00
002613.SHE Luoyang Northglass Technology Co Ltd
- Market cap
- CNY 3.52B
- P/E
- 106.7x
- P/B
- 1.54x
- ROE
- 0.8%
- Dividend yield
- 0.94%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002613.SHE undervalued?
Graham number002613.SHE trades 170.3% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Luoyang Northglass Technology Co Ltd fundamental analysis
No fundamental analysis for Luoyang Northglass Technology Co Ltd yet.
Luoyang Northglass Technology Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Luoyang Northglass Technology Co Ltd
Luoyang Northglass Technology Co.,Ltd researches, designs, manufactures, and sells glass deep-processing equipment and products in China. The company's deep processing equipment comprises glass tempering furnaces, coating lines, glass storage systems, buffer systems, glass cutting machines, vertical seaming and washer machines, automatic batching systems for tempering furnace, automatic glass break out machines, and laser printing tables; and glass processing automation line…
Full company profileLuoyang Northglass Technology Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Luoyang Northglass Technology Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 877M | 1.13B | 1.02B | 1.09B | 1.07B | 1.70B | 1.50B | 1.66B | 1.63B | 1.57B | 1.36B |
| Gross Profit | 251M | 257M | 187M | 277M | 198M | 314M | 305M | 435M | 420M | 423M | 393M |
| Operating Income | 16.4M | -56.0M | 45.1M | 29.7M | 17.2M | 67.3M | 39.0M | 95.6M | 67.2M | 55.4M | 25.7M |
| EBITDA | 104M | 28.4M | 113M | 95.4M | 82.7M | 133M | 102M | 165M | 134M | 114M | 30.2M |
| Net Income | 24.1M | -59.3M | 37.2M | 26.6M | 13.6M | 54.9M | 35.5M | 82.7M | 60.4M | 31.4M | 18.2M |
| EPS | 0.03 | -0.06 | 0.04 | 0.03 | 0.01 | 0.06 | 0.04 | 0.09 | 0.06 | 0.03 | 0.02 |
| Balance Sheet | |||||||||||
| Total Assets | 1.96B | 2.12B | 1.96B | 1.98B | 2.11B | 2.50B | 2.30B | 2.54B | 3.11B | 2.86B | 2.95B |
| Total Liabilities | 339M | 507M | 394M | 391M | 509M | 874M | 635M | 795M | 873M | 612M | 678M |
| Shareholders' Equity | 1.50B | 1.44B | 1.48B | 1.50B | 1.51B | 1.53B | 1.63B | 1.71B | 2.20B | 2.20B | 2.22B |
| Cash & Short-term Investments | 327M | 287M | 483M | 761M | 737M | 755M | 597M | 667M | 954M | 416M | 437M |
| Total Debt | 868K | 29.2M | 32.0M | 4.43M | 28.3M | 172M | 74.5M | 166M | 116M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 74.3M | -4.76M | 32.4M | 52.8M | 28.3M | 26.4M | 12.4M | 118M | 214M | -29.3M | - |
| Capital Expenditure | 28.1M | 40.5M | 15.0M | 13.7M | 61.4M | 118M | 142M | 104M | 106M | 105M | 68.4M |
| Free Cash Flow | 46.2M | -45.3M | 17.4M | 39.1M | -33.1M | -91.2M | -130M | 13.9M | 108M | -134M | 74.3M |
| Ratios | |||||||||||
| ROE | 1.6% | -4.1% | 2.5% | 1.8% | 0.9% | 3.6% | 2.2% | 4.8% | 2.7% | 1.4% | 0.8% |
| ROA | 1.2% | -2.8% | 1.9% | 1.3% | 0.6% | 2.2% | 1.5% | 3.3% | 1.9% | 1.1% | 0.6% |
| Net Profit Margin | 2.7% | -5.2% | 3.7% | 2.4% | 1.3% | 3.2% | 2.4% | 5.0% | 3.7% | 2.0% | 1.3% |
| Debt to Equity | 0.00x | 0.02x | 0.02x | 0.00x | 0.02x | 0.11x | 0.05x | 0.10x | 0.05x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Luoyang Northglass Technology Co Ltd dividends
- Dividend yield
- 0.94%
- Forward dividend
- -
- Payout ratio
- 105.3%
- Ex-dividend date
- Jul 8, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 33.0M | 0.03 | 105.3% |
| 2024 | CNY 60.9M | 0.06 | 100.7% |
| 2023 | CNY 8.00M | 0.01 | 9.7% |
| 2022 | CNY 1.00M | 0.00 | 2.8% |
| 2021 | CNY 34.3M | 0.04 | 62.5% |
| 2020 | CNY 676K | 0.00 | 5.0% |
| 2019 | CNY 170K | 0.00 | 0.6% |
| 2018 | CNY 285K | 0.00 | 0.8% |
| 2017 | CNY 3.21M | 0.00 | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 13:10 on May 10, 2017.
Who owns Luoyang Northglass Technology Co Ltd
- Insiders 47.46%
- Institutions 0.40%
- Public & others 52.15%
- Shares outstanding 1.10B
- Free float 586M
Luoyang Northglass Technology Co Ltd company profile
- Company name
- Luoyang Northglass Technology Co Ltd
- Ticker
- 002613.SHE
- ISIN
- CNE1000016N9
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Aug 30, 2011
- Sector
- Industrials
- Industry
- Machinery
- Employees
- 2,222
- Fiscal year end
- December
- Address
- No.20, Binhe Road, Luoyang, China, 471003
- Phone
- 86 37 9651 10505
- Website
- northglass.com
About Luoyang Northglass Technology Co Ltd
Luoyang Northglass Technology Co.,Ltd researches, designs, manufactures, and sells glass deep-processing equipment and products in China. The company's deep processing equipment comprises glass tempering furnaces, coating lines, glass storage systems, buffer systems, glass cutting machines, vertical seaming and washer machines, automatic batching systems for tempering furnace, automatic glass break out machines, and laser printing tables; and glass processing automation line plan, ERP, and MES systems. It also offers processed glass products, such as laminated, coated, curved, insulating, printed, and toughened glass products; and HVLS and general fans. The company also exports its products to approximately 110 countries, such as the United States, the United Kingdom, Germany, France, Japan, India, Brazil, Saudi Arabia, Egypt, and Turkey. Luoyang Northglass Technology Co.,Ltd was founded in 1995 and is based in Luoyang, China.
Luoyang Northglass Technology Co Ltd management
6- Mr. Li GaoGM & Vice Chairman · born 1984
- Ms. Bing XiaCFO, Accounting Supervisor & Director · born 1964
- Mr. Wen Bo DunAdministrative Director · born 1979
- Ms. Xin WangBoard Secretary · born 1985
- Ms. Yan Ling LiuAudit Director · born 1974
- Mr. Xue Lin GaoVice President