002867.SHE Chow Tai Seng Jewellery Co Ltd
- Market cap
- CNY 12.1B
- P/E
- 13.8x
- P/B
- 1.85x
- ROE
- 13.9%
- Dividend yield
- 8.16%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002867.SHE undervalued?
Graham number002867.SHE trades 6.6% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Chow Tai Seng Jewellery Co Ltd fundamental analysis
No fundamental analysis for Chow Tai Seng Jewellery Co Ltd yet.
Chow Tai Seng Jewellery Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Chow Tai Seng Jewellery Co Ltd
Chow Tai Seng Jewellery Co., Ltd. designs and sells jewelry in China. The company offers inlaid jewelry and plain gold jewelry; and silver jewelry, jade, pearls, colored gems, platinum, K gold and other specialty products in sets. It sells its products under the Zhou Dasheng brand through franchises, self-operated stores, and e-commerce channels. The company was formerly known as Shenzhen Chow Tai Sang Jewelry Co., Ltd. The company was incorporated in 2007 and is headquarter…
Full company profileChow Tai Seng Jewellery Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Chow Tai Seng Jewellery Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.90B | 3.81B | 4.87B | 5.44B | 5.08B | 9.16B | 11.1B | 16.3B | 13.9B | 8.82B | 7.45B |
| Gross Profit | 1.00B | 1.22B | 1.62B | 1.94B | 2.08B | 2.44B | 2.31B | 2.95B | 2.88B | 2.76B | 2.53B |
| Operating Income | 513M | 785M | 1.03B | 1.26B | 1.31B | 1.58B | 1.41B | 1.70B | 1.28B | 1.47B | 1.31B |
| EBITDA | 547M | 766M | 1.04B | 1.24B | 1.26B | 1.53B | 1.37B | 1.75B | 1.46B | 1.47B | 1.16B |
| Net Income | 427M | 592M | 806M | 991M | 1.01B | 1.22B | 1.09B | 1.32B | 1.01B | 1.10B | 868M |
| EPS | 0.47 | 0.58 | 0.75 | 0.92 | 0.93 | 1.12 | 1.01 | 1.21 | 0.93 | 1.02 | 0.80 |
| Balance Sheet | |||||||||||
| Total Assets | 2.37B | 4.38B | 5.89B | 5.92B | 6.66B | 7.02B | 7.61B | 8.01B | 7.84B | 8.31B | 8.02B |
| Total Liabilities | 760M | 999M | 1.92B | 1.18B | 1.27B | 1.22B | 1.56B | 1.63B | 1.48B | 1.84B | 1.77B |
| Shareholders' Equity | 1.61B | 3.38B | 3.94B | 4.71B | 5.39B | 5.79B | 6.04B | 6.38B | 6.36B | 6.48B | 6.25B |
| Cash & Short-term Investments | 423M | 1.19B | 1.09B | 1.29B | 1.68B | 1.29B | 1.74B | 852M | 1.16B | 808M | 588M |
| Total Debt | 120M | - | 600M | 135M | 183M | 128M | 115M | 316M | 74.1M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 418M | 355M | 367M | 798M | 1.36B | 197M | 1.02B | 2.01B | 1.86B | 464M | - |
| Capital Expenditure | 38.6M | 34.5M | 381M | 181M | 137M | 154M | 123M | 215M | 195M | 110M | 86.1M |
| Free Cash Flow | 379M | 320M | -14.5M | 617M | 1.22B | 42.5M | 895M | 1.80B | 1.66B | 354M | 703M |
| Ratios | |||||||||||
| ROE | 26.5% | 17.5% | 20.5% | 21.0% | 18.8% | 21.2% | 18.0% | 20.6% | 15.9% | 17.0% | 13.9% |
| ROA | 18.0% | 13.5% | 13.7% | 16.7% | 15.2% | 17.5% | 14.3% | 16.4% | 12.9% | 13.3% | 10.8% |
| Net Profit Margin | 14.7% | 15.6% | 16.6% | 18.2% | 19.9% | 13.4% | 9.8% | 8.1% | 7.3% | 12.5% | 11.7% |
| Debt to Equity | 0.07x | - | 0.15x | 0.03x | 0.03x | 0.02x | 0.02x | 0.05x | 0.01x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Chow Tai Seng Jewellery Co Ltd dividends
- Dividend yield
- 8.16%
- Forward dividend
- 0.81 CNY
- Payout ratio
- 89.8%
- Ex-dividend date
- Oct 22, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 991M | 0.91 | 89.8% |
| 2024 | CNY 1.06B | 0.98 | 105.2% |
| 2023 | CNY 1.00B | 0.92 | 76.1% |
| 2022 | CNY 543M | 0.50 | 49.8% |
| 2021 | CNY 766M | 0.70 | 62.5% |
| 2020 | CNY 329M | 0.30 | 32.4% |
| 2019 | CNY 317M | 0.29 | 31.9% |
| 2018 | CNY 313M | 0.29 | 38.9% |
| 2017 | CNY 290M | 0.29 | 49.0% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.5:1 on Jun 18, 2021.
Who owns Chow Tai Seng Jewellery Co Ltd
- Insiders 64.12%
- Institutions 10.55%
- Public & others 25.34%
- Shares outstanding 1.09B
- Free float 390M
Chow Tai Seng Jewellery Co Ltd company profile
- Company name
- Chow Tai Seng Jewellery Co Ltd
- Ticker
- 002867.SHE
- ISIN
- CNE100002QJ8
- Exchange
- Shenzhen Stock Exchange
- Sector
- Consumer Cyclical
- Industry
- Textiles, Apparel & Luxury Goods
- Employees
- 4,297
- Fiscal year end
- December
- Address
- Building A, Shuibei No.1 Plaza, Shenzhen, China, 518020
- Phone
- 86 75 5618 66669
- Website
- chowtaiseng.com
About Chow Tai Seng Jewellery Co Ltd
Chow Tai Seng Jewellery Co., Ltd. designs and sells jewelry in China. The company offers inlaid jewelry and plain gold jewelry; and silver jewelry, jade, pearls, colored gems, platinum, K gold and other specialty products in sets. It sells its products under the Zhou Dasheng brand through franchises, self-operated stores, and e-commerce channels. The company was formerly known as Shenzhen Chow Tai Sang Jewelry Co., Ltd. The company was incorporated in 2007 and is headquartered in Shenzhen, China. Chow Tai Seng Jewellery Co., Ltd. is a subsidiary of Shenzhen Zhou's Investment Co., Ltd.
Chow Tai Seng Jewellery Co Ltd management
8- Mr. Zong Wen ZhouChairman & GM · born 1957
- Mr. Feiming ZhouDeputy GM & Vice Chairman · born 1982
- Mr. Jinzhuo XuCFO, Financial Director & Accounting Supervisor · born 1972
- Ms. Huazhen ZhouDeputy GM & Non-Independent Director · born 1957
- Mr. Xiaolin HeDeputy GM & Secretary of Board · born 1964
- Mr. Hongchuan XiaDeputy GM of Operation Department & Director · born 1978
- Mr. Peiwei GuanDeputy GM of Operation Department & Director · born 1981
- Mr. Jin GuoDeputy GM Agency & Non-Independent Director · born 1988