002273.SHE Zhejiang Crystal Optech Co Ltd
- Market cap
- CNY 31.0B
- P/E
- 24.5x
- P/B
- 2.84x
- ROE
- 13.1%
- Dividend yield
- 1.34%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002273.SHE undervalued?
Graham number002273.SHE trades 75.9% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Zhejiang Crystal Optech Co Ltd fundamental analysis
No fundamental analysis for Zhejiang Crystal Optech Co Ltd yet.
Zhejiang Crystal Optech Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Zhejiang Crystal Optech Co Ltd
Zhejiang Crystal-Optech Co., Ltd engages in the research, development, and sale of optical and optoelectronics products in China. The company offers micro light engine, reflective and diffractive optical waveguide, narrow bandpass filters, lens, micro prism assembly, patterned wafers, infrared cut filter and assemblies, diffractive optical elements, reflective black coating, optical low pass filters, rear camera cover glass assemblies, touch ID, smartwatch covers, and screen…
Full company profileZhejiang Crystal Optech Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Zhejiang Crystal Optech Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.68B | 2.15B | 2.33B | 3.00B | 3.22B | 3.81B | 4.38B | 5.08B | 6.28B | 6.93B | 8.22B |
| Gross Profit | 524M | 657M | 639M | 812M | 867M | 886M | 1.14B | 1.38B | 1.92B | 2.17B | 2.89B |
| Operating Income | 282M | 416M | 544M | 566M | 529M | 499M | 618M | 665M | 1.18B | 1.27B | 1.79B |
| EBITDA | 332M | 473M | 437M | 558M | 675M | 640M | 722M | 883M | 1.52B | 1.87B | 1.78B |
| Net Income | 254M | 356M | 468M | 491M | 443M | 442M | 576M | 600M | 1.03B | 1.17B | 1.39B |
| EPS | 0.23 | 0.32 | 0.42 | 0.44 | 0.37 | 0.34 | 0.43 | 0.43 | 0.75 | 0.84 | 1.00 |
| Balance Sheet | |||||||||||
| Total Assets | 3.40B | 5.15B | 5.68B | 6.39B | 7.54B | 9.84B | 10.3B | 11.3B | 11.7B | 12.7B | 15.0B |
| Total Liabilities | 472M | 1.61B | 1.67B | 1.58B | 1.60B | 1.44B | 1.77B | 2.28B | 2.30B | 2.60B | 3.90B |
| Shareholders' Equity | 2.90B | 3.48B | 3.88B | 4.60B | 5.63B | 8.06B | 8.15B | 8.60B | 9.03B | 9.77B | 10.6B |
| Cash & Short-term Investments | 872M | 1.67B | 1.63B | 1.33B | 1.51B | 3.20B | 2.56B | 2.70B | 2.16B | 1.33B | 1.30B |
| Total Debt | 119M | 964M | 1.03B | 692M | 243M | 108M | 154M | 160M | 98.6M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 331M | 359M | 449M | 577M | 543M | 709M | 842M | 1.23B | 1.79B | 1.35B | - |
| Capital Expenditure | 452M | 643M | 599M | 849M | 567M | 904M | 983M | 1.11B | 924M | 747M | 1.52B |
| Free Cash Flow | -122M | -284M | -150M | -272M | -24.1M | -195M | -141M | 124M | 863M | 600M | -286M |
| Ratios | |||||||||||
| ROE | 8.8% | 10.2% | 12.1% | 10.7% | 7.9% | 5.5% | 7.1% | 7.0% | 11.4% | 12.0% | 13.1% |
| ROA | 7.5% | 6.9% | 8.3% | 7.7% | 5.9% | 4.5% | 5.6% | 5.3% | 8.8% | 9.2% | 9.3% |
| Net Profit Margin | 15.1% | 16.6% | 20.1% | 16.4% | 13.8% | 11.6% | 13.2% | 11.8% | 16.4% | 16.9% | 16.9% |
| Debt to Equity | 0.04x | 0.28x | 0.27x | 0.15x | 0.04x | 0.01x | 0.02x | 0.02x | 0.01x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Zhejiang Crystal Optech Co Ltd dividends
- Dividend yield
- 1.34%
- Forward dividend
- 0.30 CNY
- Payout ratio
- 35.4%
- Ex-dividend date
- Sep 8, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 415M | 0.30 | 35.4% |
| 2024 | CNY 553M | 0.40 | 53.7% |
| 2023 | CNY 299M | 0.21 | 49.7% |
| 2022 | CNY 275M | 0.20 | 47.7% |
| 2021 | CNY 244M | 0.19 | 55.2% |
| 2020 | CNY 126M | 0.11 | 28.4% |
| 2019 | CNY 86.3M | 0.08 | 17.6% |
| 2018 | CNY 70.3M | 0.06 | 15.0% |
| 2017 | CNY 68.1M | 0.06 | 19.1% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.3:1 on Jul 24, 2019.
Who owns Zhejiang Crystal Optech Co Ltd
- Insiders 16.99%
- Institutions 14.24%
- Public & others 68.78%
- Shares outstanding 1.39B
- Free float 1.12B
Zhejiang Crystal Optech Co Ltd company profile
- Company name
- Zhejiang Crystal Optech Co Ltd
- Ticker
- 002273.SHE
- ISIN
- CNE100000CT1
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Sep 19, 2008
- Sector
- Technology
- Industry
- Electronic Equipment, Instruments & Components
- Employees
- 8,721
- Fiscal year end
- December
- Address
- No. 2198, Kaifa Avenue East Section, Taizhou, China, 318014
- Phone
- 86 57 6886 77966
- Website
- crystal-optech.com
About Zhejiang Crystal Optech Co Ltd
Zhejiang Crystal-Optech Co., Ltd engages in the research, development, and sale of optical and optoelectronics products in China. The company offers micro light engine, reflective and diffractive optical waveguide, narrow bandpass filters, lens, micro prism assembly, patterned wafers, infrared cut filter and assemblies, diffractive optical elements, reflective black coating, optical low pass filters, rear camera cover glass assemblies, touch ID, smartwatch covers, and screen protectors. It also provides automotive optoelectronics, such as W-HUD, AR-HUD, air projection, lithographic patterned products, lidar optical window, LCOS PGU module, PGU module, smart headlight, hybrid IRCF, freeform reflecting mirror, flat reflector, CMOS cover, automotive CMOS cover, CMS systems, OMS camera, and DMS camera. The company was founded in 2002 and is headquartered in Taizhou, China.
Zhejiang Crystal Optech Co Ltd management
7- Ms. Xiayun LiChairman · born 1971
- Mr. Zhenyu WangGM & Director · born 1972
- Ms. Ping ZhengCFO & Deputy GM · born 1966
- Mr. Fenglei LiuDeputy GM & Director · born 1967
- Ms. Li HanDeputy GM & Company Secretary · born 1989
- Mr. Jian TangDeputy General Manager · born 1961
- Ms. Tao QianDeputy General Manager · born 1970