002818.SHE Chengdu Fusen Noble-House Industrial Co Ltd
- Market cap
- CNY 8.24B
- P/E
- 17.2x
- P/B
- 1.52x
- ROE
- 10.0%
- Dividend yield
- 9.45%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002818.SHE undervalued?
Graham number002818.SHE trades 7.8% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Chengdu Fusen Noble-House Industrial Co Ltd fundamental analysis
No fundamental analysis for Chengdu Fusen Noble-House Industrial Co Ltd yet.
Chengdu Fusen Noble-House Industrial Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Chengdu Fusen Noble-House Industrial Co Ltd
Chengdu Fusen Noble-House Industrial Co.,Ltd. engages in the home furnishing business in China. The company is involved in decorative building materials and home furnishing through operation of furniture stores business. It also operates pan-home platform related services, as well as offers financial services. The company was founded in 2000 and is headquartered in Chengdu, China.
Full company profileChengdu Fusen Noble-House Industrial Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Chengdu Fusen Noble-House Industrial Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.22B | 1.26B | 1.42B | 1.62B | 1.33B | 1.54B | 1.48B | 1.52B | 1.43B | 1.20B | 958M |
| Gross Profit | 860M | 878M | 1.01B | 1.08B | 897M | 1.08B | 1.02B | 1.07B | 961M | 755M | 587M |
| Operating Income | 653M | 769M | 865M | 958M | 920M | 1.10B | 942M | 965M | 842M | 609M | 458M |
| EBITDA | 935M | 1.02B | 1.12B | 1.21B | 1.15B | 1.30B | 1.14B | 1.16B | 1.07B | 892M | 862M |
| Net Income | 556M | 651M | 735M | 801M | 773M | 918M | 783M | 806M | 690M | 555M | 548M |
| EPS | 0.81 | 0.87 | 0.98 | 1.06 | 1.03 | 1.22 | 1.05 | 1.08 | 0.92 | 0.74 | 0.73 |
| Balance Sheet | |||||||||||
| Total Assets | 4.85B | 5.32B | 5.78B | 5.99B | 6.67B | 7.22B | 7.07B | 7.07B | 7.03B | 6.70B | 6.63B |
| Total Liabilities | 1.04B | 1.07B | 1.28B | 1.01B | 934M | 989M | 934M | 922M | 997M | 881M | 802M |
| Shareholders' Equity | 3.81B | 4.24B | 4.50B | 4.96B | 5.58B | 6.05B | 5.93B | 5.93B | 5.81B | 5.59B | 5.47B |
| Cash & Short-term Investments | 1.07B | 1.59B | 1.62B | 1.95B | 1.77B | 1.82B | 1.58B | 1.26B | 1.24B | 216M | 125M |
| Total Debt | 20.0M | 20.0M | 20.0M | 10.0M | 13.0M | 10.0M | 10.0M | 10.0M | 14.0M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 839M | 980M | 902M | 814M | 202M | 827M | 1.10B | 629M | 816M | 1.25B | - |
| Capital Expenditure | 461M | 249M | 460M | 121M | 46.3M | 292M | 279M | 173M | 54.0M | 34.6M | 35.5M |
| Free Cash Flow | 378M | 731M | 441M | 693M | 156M | 535M | 823M | 456M | 762M | 1.21B | 459M |
| Ratios | |||||||||||
| ROE | 14.6% | 15.4% | 16.3% | 16.1% | 13.9% | 15.2% | 13.2% | 13.6% | 11.9% | 9.9% | 10.0% |
| ROA | 11.5% | 12.3% | 12.7% | 13.4% | 11.6% | 12.7% | 11.1% | 11.4% | 9.8% | 8.3% | 8.3% |
| Net Profit Margin | 45.5% | 51.8% | 51.7% | 49.5% | 58.2% | 59.7% | 52.8% | 52.9% | 48.3% | 46.3% | 57.2% |
| Debt to Equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Chengdu Fusen Noble-House Industrial Co Ltd dividends
- Dividend yield
- 9.45%
- Forward dividend
- 0.71 CNY
- Payout ratio
- 140.2%
- Ex-dividend date
- Sep 29, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 779M | 1.04 | 140.2% |
| 2024 | CNY 809M | 1.08 | 117.2% |
| 2023 | CNY 809M | 1.08 | 100.3% |
| 2022 | CNY 898M | 1.20 | 114.7% |
| 2021 | CNY 449M | 0.60 | 48.9% |
| 2020 | CNY 113M | 0.15 | 14.6% |
| 2019 | CNY 393M | 0.52 | 49.0% |
| 2018 | CNY 469M | 0.63 | 63.8% |
| 2017 | CNY 221M | 0.30 | 34.0% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.7:1 on May 6, 2019.
Who owns Chengdu Fusen Noble-House Industrial Co Ltd
- Insiders 81.23%
- Institutions 1.60%
- Public & others 17.17%
- Shares outstanding 748M
- Free float 148M
Chengdu Fusen Noble-House Industrial Co Ltd company profile
- Company name
- Chengdu Fusen Noble-House Industrial Co Ltd
- Ticker
- 002818.SHE
- ISIN
- CNE100002BW3
- Exchange
- Shenzhen Stock Exchange
- Sector
- Consumer Cyclical
- Industry
- Specialty Retail
- Employees
- 669
- Fiscal year end
- December
- Address
- No. 68, Jiangjun Road, Chengdu, China, 610081
- Phone
- 86 28 8283 0999
- Website
- fsmjj.com
About Chengdu Fusen Noble-House Industrial Co Ltd
Chengdu Fusen Noble-House Industrial Co.,Ltd. engages in the home furnishing business in China. The company is involved in decorative building materials and home furnishing through operation of furniture stores business. It also operates pan-home platform related services, as well as offers financial services. The company was founded in 2000 and is headquartered in Chengdu, China.
Chengdu Fusen Noble-House Industrial Co Ltd management
7- Mr. Yi LiuGM & Director · born 1966
- Ms. Hong WangCFO & Deputy GM · born 1972
- Mr. Fengshu ZhangDeputy GM & Secretary of the Board of Directors · born 1968
- Mr. Qingjin YueDeputy GM & Director · born 1972
- Mr. Baolong WuDeputy General Manager · born 1977
- Mr. Jianping HeDeputy General Manager · born 1973
- Mr. Yun XiongDeputy General Manager · born 1983