002510.SHE Tian Jin Motor Dies Co Ltd
- Market cap
- CNY 6.07B
- P/E
- 299.0x
- P/B
- 2.40x
- ROE
- -0.7%
- Dividend yield
- 1.23%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Sep 2026.
Is 002510.SHE undervalued?
Graham numberThe Graham number of Tian Jin Motor Dies Co Ltd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Tian Jin Motor Dies Co Ltd fundamental analysis
No fundamental analysis for Tian Jin Motor Dies Co Ltd yet.
Tian Jin Motor Dies Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Tian Jin Motor Dies Co Ltd
Tianjin Motor Dies Co.,Ltd., together with its subsidiaries, engages in the research, design, production, and sale of automotive body panel molds and related products in China and internationally. The company offers automotive body panel molds and stamping parts, inspection tools, and welding fixtures; aviation parts; stamping parts and welding; electronic and communication equipment; and vehicle process equipment. It also provides technical consulting, computer application,…
Full company profileTian Jin Motor Dies Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Tian Jin Motor Dies Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.80B | 1.97B | 1.93B | 2.23B | 2.17B | 1.35B | 1.88B | 2.55B | 2.80B | 2.75B | 2.07B |
| Gross Profit | 429M | 406M | 358M | 422M | 342M | 105M | 184M | 320M | 336M | 309M | 164M |
| Operating Income | 184M | 162M | 106M | 232M | 34.0M | -942M | -197M | 89.3M | 92.8M | 104M | -98.7M |
| EBITDA | 294M | 241M | 206M | 255M | 125M | -83.9M | -8.00M | 133M | 102M | 144M | 19.2M |
| Net Income | 164M | 150M | 93.3M | 212M | 89.1M | -825M | -212M | 80.2M | 83.6M | 95.3M | -16.7M |
| EPS | 0.20 | 0.18 | 0.10 | 0.24 | 0.10 | -0.90 | -0.23 | 0.09 | 0.09 | 0.10 | -0.02 |
| Balance Sheet | |||||||||||
| Total Assets | 3.72B | 4.25B | 4.76B | 5.76B | 5.87B | 5.51B | 4.96B | 5.75B | 6.12B | 6.00B | 6.20B |
| Total Liabilities | 1.92B | 2.20B | 2.34B | 3.13B | 3.17B | 3.41B | 3.03B | 3.71B | 4.00B | 3.53B | 3.68B |
| Shareholders' Equity | 1.79B | 2.02B | 2.39B | 2.59B | 2.67B | 2.08B | 1.92B | 2.02B | 2.11B | 2.48B | 2.53B |
| Cash & Short-term Investments | 377M | 709M | 727M | 480M | 525M | 944M | 724M | 918M | 834M | 698M | 600M |
| Total Debt | 453M | 771M | 746M | 1.30B | 1.17B | 1.00B | 1.01B | 1.28B | 1.67B | 1.14B | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 73.5M | 97.5M | 134M | -261M | 153M | 198M | 164M | -9.56M | 54.2M | 151M | - |
| Capital Expenditure | 78.9M | 100M | 221M | 124M | 45.5M | 28.9M | 30.7M | 162M | 309M | 111M | 120M |
| Free Cash Flow | -5.44M | -2.64M | -87.1M | -385M | 108M | 169M | 133M | -172M | -255M | 39.6M | -58.4M |
| Ratios | |||||||||||
| ROE | 9.2% | 7.4% | 3.9% | 8.2% | 3.3% | -39.7% | -11.1% | 4.0% | 4.0% | 3.8% | -0.7% |
| ROA | 4.4% | 3.5% | 2.0% | 3.7% | 1.5% | -15.0% | -4.3% | 1.4% | 1.4% | 1.6% | -0.3% |
| Net Profit Margin | 9.1% | 7.6% | 4.8% | 9.5% | 4.1% | -61.3% | -11.3% | 3.1% | 3.0% | 3.5% | -0.8% |
| Debt to Equity | 0.25x | 0.38x | 0.31x | 0.50x | 0.44x | 0.48x | 0.53x | 0.63x | 0.79x | 0.46x | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Tian Jin Motor Dies Co Ltd dividends
- Dividend yield
- 1.23%
- Forward dividend
- -
- Payout ratio
- 78.1%
- Ex-dividend date
- Jul 9, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2024 | CNY 74.4M | 0.08 | 78.1% |
| 2023 | CNY 35.7M | 0.04 | 42.7% |
| 2022 | CNY 20.8M | 0.02 | 25.9% |
| 2021 | CNY 26.9M | 0.03 | - |
| 2020 | CNY 718K | 0.00 | - |
| 2019 | CNY 26.9M | 0.03 | 30.2% |
| 2018 | CNY 76.5M | 0.09 | 36.0% |
| 2017 | CNY 53.9M | 0.06 | 57.8% |
| 2016 | CNY 57.4M | 0.07 | 38.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on Apr 29, 2016.
Who owns Tian Jin Motor Dies Co Ltd
- Insiders 23.66%
- Institutions 0.06%
- Public & others 76.29%
- Shares outstanding 1.02B
- Free float 766M
Tian Jin Motor Dies Co Ltd company profile
- Company name
- Tian Jin Motor Dies Co Ltd
- Ticker
- 002510.SHE
- ISIN
- CNE100000X28
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Nov 25, 2010
- Sector
- Consumer Cyclical
- Industry
- Automobile Components
- Employees
- 3,405
- Fiscal year end
- December
- Address
- Tianjin Free Trade Zone (Airport Economic Zone), Tianjin, China, 300308
- Phone
- 86 22 2489 0729
- Website
- tqm.com.cn
About Tian Jin Motor Dies Co Ltd
Tianjin Motor Dies Co.,Ltd., together with its subsidiaries, engages in the research, design, production, and sale of automotive body panel molds and related products in China and internationally. The company offers automotive body panel molds and stamping parts, inspection tools, and welding fixtures; aviation parts; stamping parts and welding; electronic and communication equipment; and vehicle process equipment. It also provides technical consulting, computer application, import and export, and software development services. Tianjin Motor Dies Co., Ltd. was founded in 1996 and is headquartered in Tianjin, China.
Tian Jin Motor Dies Co Ltd management
5- Mr. Xianchen GaoExecutive VP, GM & Director · born 1977
- Mr. Ying Hua DengVice GM & CFO · born 1978
- Mr. Jingwei YangAssistant GM, Human Resources Director & Employee Director · born 1982
- Mr. Xian Kun MengVice GM & Board Secretary · born 1980
- Ms. Fen PanAccounting Supervisor