002384.SHE Suzhou Dongshan Precision Manufacturing Co Ltd
- Market cap
- CNY 167B
- P/E
- 43.9x
- P/B
- 6.87x
- ROE
- 24.3%
- Dividend yield
- 0.26%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 002384.SHE undervalued?
Graham numberThe Graham number of Suzhou Dongshan Precision Manufacturing Co Ltd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Suzhou Dongshan Precision Manufacturing Co Ltd fundamental analysis
No fundamental analysis for Suzhou Dongshan Precision Manufacturing Co Ltd yet.
Suzhou Dongshan Precision Manufacturing Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Suzhou Dongshan Precision Manufacturing Co Ltd
Suzhou Dongshan Precision Manufacturing Co., Ltd., together with its subsidiaries, manufactures and sells printed circuit boards (PCBs), precision components, touch panels and liquid crystal modules, and optical transceivers. The company offers electronic circuits, such as flexible printed circuits, flexible printed circuits, rigid-flex PCBs, and package substrates; precision components, including automotive components and telecommunications equipment components; and touch p…
Full company profileSuzhou Dongshan Precision Manufacturing Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Suzhou Dongshan Precision Manufacturing Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 8.40B | 15.4B | 19.8B | 23.6B | 28.1B | 31.8B | 31.6B | 33.7B | 36.8B | 40.1B | 55.6B |
| Gross Profit | 1.01B | 2.16B | 3.08B | 3.70B | 4.32B | 4.48B | 5.10B | 4.68B | 4.67B | 5.65B | 11.2B |
| Operating Income | 142M | 581M | 889M | 764M | 1.80B | 2.11B | 2.85B | 2.06B | 1.48B | 2.60B | 7.49B |
| EBITDA | 582M | 1.32B | 2.38B | 2.82B | 3.68B | 3.88B | 4.58B | 3.98B | 3.87B | 4.86B | 7.57B |
| Net Income | 144M | 526M | 811M | 703M | 1.53B | 1.86B | 2.37B | 1.96B | 1.09B | 1.39B | 5.91B |
| EPS | 0.11 | 0.36 | 0.50 | 0.44 | 0.93 | 1.09 | 1.39 | 1.15 | 0.64 | 0.76 | 3.23 |
| Balance Sheet | |||||||||||
| Total Assets | 15.1B | 22.1B | 31.1B | 31.7B | 37.6B | 38.0B | 40.8B | 44.4B | 46.0B | 60.3B | 69.2B |
| Total Liabilities | 12.4B | 14.3B | 22.7B | 23.0B | 24.4B | 23.3B | 24.4B | 26.2B | 27.1B | 38.5B | 44.6B |
| Shareholders' Equity | 2.73B | 7.77B | 8.41B | 8.65B | 13.1B | 14.6B | 16.4B | 18.1B | 18.8B | 21.5B | 24.4B |
| Cash & Short-term Investments | 2.72B | 2.94B | 3.19B | 4.09B | 6.42B | 5.90B | 7.71B | 7.34B | 7.25B | 7.65B | 8.79B |
| Total Debt | 7.06B | 6.39B | 12.3B | 11.6B | 12.5B | 11.2B | 12.6B | 11.7B | 11.5B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 75.0M | 161M | 1.41B | 2.65B | 2.93B | 3.21B | 4.63B | 5.17B | 4.99B | 5.31B | - |
| Capital Expenditure | 1.16B | 2.97B | 3.97B | 1.10B | 2.39B | 3.05B | 3.38B | 3.47B | 3.79B | 4.38B | 10.5B |
| Free Cash Flow | -1.08B | -2.81B | -2.56B | 1.56B | 541M | 160M | 1.25B | 1.71B | 1.19B | 924M | -5.74B |
| Ratios | |||||||||||
| ROE | 5.3% | 6.8% | 9.6% | 8.1% | 11.7% | 12.8% | 14.5% | 10.8% | 5.8% | 6.5% | 24.3% |
| ROA | 1.0% | 2.4% | 2.6% | 2.2% | 4.1% | 4.9% | 5.8% | 4.4% | 2.4% | 2.3% | 8.5% |
| Net Profit Margin | 1.7% | 3.4% | 4.1% | 3.0% | 5.4% | 5.9% | 7.5% | 5.8% | 3.0% | 3.5% | 10.6% |
| Debt to Equity | 2.58x | 0.82x | 1.46x | 1.34x | 0.95x | 0.77x | 0.77x | 0.65x | 0.61x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Suzhou Dongshan Precision Manufacturing Co Ltd dividends
- Dividend yield
- 0.26%
- Forward dividend
- -
- Payout ratio
- 31.7%
- Ex-dividend date
- May 27, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 439M | 0.24 | 31.7% |
| 2024 | CNY 790M | 0.46 | 72.7% |
| 2023 | CNY 567M | 0.33 | 28.9% |
| 2022 | CNY 341M | 0.20 | 14.4% |
| 2021 | CNY 171M | 0.10 | 9.2% |
| 2020 | CNY 80.3M | 0.05 | 5.2% |
| 2019 | CNY 88.4M | 0.05 | 12.6% |
| 2018 | CNY 573M | 0.35 | 70.7% |
| 2017 | CNY 415M | 0.28 | 78.8% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.5:1 on Aug 28, 2018.
Who owns Suzhou Dongshan Precision Manufacturing Co Ltd
- Insiders 33.34%
- Institutions 14.72%
- Public & others 51.94%
- Shares outstanding 1.83B
- Free float 1.26B
Suzhou Dongshan Precision Manufacturing Co Ltd company profile
- Company name
- Suzhou Dongshan Precision Manufacturing Co Ltd
- Ticker
- 002384.SHE
- ISIN
- CNE100000N79
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Apr 2, 2010
- Sector
- Technology
- Industry
- Electronic Equipment, Instruments & Components
- Employees
- 39,245
- Fiscal year end
- December
- Address
- 99 East Taihu Road, Suzhou, China, 215128
- Phone
- 86 512 6639 2407
- Website
- dsbj.com
About Suzhou Dongshan Precision Manufacturing Co Ltd
Suzhou Dongshan Precision Manufacturing Co., Ltd., together with its subsidiaries, manufactures and sells printed circuit boards (PCBs), precision components, touch panels and liquid crystal modules, and optical transceivers. The company offers electronic circuits, such as flexible printed circuits, flexible printed circuits, rigid-flex PCBs, and package substrates; precision components, including automotive components and telecommunications equipment components; and touch panels and liquid crystal modules, including touch panels and liquid crystal display and organic light-emitting diode modules. It also offers optical transceivers, including data center transceiver and telecommunications transceiver; and others, which primarily include the sales of LED display products, raw and scrap materials, and other ancillary businesses. The company's products are used in consumer electronics, automobiles, data centers, telecommunications equipment, and industrial control devices. It serves customers globally. The company was formerly known as Suzhou Dongshan Sheet Metal Liability Co., Ltd. and changed its name to Suzhou Dongshan Precision Manufacturing Co., Ltd. in January 2007. Suzhou Dongshan Precision Manufacturing Co., Ltd. was founded in 1980 and is headquartered in Suzhou, China.
Suzhou Dongshan Precision Manufacturing Co Ltd management
4- Mr. Jian Bin ShanCEO & Non-Independent Director · born 1976
- Mr. Xu Wang CPACFO, Senior VP & Non-Independent Director · born 1982
- Ms. Xiaoyan MaoDeputy GM, Secretary of the Board of Directors & Non-Independent Director · born 1980
- Mr. De Guang ZhuAccounting Supervisor