002582.SHE Haoxiangni Jujube Co Ltd
- Market cap
- CNY 4.51B
- P/E
- 2.0x
- P/B
- 0.90x
- ROE
- 31.7%
- Dividend yield
- 10.00%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002582.SHE undervalued?
Graham numberThe Graham number of Haoxiangni Jujube Co Ltd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Haoxiangni Jujube Co Ltd fundamental analysis
No fundamental analysis for Haoxiangni Jujube Co Ltd yet.
Haoxiangni Jujube Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Haoxiangni Jujube Co Ltd
Haoxiangni Health Food Co.,Ltd. engages in the research, development, procurement, production, and sale of healthy foods in China. It offers jujube and health-preserving freshness products. red dates, roasted nuts and seeds, candied fruits and dried fruits, dried meat and seafood. Haoxiangni Health Food Co.,Ltd. was formerly known as Haoxiangni Jujube Co., Ltd. and changed its name to Haoxiangni Health Food Co.,Ltd. in September 2017. Haoxiangni Health Food Co.,Ltd. was foun…
Full company profileHaoxiangni Jujube Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Haoxiangni Jujube Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.07B | 4.07B | 4.95B | 5.96B | 3.00B | 1.28B | 1.40B | 1.73B | 1.67B | 1.33B | 1.37B |
| Gross Profit | 697M | 1.18B | 1.40B | 1.65B | 518M | 326M | 251M | 444M | 367M | 387M | 449M |
| Operating Income | 20.4M | 126M | 158M | 247M | 2.95B | 77.4M | -231M | -49.7M | -72.0M | -31.3M | -40.1M |
| EBITDA | 187M | 288M | 329M | 402M | 3.07B | 191M | -104M | 80.7M | 63.0M | 1.30B | 2.10B |
| Net Income | 39.3M | 107M | 130M | 193M | 2.16B | 61.6M | -189M | -51.9M | -72.0M | 866M | 1.56B |
| EPS | 0.11 | 0.21 | 0.25 | 0.38 | 4.29 | 0.13 | -0.43 | -0.12 | -0.16 | 1.93 | 3.48 |
| Balance Sheet | |||||||||||
| Total Assets | 5.05B | 5.15B | 5.54B | 6.42B | 6.21B | 5.51B | 5.23B | 5.62B | 4.89B | 5.65B | 7.39B |
| Total Liabilities | 1.86B | 1.88B | 2.19B | 3.02B | 730M | 1.07B | 1.04B | 1.52B | 1.36B | 1.69B | 2.49B |
| Shareholders' Equity | 3.18B | 3.27B | 3.34B | 3.40B | 5.49B | 4.45B | 4.21B | 4.13B | 3.56B | 3.99B | 4.91B |
| Cash & Short-term Investments | 511M | 622M | 668M | 542M | 3.28B | 2.27B | 1.83B | 1.82B | 1.47B | 1.02B | 923M |
| Total Debt | 1.00B | 1.01B | 1.00B | 1.30B | 300M | 537M | 530M | 675M | 291M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | -352M | 226M | 572M | 477M | 335M | 70.1M | -149M | 432M | 86.8M | 113M | - |
| Capital Expenditure | 353M | 198M | 342M | 347M | 102M | 195M | 130M | 88.6M | 125M | 116M | 83.4M |
| Free Cash Flow | -705M | 27.8M | 230M | 130M | 233M | -125M | -279M | 344M | -38.2M | -2.39M | 26.0M |
| Ratios | |||||||||||
| ROE | 1.2% | 3.3% | 3.9% | 5.7% | 39.2% | 1.4% | -4.5% | -1.3% | -2.0% | 21.7% | 31.7% |
| ROA | 0.8% | 2.1% | 2.3% | 3.0% | 34.7% | 1.1% | -3.6% | -0.9% | -1.5% | 15.3% | 21.1% |
| Net Profit Margin | 1.9% | 2.6% | 2.6% | 3.2% | 71.8% | 4.8% | -13.5% | -3.0% | -4.3% | 65.2% | 114.1% |
| Debt to Equity | 0.32x | 0.31x | 0.30x | 0.38x | 0.05x | 0.12x | 0.13x | 0.16x | 0.08x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Haoxiangni Jujube Co Ltd dividends
- Dividend yield
- 10.00%
- Forward dividend
- 0.60 CNY
- Payout ratio
- 52.1%
- Ex-dividend date
- Jun 1, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 451M | 1.01 | 52.1% |
| 2024 | CNY 465M | 1.03 | - |
| 2023 | CNY 44.3M | 0.10 | - |
| 2022 | CNY 44.3M | 0.10 | - |
| 2021 | CNY 470M | 0.99 | 762.1% |
| 2020 | CNY 43.2M | 0.09 | 2.0% |
| 2019 | CNY 39.7M | 0.08 | 20.6% |
| 2018 | CNY 104M | 0.20 | 80.4% |
| 2017 | CNY 76.0M | 0.15 | 71.1% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on May 26, 2017.
Who owns Haoxiangni Jujube Co Ltd
- Insiders 34.75%
- Institutions 4.43%
- Public & others 60.83%
- Shares outstanding 448M
- Free float 255M
Haoxiangni Jujube Co Ltd company profile
- Company name
- Haoxiangni Jujube Co Ltd
- Ticker
- 002582.SHE
- ISIN
- CNE1000012Z2
- Exchange
- Shenzhen Stock Exchange
- Listed since
- May 20, 2011
- Sector
- Consumer Defensive
- Industry
- Food Products
- Employees
- 1,865
- Fiscal year end
- December
- Address
- No. 199, Zhonghua North Road, Xinzheng, China, 451162
- Phone
- 86 40 0691 9999
- Website
- haoxiangni.cn
About Haoxiangni Jujube Co Ltd
Haoxiangni Health Food Co.,Ltd. engages in the research, development, procurement, production, and sale of healthy foods in China. It offers jujube and health-preserving freshness products. red dates, roasted nuts and seeds, candied fruits and dried fruits, dried meat and seafood. Haoxiangni Health Food Co.,Ltd. was formerly known as Haoxiangni Jujube Co., Ltd. and changed its name to Haoxiangni Health Food Co.,Ltd. in September 2017. Haoxiangni Health Food Co.,Ltd. was founded in 1992 and is based in Xinzheng, China.
Haoxiangni Jujube Co Ltd management
4- Mr. Xun ShiGM & Director · born 1989
- Ms. Yanyan DouDeputy GM, CFO & Secretary · born 1985
- Mr. Juling ShiDeputy GM & Non-Independent Director · born 1968
- Mr. Jingwei ZhangDeputy General Manager & Employee Representative Director · born 1985