002267.SHE Shaanxi Provincial Natural Gas Co Ltd
- Market cap
- CNY 7.88B
- P/E
- 16.1x
- P/B
- 1.14x
- ROE
- 7.5%
- Dividend yield
- 6.31%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002267.SHE undervalued?
Graham number002267.SHE trades 9.5% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shaanxi Provincial Natural Gas Co Ltd fundamental analysis
No fundamental analysis for Shaanxi Provincial Natural Gas Co Ltd yet.
Shaanxi Provincial Natural Gas Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shaanxi Provincial Natural Gas Co Ltd
Shaanxi Provincial Natural Gas Co.,Ltd. engages in the construction and operation of natural gas long-distance pipelines in China. It is involved in the planning, construction, operation, and management of the natural gas pipeline network in Shaanxi Province; transmission, distribution, and sale of downstream gas. The company was founded in 1995 and is headquartered in Xi'an, China. Shaanxi Provincial Natural Gas Co.,Ltd. operates as a subsidiary of Shaanxi Gas Group Co.,Ltd.
Full company profileShaanxi Provincial Natural Gas Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shaanxi Provincial Natural Gas Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 7.21B | 7.64B | 8.99B | 9.75B | 8.20B | 7.56B | 8.51B | 7.81B | 9.03B | 8.60B | 8.12B |
| Gross Profit | 892M | 779M | 933M | 900M | 792M | 778M | 1.11B | 1.05B | 1.35B | 1.22B | 1.03B |
| Operating Income | 610M | 487M | 493M | 572M | 463M | 514M | 764M | 737M | 971M | 812M | 695M |
| EBITDA | 1.27B | 1.17B | 1.21B | 1.11B | 960M | 1.01B | 1.32B | 1.33B | 1.58B | 1.52B | 719M |
| Net Income | 509M | 395M | 399M | 456M | 357M | 421M | 616M | 544M | 724M | 584M | 511M |
| EPS | 0.46 | 0.36 | 0.36 | 0.41 | 0.32 | 0.38 | 0.55 | 0.49 | 0.65 | 0.53 | 0.46 |
| Balance Sheet | |||||||||||
| Total Assets | 10.3B | 10.8B | 11.7B | 12.0B | 13.3B | 13.0B | 13.0B | 12.8B | 14.6B | 14.6B | 14.8B |
| Total Liabilities | 4.89B | 5.06B | 5.92B | 5.86B | 6.92B | 6.36B | 6.41B | 5.96B | 7.92B | 7.74B | 7.72B |
| Shareholders' Equity | 5.30B | 5.56B | 5.61B | 5.99B | 6.15B | 6.36B | 6.31B | 6.56B | 6.43B | 6.62B | 6.84B |
| Cash & Short-term Investments | 883M | 872M | 903M | 834M | 1.17B | 1.15B | 1.05B | 819M | 1.10B | 959M | 1.11B |
| Total Debt | 3.01B | 2.91B | 3.38B | 2.20B | 3.13B | 3.19B | 2.31B | 2.71B | 3.38B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 1.00B | 1.12B | 615M | 1.78B | 998M | 771M | 1.13B | 920M | 1.40B | 1.30B | - |
| Capital Expenditure | 845M | 637M | 745M | 517M | 530M | 506M | 498M | 739M | 910M | 727M | 893M |
| Free Cash Flow | 155M | 484M | -130M | 1.26B | 468M | 266M | 628M | 181M | 491M | 569M | -83.5M |
| Ratios | |||||||||||
| ROE | 9.6% | 7.1% | 7.1% | 7.6% | 5.8% | 6.6% | 9.7% | 8.3% | 11.3% | 8.8% | 7.5% |
| ROA | 4.9% | 3.7% | 3.4% | 3.8% | 2.7% | 3.2% | 4.7% | 4.2% | 4.9% | 4.0% | 3.4% |
| Net Profit Margin | 7.1% | 5.2% | 4.4% | 4.7% | 4.4% | 5.6% | 7.2% | 7.0% | 8.0% | 6.8% | 6.3% |
| Debt to Equity | 0.57x | 0.52x | 0.60x | 0.37x | 0.51x | 0.50x | 0.37x | 0.41x | 0.53x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Shaanxi Provincial Natural Gas Co Ltd dividends
- Dividend yield
- 6.31%
- Forward dividend
- 0.20 CNY
- Payout ratio
- 85.2%
- Ex-dividend date
- Jun 25, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 498M | 0.45 | 85.2% |
| 2024 | CNY 540M | 0.49 | 74.6% |
| 2023 | CNY 450M | 0.40 | 82.7% |
| 2022 | CNY 667M | 0.60 | 108.4% |
| 2021 | CNY 222M | 0.20 | 52.8% |
| 2020 | CNY 222M | 0.20 | 62.4% |
| 2019 | CNY 111M | 0.10 | 24.4% |
| 2018 | CNY 465M | 0.42 | 116.4% |
| 2017 | CNY 308M | 0.28 | 77.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on Jul 16, 2012.
Who owns Shaanxi Provincial Natural Gas Co Ltd
- Insiders 67.92%
- Institutions 5.52%
- Public & others 26.56%
- Shares outstanding 1.11B
- Free float 462M
Shaanxi Provincial Natural Gas Co Ltd company profile
- Company name
- Shaanxi Provincial Natural Gas Co Ltd
- Ticker
- 002267.SHE
- ISIN
- CNE100000CN4
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Jul 31, 2008
- Sector
- Energy
- Industry
- Gas Utilities
- Employees
- 2,597
- Fiscal year end
- December
- Address
- Xi'an Economic and Technological Development Zone, Xi'an, China, 710016
- Phone
- 86 29 8652 0111
- Website
- shaanxigas.com
About Shaanxi Provincial Natural Gas Co Ltd
Shaanxi Provincial Natural Gas Co.,Ltd. engages in the construction and operation of natural gas long-distance pipelines in China. It is involved in the planning, construction, operation, and management of the natural gas pipeline network in Shaanxi Province; transmission, distribution, and sale of downstream gas. The company was founded in 1995 and is headquartered in Xi'an, China. Shaanxi Provincial Natural Gas Co.,Ltd. operates as a subsidiary of Shaanxi Gas Group Co.,Ltd.
Shaanxi Provincial Natural Gas Co Ltd management
6- Mr. Yuheng YanDeputy GM, CFO & Director · born 1972
- Mr. Cheng Shuai HuangChief Engineer · born 1980
- Mr. Jing Wei GaoDeputy GM, Secretary to the Board & Director · born 1982
- Mr. Ping Li LiDeputy General Manager · born 1970
- Mr. Yang ZhangGM & Director · born 1981
- Yuhua LiuAccounting Supervisor