002825.SHE Shanghai Nar Industrial Co Ltd
- Market cap
- CNY 2.69B
- P/E
- 39.4x
- P/B
- 1.63x
- ROE
- 5.7%
- Dividend yield
- 1.72%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002825.SHE undervalued?
Graham number002825.SHE trades 69.0% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shanghai Nar Industrial Co Ltd fundamental analysis
No fundamental analysis for Shanghai Nar Industrial Co Ltd yet.
Shanghai Nar Industrial Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shanghai Nar Industrial Co Ltd
Shanghai NAR Industrial Co., Ltd. engages in the development, production, and sale of digital inkjet printing materials, automotive functional films, and optical and electronic functional films in China. It provides self-adhesive vinyl series, one-way vision films, cold laminating films, glass films, floor graphics, as well as decoration and functional materials, such as internal decoration films, wallpaper and wall graphics, release materials, paint protection films, paint …
Full company profileShanghai Nar Industrial Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shanghai Nar Industrial Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 549M | 643M | 789M | 1.02B | 1.25B | 1.76B | 1.62B | 1.49B | 1.90B | 1.98B | 2.39B |
| Gross Profit | 131M | 125M | 147M | 180M | 292M | 304M | 288M | 248M | 310M | 391M | 427M |
| Operating Income | 69.7M | 41.5M | 68.9M | 48.6M | 128M | 92.2M | 424M | 104M | 128M | 92.4M | 109M |
| EBITDA | 89.0M | 66.5M | 84.6M | 72.4M | 163M | 136M | 468M | 156M | 197M | 247M | 109M |
| Net Income | 64.9M | 36.3M | 62.0M | 42.4M | 95.8M | 61.7M | 352M | 100M | 126M | 141M | 91.1M |
| EPS | 0.31 | 0.13 | 0.22 | 0.15 | 0.33 | 0.19 | 1.04 | 0.30 | 0.38 | 0.41 | 0.27 |
| Balance Sheet | |||||||||||
| Total Assets | 700M | 751M | 842M | 1.08B | 1.22B | 1.74B | 1.97B | 2.39B | 2.55B | 2.79B | 2.98B |
| Total Liabilities | 148M | 182M | 220M | 305M | 363M | 599M | 571M | 941M | 1.03B | 1.11B | 1.26B |
| Shareholders' Equity | 553M | 569M | 622M | 717M | 788M | 1.05B | 1.38B | 1.44B | 1.52B | 1.59B | 1.60B |
| Cash & Short-term Investments | 384M | 182M | 141M | 359M | 390M | 636M | 547M | 661M | 625M | 660M | 556M |
| Total Debt | 75.9M | 119M | 18.0M | 155M | 172M | 87.0M | 126M | 256M | 259M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 37.1M | 102M | 83.3M | 80.6M | 125M | 128M | 128M | 157M | 117M | 103M | - |
| Capital Expenditure | 18.3M | 46.9M | 70.6M | 49.2M | 109M | 153M | 251M | 147M | 103M | 201M | 141M |
| Free Cash Flow | 18.8M | 54.7M | 12.7M | 31.4M | 15.2M | -25.2M | -124M | 9.89M | 13.8M | -97.6M | 48.9M |
| Ratios | |||||||||||
| ROE | 11.7% | 6.4% | 10.0% | 5.9% | 12.2% | 5.8% | 25.5% | 6.9% | 8.3% | 8.9% | 5.7% |
| ROA | 9.3% | 4.8% | 7.4% | 3.9% | 7.8% | 3.5% | 17.9% | 4.2% | 4.9% | 5.0% | 3.1% |
| Net Profit Margin | 11.8% | 5.7% | 7.9% | 4.2% | 7.6% | 3.5% | 21.7% | 6.7% | 6.6% | 7.1% | 3.8% |
| Debt to Equity | 0.14x | 0.21x | 0.03x | 0.22x | 0.22x | 0.08x | 0.09x | 0.18x | 0.17x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Shanghai Nar Industrial Co Ltd dividends
- Dividend yield
- 1.72%
- Forward dividend
- 0.12 CNY
- Payout ratio
- 32.9%
- Ex-dividend date
- Jun 22, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 46.3M | 0.14 | 32.9% |
| 2024 | CNY 51.9M | 0.16 | 41.1% |
| 2023 | CNY 73.0M | 0.22 | 72.8% |
| 2022 | CNY 42.8M | 0.13 | 12.2% |
| 2021 | CNY 68.5M | 0.21 | 111.1% |
| 2020 | CNY 29.3M | 0.10 | 30.6% |
| 2019 | CNY 14.0M | 0.05 | 33.0% |
| 2018 | CNY 10.0M | 0.04 | 16.2% |
| 2017 | CNY 20.1M | 0.07 | 55.2% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.399673:1 on Jul 7, 2023.
Who owns Shanghai Nar Industrial Co Ltd
- Insiders 56.47%
- Institutions 0.27%
- Public & others 43.26%
- Shares outstanding 342M
- Free float 174M
Shanghai Nar Industrial Co Ltd company profile
- Company name
- Shanghai Nar Industrial Co Ltd
- Ticker
- 002825.SHE
- ISIN
- CNE100002C21
- Exchange
- Shenzhen Stock Exchange
- Sector
- Industrials
- Industry
- Commercial Services & Supplies
- Employees
- 1,683
- Fiscal year end
- December
- Address
- No.26 Xinhan Road, Shanghai, China, 201314
- Phone
- 86 21 3127 2888
- Website
- nar.com.cn
About Shanghai Nar Industrial Co Ltd
Shanghai NAR Industrial Co., Ltd. engages in the development, production, and sale of digital inkjet printing materials, automotive functional films, and optical and electronic functional films in China. It provides self-adhesive vinyl series, one-way vision films, cold laminating films, glass films, floor graphics, as well as decoration and functional materials, such as internal decoration films, wallpaper and wall graphics, release materials, paint protection films, paint wrapping color films, and optical and electronic functional films under the NAR, INFLEX, BN, NAR PPF, Yifan, INKBANK, PPFSHELL, NarPremium, Proflex, NAR hydrogen, and AIPRINT brand names. The company also provides product and technical support for hydrogen and fuel cells. Its products have applications in indoor and outdoor advertising and decoration, paint printing film, and new energy. Shanghai NAR Industrial Co., Ltd. was founded in 2002 and is headquartered in Shanghai, China.
Shanghai Nar Industrial Co Ltd management
5- Mr. Ai Guo YouChairman & GM · born 1970
- Mr. Ai Jun YouCFO, Director, Deputy GM & Board Secretary · born 1971
- Mr. Fu Sheng TaoDeputy GM & Non-Independent Director · born 1974
- Mr. Weifeng ShenDeputy General Manager · born 1969
- Gui Cai HeAccounting Supervisor