002321.SHE Henan Huaying Agricultural Development Co Ltd
- Market cap
- CNY 3.63B
- P/E
- -
- P/B
- 3.82x
- ROE
- -5.0%
- Dividend yield
- 1.71%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002321.SHE undervalued?
Graham numberThe Graham number of Henan Huaying Agricultural Development Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Henan Huaying Agricultural Development Co Ltd fundamental analysis
No fundamental analysis for Henan Huaying Agricultural Development Co Ltd yet.
Henan Huaying Agricultural Development Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Henan Huaying Agricultural Development Co Ltd
Henan Huaying Agricultural Development Co., Ltd. engages in the poultry breeding and hatching in China and internationally. It operates through Prepared Food Products; Pre-cooked Food Business; Down Business; and Fresh and Frozen Products Business. The company is involved in duck breeding, hatching, and commercial duck raising; and poultry seedling sale, feed production, and slaughtering and processing. It also offers roast duck, smoked duck breast, duck meat sticks, duck ro…
Full company profileHenan Huaying Agricultural Development Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Henan Huaying Agricultural Development Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.51B | 4.12B | 5.35B | 5.52B | 3.13B | 3.19B | 2.90B | 3.70B | 4.73B | 5.45B | 5.41B |
| Gross Profit | 297M | 460M | 590M | 423M | -437M | 56.7M | 208M | 327M | 342M | 318M | 287M |
| Operating Income | 56.1M | 136M | 228M | -32.5M | -1.10B | -2.18B | -513M | 76.0M | 132M | 156M | 151M |
| EBITDA | 416M | 475M | 689M | 410M | -619M | -1.98B | -351M | 293M | 358M | 222M | 87.6M |
| Net Income | 91.5M | 61.3M | 119M | -52.3M | -1.14B | -2.54B | -597M | -31.8M | 32.4M | -59.9M | -47.8M |
| EPS | 0.17 | 0.11 | 0.22 | -0.10 | -2.14 | -4.59 | -0.28 | -0.01 | 0.02 | -0.03 | -0.02 |
| Balance Sheet | |||||||||||
| Total Assets | 6.20B | 8.06B | 9.06B | 8.34B | 7.17B | 4.35B | 3.53B | 3.68B | 3.69B | 3.93B | 4.24B |
| Total Liabilities | 3.47B | 5.19B | 6.07B | 5.34B | 5.37B | 2.87B | 2.17B | 2.28B | 2.25B | 2.49B | 2.77B |
| Shareholders' Equity | 2.41B | 2.49B | 2.58B | 2.51B | 1.37B | 1.12B | 1.02B | 987M | 961M | 937M | 950M |
| Cash & Short-term Investments | 2.42B | 2.56B | 3.36B | 1.37B | 235M | 920M | 375M | 242M | 276M | 414M | 218M |
| Total Debt | 1.66B | 3.14B | 3.16B | 2.87B | 2.01B | 129M | 328M | 389M | 388M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 278M | -329M | 1.34B | 658M | -278M | -284M | -699M | -132M | 200M | 376M | - |
| Capital Expenditure | 400M | 569M | 421M | 1.73B | 77.1M | 9.50M | 64.7M | 120M | 46.8M | 55.0M | 51.4M |
| Free Cash Flow | -122M | -898M | 922M | -1.07B | -355M | -294M | -764M | -253M | 153M | 321M | -412M |
| Ratios | |||||||||||
| ROE | 3.8% | 2.5% | 4.6% | -2.1% | -83.7% | -227.2% | -58.5% | -3.2% | 3.4% | -6.4% | -5.0% |
| ROA | 1.5% | 0.8% | 1.3% | -0.6% | -15.9% | -58.4% | -16.9% | -0.9% | 0.9% | -1.5% | -1.1% |
| Net Profit Margin | 3.6% | 1.5% | 2.2% | -0.9% | -36.6% | -79.5% | -20.6% | -0.9% | 0.7% | -1.1% | -0.9% |
| Debt to Equity | 0.69x | 1.26x | 1.22x | 1.14x | 1.47x | 0.12x | 0.32x | 0.39x | 0.40x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Henan Huaying Agricultural Development Co Ltd dividends
- Dividend yield
- 1.71%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jul 9, 2018
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 62.2M | 0.03 | - |
| 2024 | CNY 62.8M | 0.04 | 194.0% |
| 2023 | CNY 61.6M | 0.03 | - |
| 2022 | CNY 51.5M | 0.02 | - |
| 2021 | CNY 12.5M | 0.02 | - |
| 2020 | CNY 144M | 0.27 | - |
| 2019 | CNY 175M | 0.33 | - |
| 2018 | CNY 257M | 0.48 | 216.4% |
| 2017 | CNY 121M | 0.22 | 197.8% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on Apr 18, 2012.
Who owns Henan Huaying Agricultural Development Co Ltd
- Insiders 53.13%
- Institutions 3.61%
- Public & others 43.26%
- Shares outstanding 2.13B
- Free float 1.09B
Henan Huaying Agricultural Development Co Ltd company profile
- Company name
- Henan Huaying Agricultural Development Co Ltd
- Ticker
- 002321.SHE
- ISIN
- CNE100000J00
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Dec 16, 2009
- Sector
- Consumer Defensive
- Industry
- Food Products
- Employees
- 3,959
- Fiscal year end
- December
- Address
- No. 1 Industrial Avenue, Huangchuan, China, 465150
- Phone
- 86 37 6311 9878
- Website
- hua-ying.com
About Henan Huaying Agricultural Development Co Ltd
Henan Huaying Agricultural Development Co., Ltd. engages in the poultry breeding and hatching in China and internationally. It operates through Prepared Food Products; Pre-cooked Food Business; Down Business; and Fresh and Frozen Products Business. The company is involved in duck breeding, hatching, and commercial duck raising; and poultry seedling sale, feed production, and slaughtering and processing. It also offers roast duck, smoked duck breast, duck meat sticks, duck rolls, and selenium-rich specialty duck products under the Huaying brand; pre-steamed duck blood and hot pot ingredients under the Huaying Duck Blood brand; and casual snacks and prepared products Si Kao Guan brand. In addition, the company provides pre-cooked duck meat products, such as duck soup pot, braised ginger duck, duck feet stewed with soybeans, Sichuan pepper beer duck, and Chinese roast duck series, as well as fresh cordyceps mushrooms, pickled radishes, and liquid duck oil products under the Huaying Ya Yi You; and loft and down content for down apparel, bedding, and outdoor equipment fields. Henan Huaying Agricultural Development Co., Ltd. was founded in 1991 and is based in Huangchuan, China.
Henan Huaying Agricultural Development Co Ltd management
10- Mr. Shuijun XuGM & Chairman · born 1958
- Mr. Baofeng GongAccounting Supervisor, Director & Financial Director · born 1977
- Mr. Yong ZhangExecutive VP & Director · born 1970
- Mr. Zhifeng HeSecretary of the Board · born 1985
- Mr. Kui HuDeputy General Manager · born 1974
- Mr. Jiaming ZhangDeputy General Manager · born 1964
- Mr. Jun Ling FanDeputy General Manager · born 1964
- Mr. Yaohua ChengDeputy GM · born 1963
- Mr. Deguo GuoDeputy General Manager · born 1968
- Mr. Hongxing RenDeputy General Manager · born 1977