002421.SHE Shenzhen Das Intellitech Co Ltd
- Market cap
- CNY 6.15B
- P/E
- -
- P/B
- 2.41x
- ROE
- -2.4%
- Dividend yield
- 1.89%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002421.SHE undervalued?
Graham numberThe Graham number of Shenzhen Das Intellitech Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shenzhen Das Intellitech Co Ltd fundamental analysis
No fundamental analysis for Shenzhen Das Intellitech Co Ltd yet.
Shenzhen Das Intellitech Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shenzhen Das Intellitech Co Ltd
Shenzhen Das Intellitech Co., Ltd. engages in the provision of smart space technology, Internet of Things (IoT) technology software and hardware products, and solutions and services in China and internationally. The company offers applications, such as C3 IoT identification, smart workplace, information release systems, EMC007 AI-enabled chiller, smart ticketless parking, Das Jiuxin smart operating room, metro environment, urban rail and ticketing, and data center precision …
Full company profileShenzhen Das Intellitech Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shenzhen Das Intellitech Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.46B | 2.57B | 2.53B | 2.21B | 3.21B | 3.16B | 3.59B | 3.83B | 3.17B | 2.02B | 2.04B |
| Gross Profit | 749M | 837M | 808M | 693M | 969M | 944M | 958M | 891M | 860M | 410M | 542M |
| Operating Income | 325M | 390M | 260M | -343M | 362M | -527M | 243M | 110M | 28.7M | -257M | -32.1M |
| EBITDA | 389M | 450M | 352M | 301M | 506M | -47.5M | 246M | 338M | 297M | -457M | 13.4M |
| Net Income | 275M | 312M | 217M | -343M | 315M | -500M | 212M | 115M | 25.9M | -653M | -64.3M |
| EPS | 0.14 | 0.16 | 0.11 | -0.18 | 0.16 | -0.26 | 0.11 | 0.06 | 0.01 | -0.31 | -0.03 |
| Balance Sheet | |||||||||||
| Total Assets | 4.83B | 5.46B | 6.77B | 6.44B | 7.99B | 8.49B | 9.16B | 9.67B | 9.64B | 7.44B | 7.11B |
| Total Liabilities | 1.85B | 2.19B | 3.44B | 3.65B | 4.81B | 5.80B | 6.26B | 6.08B | 6.07B | 4.68B | 4.40B |
| Shareholders' Equity | 2.81B | 3.10B | 3.21B | 2.82B | 3.09B | 2.51B | 2.73B | 3.42B | 3.40B | 2.73B | 2.68B |
| Cash & Short-term Investments | 676M | 711M | 937M | 970M | 1.32B | 1.40B | 1.67B | 1.73B | 1.63B | 1.62B | 770M |
| Total Debt | 470M | 619M | 1.78B | 1.73B | 2.30B | 3.12B | 3.21B | 3.56B | 2.75B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | -14.8M | 210M | -191M | 474M | 283M | 43.7M | 782M | 49.2M | 47.0M | -60.2M | - |
| Capital Expenditure | 103M | 204M | 463M | 525M | 588M | 740M | 482M | 427M | 256M | 90.1M | 14.8M |
| Free Cash Flow | -118M | 6.63M | -654M | -50.8M | -305M | -696M | 300M | -378M | -209M | -150M | -145M |
| Ratios | |||||||||||
| ROE | 9.8% | 10.1% | 6.8% | -12.1% | 10.2% | -19.9% | 7.8% | 3.4% | 0.8% | -23.9% | -2.4% |
| ROA | 5.7% | 5.7% | 3.2% | -5.3% | 3.9% | -5.9% | 2.3% | 1.2% | 0.3% | -8.8% | -0.9% |
| Net Profit Margin | 11.2% | 12.1% | 8.6% | -15.5% | 9.8% | -15.8% | 5.9% | 3.0% | 0.8% | -32.3% | -3.2% |
| Debt to Equity | 0.17x | 0.20x | 0.56x | 0.61x | 0.74x | 1.24x | 1.18x | 1.04x | 0.81x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Shenzhen Das Intellitech Co Ltd dividends
- Dividend yield
- 1.89%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 3, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 116M | 0.05 | - |
| 2024 | CNY 178M | 0.08 | 688.2% |
| 2023 | CNY 127M | 0.06 | 110.9% |
| 2022 | CNY 159M | 0.08 | 75.3% |
| 2021 | CNY 207M | 0.11 | - |
| 2020 | CNY 134M | 0.07 | 42.5% |
| 2019 | CNY 68.0M | 0.04 | - |
| 2018 | CNY 87.6M | 0.05 | 40.4% |
| 2017 | CNY 69.6M | 0.04 | 22.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 30:10 on Oct 18, 2016.
Who owns Shenzhen Das Intellitech Co Ltd
- Insiders 15.71%
- Institutions 0.79%
- Public & others 83.50%
- Shares outstanding 2.12B
- Free float 1.79B
Shenzhen Das Intellitech Co Ltd company profile
- Company name
- Shenzhen Das Intellitech Co Ltd
- Ticker
- 002421.SHE
- ISIN
- CNE100000PV9
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Jun 3, 2010
- Sector
- Technology
- Industry
- IT Services
- Employees
- 1,829
- Fiscal year end
- December
- Address
- Dasheng Building, Shenzhen, China, 518057
- Phone
- 86 755 2663 9961
- Website
- chn-das.com
About Shenzhen Das Intellitech Co Ltd
Shenzhen Das Intellitech Co., Ltd. engages in the provision of smart space technology, Internet of Things (IoT) technology software and hardware products, and solutions and services in China and internationally. The company offers applications, such as C3 IoT identification, smart workplace, information release systems, EMC007 AI-enabled chiller, smart ticketless parking, Das Jiuxin smart operating room, metro environment, urban rail and ticketing, and data center precision energy. It also provides InDas AIoT platform, which integrates cloud-edge real-time data processing technology with cloud computing, artificial intelligence, big data, and IoT; Dasiot edge controller, smart parking series, parking space guide series, AI face interactive panels, InDas turnstile products, security and access controls, and face consumer machine series. In addition, the company offers Das smart operating room management systems; Das smart urban railway equipment management systems; and Das smart internet data center management systems. Further, it engages in sales of medical devices; research and development, and sales and installation of digital operating room system software; leasing and managing properties; financial leasing services; technical development and consulting services; designing, development, and sales of computer and application software; real estate consulting; professional construction of building waterproofing projects; and construction labor subcontracting; construction engineering services; cloud computing services; design, installation, and sales of transmission logistics systems; and construction and operation of medical and health care projects. The company serves corporate parks, hospitals, urban rail transit, data and computing centers, etc. Shenzhen Das Intellitech Co., Ltd. was incorporated in 1995 and is headquartered in Shenzhen, China.
Shenzhen Das Intellitech Co Ltd management
7- Mr. Jun Feng SuGM & Non-Independent Director · born 1971
- Ms. Hui YangChief Financial Officer · born 1987
- Mr. Peng Sheng ChengDeputy GM & Non-Independent Director · born 1964
- Ms. Xiaofen GuanDeputy GM & Secretary of the Board · born 1990
- Mr. Chengbao ShanDeputy General Manager · born 1976
- Mr. Hong YiDeputy General Manager · born 1970
- Mao Ju ChenHead of Accounting