002563.SHE Zhejiang Semir Garment Co Ltd
- Market cap
- CNY 15.2B
- P/E
- 14.1x
- P/B
- 1.34x
- ROE
- 8.2%
- Dividend yield
- 8.87%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002563.SHE undervalued?
Graham number002563.SHE trades 8.3% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Zhejiang Semir Garment Co Ltd fundamental analysis
No fundamental analysis for Zhejiang Semir Garment Co Ltd yet.
Zhejiang Semir Garment Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Zhejiang Semir Garment Co Ltd
Zhejiang Semir Garment Co., Ltd. produces and sells casual apparels in China and internationally. The company provides men's, women's, and children's clothing, shoes, and accessories; home furnishings, and supplies; clothing for infants and toddler; uniforms and innerwear; women's dresses, knitwear, and skirts; and outdoor sportswear. It also offers its products under the Semir, Balabala, MARCOLOR, MiniBala, Semirkids, Heyjunior, AIKEN, JASONWU, SHUKU, VIVIDBOX, JuicyCouture…
Full company profileZhejiang Semir Garment Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Zhejiang Semir Garment Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 10.7B | 12.0B | 15.7B | 19.3B | 15.2B | 15.4B | 13.3B | 13.7B | 14.6B | 15.1B | 13.9B |
| Gross Profit | 3.76B | 3.84B | 5.70B | 7.60B | 5.69B | 6.26B | 5.00B | 5.66B | 6.12B | 6.81B | 6.44B |
| Operating Income | 1.87B | 1.51B | 2.08B | 2.15B | 1.11B | 1.93B | 871M | 1.51B | 1.55B | 1.62B | 1.55B |
| EBITDA | 1.84B | 1.45B | 2.29B | 2.24B | 1.34B | 1.92B | 961M | 1.58B | 1.54B | 1.78B | 1.33B |
| Net Income | 1.43B | 1.14B | 1.69B | 1.55B | 806M | 1.49B | 637M | 1.12B | 1.14B | 892M | 922M |
| EPS | 0.53 | 0.42 | 0.63 | 0.58 | 0.30 | 0.55 | 0.24 | 0.42 | 0.42 | 0.33 | 0.34 |
| Balance Sheet | |||||||||||
| Total Assets | 12.9B | 13.6B | 16.6B | 16.6B | 17.2B | 19.8B | 18.3B | 17.9B | 19.1B | 18.7B | 18.7B |
| Total Liabilities | 2.95B | 3.53B | 5.37B | 4.83B | 5.67B | 8.09B | 7.38B | 6.45B | 7.27B | 7.28B | 7.44B |
| Shareholders' Equity | 9.99B | 10.1B | 11.1B | 11.8B | 11.5B | 11.7B | 10.9B | 11.5B | 11.8B | 11.4B | 11.3B |
| Cash & Short-term Investments | 2.44B | 1.29B | 2.43B | 4.59B | 7.98B | 8.31B | 7.62B | 8.48B | 7.22B | 5.84B | 4.77B |
| Total Debt | 52.9M | 41.2M | 334M | 267M | 10.0M | 521M | 381M | 133M | 3.29B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 857M | 2.19B | 955M | 1.68B | 4.46B | 2.08B | 1.18B | 1.94B | 1.26B | 1.73B | - |
| Capital Expenditure | 492M | 816M | 497M | 344M | 134M | 199M | 111M | 261M | 411M | 614M | 514M |
| Free Cash Flow | 365M | 1.37B | 458M | 1.33B | 4.32B | 1.88B | 1.06B | 1.68B | 852M | 1.12B | 138M |
| Ratios | |||||||||||
| ROE | 14.3% | 11.3% | 15.2% | 13.2% | 7.0% | 12.7% | 5.8% | 9.8% | 9.6% | 7.8% | 8.2% |
| ROA | 11.0% | 8.3% | 10.2% | 9.3% | 4.7% | 7.5% | 3.5% | 6.3% | 6.0% | 4.8% | 4.9% |
| Net Profit Margin | 13.4% | 9.5% | 10.8% | 8.0% | 5.3% | 9.6% | 4.8% | 8.2% | 7.8% | 5.9% | 6.6% |
| Debt to Equity | 0.01x | 0.00x | 0.03x | 0.02x | 0.00x | 0.04x | 0.03x | 0.01x | 0.28x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Zhejiang Semir Garment Co Ltd dividends
- Dividend yield
- 8.87%
- Forward dividend
- 0.30 CNY
- Payout ratio
- 150.9%
- Ex-dividend date
- Sep 3, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 1.35B | 0.50 | 150.9% |
| 2024 | CNY 808M | 0.30 | 71.1% |
| 2023 | CNY 539M | 0.20 | 48.0% |
| 2022 | CNY 1.35B | 0.50 | 211.5% |
| 2021 | CNY 1.34B | 0.50 | 90.4% |
| 2020 | CNY 1.21B | 0.45 | 150.7% |
| 2019 | CNY 944M | 0.35 | 61.0% |
| 2018 | CNY 682M | 0.25 | 40.2% |
| 2017 | CNY 1.01B | 0.37 | 88.7% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on Sep 25, 2015.
Who owns Zhejiang Semir Garment Co Ltd
- Insiders 72.94%
- Institutions 6.28%
- Public & others 20.78%
- Shares outstanding 2.69B
- Free float 715M
Zhejiang Semir Garment Co Ltd company profile
- Company name
- Zhejiang Semir Garment Co Ltd
- Ticker
- 002563.SHE
- ISIN
- CNE100001104
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Mar 11, 2011
- Sector
- Consumer Cyclical
- Industry
- Textiles, Apparel & Luxury Goods
- Employees
- 2,986
- Fiscal year end
- December
- Address
- No. 2689, Lianhua South Road, Shanghai, China, 201109
- Phone
- 86 21 6728 8111
- Website
- semir.com/biz
About Zhejiang Semir Garment Co Ltd
Zhejiang Semir Garment Co., Ltd. produces and sells casual apparels in China and internationally. The company provides men's, women's, and children's clothing, shoes, and accessories; home furnishings, and supplies; clothing for infants and toddler; uniforms and innerwear; women's dresses, knitwear, and skirts; and outdoor sportswear. It also offers its products under the Semir, Balabala, MARCOLOR, MiniBala, Semirkids, Heyjunior, AIKEN, JASONWU, SHUKU, VIVIDBOX, JuicyCouture, MarcO'Polo, AsicsKids, PUMAKIDS. It provides its products through online and offline omni-channel retail systems, including specialty stores, supermarkets, shopping malls, outlets, e-commerce, and mini programs. Zhejiang Semir Garment Co., Ltd. was founded in 1996 and is based in Shanghai, China.
Zhejiang Semir Garment Co Ltd management
5- Mr. Jian Qiang QiuExecutive Chairman & GM · born 1974
- Mr. Xinsheng ChenDirector, Deputy GM & CFO · born 1970
- Mr. Deda ZhongDeputy GM & Non-Independent Director · born 1979
- Mr. Huichun ZongSecretary · born 1968
- Li PanAccounting Supervisor