002664.SHE Xinzhi Motor Co Ltd
- Market cap
- CNY 5.52B
- P/E
- 96.6x
- P/B
- 1.55x
- ROE
- 1.6%
- Dividend yield
- 1.29%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002664.SHE undervalued?
Graham number002664.SHE trades 157.9% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Xinzhi Motor Co Ltd fundamental analysis
No fundamental analysis for Xinzhi Motor Co Ltd yet.
Xinzhi Motor Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Xinzhi Motor Co Ltd
Xinzhi Group Co., Ltd. engages in the research and development, manufacturing, and sale of various motors and their core components in China and internationally. The company offers EV motor stator core products, including stator core, rotor core, stator assembly, flat wire stator and magnet synchronous rotor assembly, cast aluminum asynchronous, and induction asynchronous rotor assembly of driving motor of new energy vehicle; automobile micro motor iron and fuel cell electri…
Full company profileXinzhi Motor Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Xinzhi Motor Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.78B | 2.42B | 2.63B | 2.97B | 2.88B | 3.36B | 3.72B | 4.62B | 5.92B | 6.10B | 7.14B |
| Gross Profit | 492M | 558M | 617M | 701M | 512M | 415M | 385M | 583M | 435M | 674M | 783M |
| Operating Income | 265M | 326M | 329M | 387M | 371M | 221M | 169M | 292M | 45.4M | 257M | 253M |
| EBITDA | 346M | 389M | 414M | 448M | 269M | 264M | 213M | 420M | 246M | 513M | 123M |
| Net Income | 231M | 256M | 260M | 306M | 316M | 204M | 211M | 243M | 21.1M | 134M | 56.9M |
| EPS | 0.58 | 0.64 | 0.65 | 0.77 | 0.79 | 0.51 | 0.52 | 0.60 | 0.05 | 0.33 | 0.14 |
| Balance Sheet | |||||||||||
| Total Assets | 2.61B | 3.49B | 3.44B | 4.25B | 5.40B | 6.69B | 7.78B | 8.99B | 10.3B | 11.0B | 11.9B |
| Total Liabilities | 869M | 1.44B | 1.15B | 1.65B | 2.66B | 3.78B | 4.66B | 5.60B | 6.88B | 7.42B | 8.37B |
| Shareholders' Equity | 1.70B | 1.93B | 2.16B | 2.44B | 2.72B | 2.90B | 3.12B | 3.38B | 3.40B | 3.54B | 3.55B |
| Cash & Short-term Investments | 646M | 738M | 868M | 1.49B | 630M | 768M | 989M | 1.13B | 1.97B | 1.47B | 2.00B |
| Total Debt | 26.0M | 60.0M | 242M | 113M | 1.11B | 2.18B | 2.23B | 2.52B | 2.92B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 307M | 267M | 402M | 891M | 172M | -89.9M | 199M | 357M | 519M | 380M | - |
| Capital Expenditure | 121M | 141M | 109M | 153M | 283M | 303M | 464M | 748M | 792M | 778M | 757M |
| Free Cash Flow | 187M | 126M | 293M | 738M | -111M | -393M | -265M | -391M | -273M | -399M | -632M |
| Ratios | |||||||||||
| ROE | 13.6% | 13.3% | 12.0% | 12.5% | 11.6% | 7.0% | 6.8% | 7.2% | 0.6% | 3.8% | 1.6% |
| ROA | 8.9% | 7.3% | 7.6% | 7.2% | 5.9% | 3.0% | 2.7% | 2.7% | 0.2% | 1.2% | 0.5% |
| Net Profit Margin | 13.0% | 10.6% | 9.9% | 10.3% | 11.0% | 6.1% | 5.7% | 5.3% | 0.4% | 2.2% | 0.8% |
| Debt to Equity | 0.02x | 0.03x | 0.11x | 0.05x | 0.41x | 0.75x | 0.72x | 0.75x | 0.86x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Xinzhi Motor Co Ltd dividends
- Dividend yield
- 1.29%
- Forward dividend
- 0.06 CNY
- Payout ratio
- 53.2%
- Ex-dividend date
- May 21, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 71.1M | 0.17 | 53.2% |
| 2024 | CNY 87.7M | 0.21 | 416.0% |
| 2023 | CNY 65.0M | 0.16 | 26.8% |
| 2022 | CNY 24.2M | 0.06 | 11.5% |
| 2021 | CNY 40.3M | 0.10 | 19.8% |
| 2020 | CNY 32.0M | 0.08 | 10.1% |
| 2019 | CNY 28.0M | 0.07 | 9.1% |
| 2018 | CNY 48.2M | 0.12 | 18.5% |
| 2017 | CNY 27.0M | 0.07 | 10.6% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on Apr 23, 2015.
Who owns Xinzhi Motor Co Ltd
- Insiders 51.72%
- Institutions 3.95%
- Public & others 44.33%
- Shares outstanding 408M
- Free float 216M
Xinzhi Motor Co Ltd company profile
- Company name
- Xinzhi Motor Co Ltd
- Ticker
- 002664.SHE
- ISIN
- CNE100001CH4
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Mar 16, 2012
- Sector
- Consumer Cyclical
- Industry
- Automobile Components
- Employees
- 6,378
- Fiscal year end
- December
- Address
- No. 28, Xinzhi Road, Taizhou, China, 318016
- Phone
- 86 576 8893 1163
- Website
- chinaxinzhi.com
About Xinzhi Motor Co Ltd
Xinzhi Group Co., Ltd. engages in the research and development, manufacturing, and sale of various motors and their core components in China and internationally. The company offers EV motor stator core products, including stator core, rotor core, stator assembly, flat wire stator and magnet synchronous rotor assembly, cast aluminum asynchronous, and induction asynchronous rotor assembly of driving motor of new energy vehicle; automobile micro motor iron and fuel cell electric vehicle motors electric tool motor core products; and stator core and assembly of automobile generators, such as stator core, round wire stator assembly, and flat wire stator assembly of automobile generator. It also provides electric bicycle motor stator rotors and assembly products; elevator traction machine iron core and elevator traction machine assembly products; and automobile starting motor casing and assembly, stator core of washing machine motor, stator and rotor iron core of electric tool motor; and stator and rotor assembly of ice compressor products. It serves automotive electronics and electrical appliance industries. The company was formerly known as Changying Xinzhi Technology Co.,Ltd. and changed its name to Xinzhi Group Co., Ltd. in September 2022. Xinzhi Group Co., Ltd. was founded in 1970 and is headquartered in Taizhou, China.
Xinzhi Motor Co Ltd management
4- Mr. Wei YinChairman · born 1981
- Mr. Zhenghui XuVice Chairman & President · born 1983
- Mr. Rui Ming ChuFinancial Director · born 1979
- Mr. Shihai ChenSecretary of the Board · born 1982