002416.SHE Shenzhen Aisidi Co Ltd
- Market cap
- CNY 9.72B
- P/E
- 60.3x
- P/B
- 1.70x
- ROE
- 2.9%
- Dividend yield
- 7.33%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002416.SHE undervalued?
Graham number002416.SHE trades 113.4% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shenzhen Aisidi Co Ltd fundamental analysis
No fundamental analysis for Shenzhen Aisidi Co Ltd yet.
Shenzhen Aisidi Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shenzhen Aisidi Co Ltd
Shenzhen Aisidi Co., Ltd., together with its subsidiaries, engages in the sale and service of mobile smart terminals in China and internationally. The company operates in two segments, Digital Distribution and Digital Retail. It distributes mobile phones, 3C digital products, fast-moving consumer goods, and digital accessories under various brand names; and offers supply chain services. The company is also involved in the operation of Apple retail stores, electronic atomizer…
Full company profileShenzhen Aisidi Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shenzhen Aisidi Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 48.3B | 56.7B | 57.0B | 56.0B | 64.2B | 95.2B | 91.4B | 92.2B | 65.8B | 55.2B | 58.9B |
| Gross Profit | 1.26B | 1.52B | 1.57B | 1.53B | 2.33B | 3.00B | 2.96B | 2.89B | 2.77B | 2.81B | 3.20B |
| Operating Income | 239M | 450M | -58.0M | 383M | 962M | 1.22B | 965M | 926M | 864M | 765M | 1.05B |
| EBITDA | 397M | 538M | 550M | 540M | 1.13B | 1.29B | 1.09B | 1.02B | 835M | 799M | 735M |
| Net Income | 188M | 379M | -92.7M | 344M | 700M | 922M | 730M | 655M | 581M | 374M | 155M |
| EPS | 0.16 | 0.31 | -0.07 | 0.28 | 0.57 | 0.74 | 0.59 | 0.53 | 0.47 | 0.30 | 0.12 |
| Balance Sheet | |||||||||||
| Total Assets | 9.89B | 12.5B | 10.3B | 10.2B | 11.4B | 15.3B | 14.5B | 12.5B | 11.9B | 13.9B | 14.9B |
| Total Liabilities | 4.49B | 6.93B | 5.14B | 5.24B | 5.75B | 9.28B | 8.16B | 6.07B | 5.43B | 7.70B | 9.31B |
| Shareholders' Equity | 5.27B | 5.39B | 4.93B | 4.95B | 5.41B | 5.78B | 5.92B | 5.96B | 6.12B | 5.86B | 5.35B |
| Cash & Short-term Investments | 2.80B | 2.13B | 3.92B | 3.56B | 4.61B | 4.23B | 2.97B | 3.36B | 3.30B | 5.50B | 3.34B |
| Total Debt | 1.83B | 2.58B | 4.24B | 2.52B | 2.79B | 6.54B | 5.31B | 3.38B | 2.55B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 1.39B | -1.54B | 492M | 1.69B | 1.63B | -3.32B | 538M | 3.64B | 1.56B | 3.98B | - |
| Capital Expenditure | 11.3M | 14.1M | 18.5M | 11.7M | 19.2M | 38.1M | 37.0M | 24.4M | 29.8M | 65.1M | 79.8M |
| Free Cash Flow | 1.38B | -1.56B | 474M | 1.68B | 1.61B | -3.35B | 501M | 3.62B | 1.53B | 3.91B | -5.63B |
| Ratios | |||||||||||
| ROE | 3.6% | 7.0% | -1.9% | 6.9% | 12.9% | 16.0% | 12.3% | 11.0% | 9.5% | 6.4% | 2.9% |
| ROA | 1.9% | 3.0% | -0.9% | 3.4% | 6.1% | 6.0% | 5.1% | 5.3% | 4.9% | 2.7% | 1.0% |
| Net Profit Margin | 0.4% | 0.7% | -0.2% | 0.6% | 1.1% | 1.0% | 0.8% | 0.7% | 0.9% | 0.7% | 0.3% |
| Debt to Equity | 0.35x | 0.48x | 0.86x | 0.51x | 0.52x | 1.13x | 0.90x | 0.57x | 0.42x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Shenzhen Aisidi Co Ltd dividends
- Dividend yield
- 7.33%
- Forward dividend
- 0.50 CNY
- Payout ratio
- 190.1%
- Ex-dividend date
- May 28, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 712M | 0.57 | 190.1% |
| 2024 | CNY 612M | 0.49 | 105.3% |
| 2023 | CNY 620M | 0.50 | 94.6% |
| 2022 | CNY 558M | 0.45 | 76.4% |
| 2021 | CNY 496M | 0.40 | 53.8% |
| 2020 | CNY 248M | 0.20 | 35.4% |
| 2019 | CNY 248M | 0.20 | 72.1% |
| 2018 | CNY 468M | 0.38 | - |
| 2017 | CNY 365M | 0.29 | 96.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.2:1 on Jun 6, 2018.
Who owns Shenzhen Aisidi Co Ltd
- Insiders 51.12%
- Institutions 3.23%
- Public & others 45.65%
- Shares outstanding 1.24B
- Free float 668M
Shenzhen Aisidi Co Ltd company profile
- Company name
- Shenzhen Aisidi Co Ltd
- Ticker
- 002416.SHE
- ISIN
- CNE100000PN6
- Exchange
- Shenzhen Stock Exchange
- Sector
- Technology
- Industry
- Electronic Equipment, Instruments & Components
- Employees
- 4,243
- Fiscal year end
- December
- Address
- Nanshan Financial Building, Shenzhen, China, 518055
- Phone
- 86 755 2151 9888
- Website
- aisidi.com
About Shenzhen Aisidi Co Ltd
Shenzhen Aisidi Co., Ltd., together with its subsidiaries, engages in the sale and service of mobile smart terminals in China and internationally. The company operates in two segments, Digital Distribution and Digital Retail. It distributes mobile phones, 3C digital products, fast-moving consumer goods, and digital accessories under various brand names; and offers supply chain services. The company is also involved in the operation of Apple retail stores, electronic atomizer retail, e-commerce business, and communication and value-added services. It serves consumers, brand owners, and retailers. The company was incorporated in 1998 and is headquartered in Shenzhen, China.
Shenzhen Aisidi Co Ltd management
6- Ms. Youmeng ZhouVice Chairman of the Board & President · born 1964
- Mr. Zedong YoneVP & CFO · born 1977
- Mr. Zhi YangVice President · born 1978
- Mr. Hainan WuVP & Board Secretary · born 1977
- Mr. Zhen LiVice President · born 1977
- Xiu Mei JiangAccounting Supervisor