7% | 2.7% | 1.2% | -0.1% | -0.7% |
| Net Profit Margin | 4.2% | 3.1% | 6.5% | 16.3% | 4.1% | 6.1% | 6.7% | 4.0% | 1.8% | -0.2% | -1.1% |
| Debt to Equity | 1.12x | 1.06x | 1.18x | 0.65x | 0.63x | 0.62x | 0.66x | 0.65x | 0.93x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Nanjing Yunhai Special Metals Co Ltd dividends
- Dividend yield
- 1.92%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 6, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 190M | 0.19 | - |
| 2024 | CNY 203M | 0.20 | 127.0% |
| 2023 | CNY 179M | 0.19 | 58.6% |
| 2022 | CNY 368M | 0.41 | 60.2% |
| 2021 | CNY 141M | 0.16 | 28.6% |
| 2020 | CNY 191M | 0.21 | 78.4% |
| 2019 | CNY 154M | 0.17 | 17.0% |
| 2018 | CNY 158M | 0.17 | 48.0% |
| 2017 | CNY 109M | 0.12 | 70.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.4:1 on Jun 14, 2024.
Who owns Nanjing Yunhai Special Metals Co Ltd
- Insiders 42.51%
- Institutions 3.35%
- Public & others 54.15%
- Shares outstanding 992M
- Free float 603M
Nanjing Yunhai Special Metals Co Ltd company profile
- Company name
- Nanjing Yunhai Special Metals Co Ltd
- Ticker
- 002182.SHE
- ISIN
- CNE1000007X7
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Nov 13, 2007
- Sector
- Basic Materials
- Industry
- Metals & Mining
- Employees
- 4,874
- Fiscal year end
- December
- Address
- No.11 Kaiping Road, Nanjing, China, 211212
- Phone
- 86 25 5723 4888
- Website
- baowumg.com
About Nanjing Yunhai Special Metals Co Ltd
Baowu Magnesium Technology Co., Ltd. engages in mining and non-ferrous metal smelting, and processing in China and internationally. Its products include magnesium alloy, aluminum alloy, metal strontium, magnesium particles, master alloy, die castings, etc. The company was formerly known as Nanjing Yunhai Special Metals Co., Ltd. and changed its name to Baowu Magnesium Technology Co., Ltd. in September 2023. Baowu Magnesium Technology Co., Ltd. was founded in 1993 and is headquartered in Nanjing, China.
Nanjing Yunhai Special Metals Co Ltd management
8- Mr. Faping WenGM & Vice Chairman · born 1973
- Ms. Ya Qing CaoFinancial Director & Director · born 1973
- Ms. Nai Juan FanDeputy GM & Director · born 1973
- Mr. Changchun LiExecutive VP & Director · born 1973
- Ms. Jianfei WuSecretary of the Board · born 1972
- Mr. Jianjun ZhuangDeputy General Manager · born 1969
- Jian ChenAccounting Supervisor
- Mr. Xiao Dao LiuDeputy General Manager · born 1967