002893.SHE Beijing HuaYuanYiTong Thermal Technology Co Ltd
- Market cap
- CNY 2.47B
- P/E
- 37.5x
- P/B
- 1.92x
- ROE
- 6.5%
- Dividend yield
- 1.29%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002893.SHE undervalued?
Graham number002893.SHE trades 78.9% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Beijing HuaYuanYiTong Thermal Technology Co Ltd fundamental analysis
No fundamental analysis for Beijing HuaYuanYiTong Thermal Technology Co Ltd yet.
Beijing HuaYuanYiTong Thermal Technology Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Beijing HuaYuanYiTong Thermal Technology Co Ltd
Beijing Jingneng Thermal Co., Ltd. engages in the heating business in China. It is involved in the transformation of heating facilities and pipelines, the improvement of smoke exhaust and dust removal systems, pollutant emissions meeting standards, etc. The company was formerly known as Beijing Huayuanyitong Thermal Technology Co., Ltd. and changed its name to Beijing Jingneng Thermal Co., Ltd. in April 2023. Beijing Jingneng Thermal Co., Ltd. was founded in 2002 and is base…
Full company profileBeijing HuaYuanYiTong Thermal Technology Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Beijing HuaYuanYiTong Thermal Technology Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 863M | 915M | 966M | 920M | 952M | 1.01B | 1.03B | 1.09B | 1.07B | 1.33B | 1.13B |
| Gross Profit | 162M | 163M | 131M | 142M | 127M | 163M | 155M | 178M | 210M | 286M | 253M |
| Operating Income | 53.0M | 66.8M | 47.4M | 56.7M | 25.7M | 28.2M | 31.9M | 72.7M | 83.8M | 175M | 149M |
| EBITDA | 120M | 135M | 125M | 144M | 142M | 170M | 165M | 178M | 167M | 190M | 111M |
| Net Income | 49.5M | 52.2M | 42.7M | 47.3M | 28.5M | 27.4M | 30.9M | 54.6M | 66.8M | 62.3M | 81.8M |
| EPS | 0.33 | 0.32 | 0.21 | 0.23 | 0.14 | 0.14 | 0.15 | 0.26 | 0.25 | 0.24 | 0.31 |
| Balance Sheet | |||||||||||
| Total Assets | 1.25B | 1.70B | 1.85B | 2.01B | 2.20B | 2.06B | 2.07B | 2.41B | 2.46B | 3.04B | 2.91B |
| Total Liabilities | 913M | 1.09B | 1.21B | 1.38B | 1.58B | 1.42B | 1.40B | 1.27B | 1.27B | 1.61B | 1.43B |
| Shareholders' Equity | 324M | 593M | 626M | 636M | 605M | 633M | 664M | 1.13B | 1.18B | 1.22B | 1.26B |
| Cash & Short-term Investments | 251M | 421M | 521M | 649M | 293M | 204M | 295M | 820M | 936M | 901M | 597M |
| Total Debt | 268M | 402M | 490M | 631M | 706M | 585M | 512M | 412M | 327M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 216M | 110M | 154M | 205M | 177M | 240M | 258M | 261M | 238M | 144M | - |
| Capital Expenditure | 152M | 236M | 127M | 79.8M | 136M | 109M | 81.5M | 16.8M | 29.5M | 139M | 204M |
| Free Cash Flow | 64.2M | -126M | 27.4M | 125M | 41.2M | 131M | 176M | 244M | 209M | 5.48M | -297M |
| Ratios | |||||||||||
| ROE | 15.3% | 8.8% | 6.8% | 7.4% | 4.7% | 4.3% | 4.7% | 4.8% | 5.7% | 5.1% | 6.5% |
| ROA | 3.9% | 3.1% | 2.3% | 2.3% | 1.3% | 1.3% | 1.5% | 2.3% | 2.7% | 2.0% | 2.8% |
| Net Profit Margin | 5.7% | 5.7% | 4.4% | 5.1% | 3.0% | 2.7% | 3.0% | 5.0% | 6.2% | 4.7% | 7.3% |
| Debt to Equity | 0.83x | 0.68x | 0.78x | 0.99x | 1.17x | 0.92x | 0.77x | 0.37x | 0.28x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Beijing HuaYuanYiTong Thermal Technology Co Ltd dividends
- Dividend yield
- 1.29%
- Forward dividend
- 0.09 CNY
- Payout ratio
- 51.2%
- Ex-dividend date
- Jun 18, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 31.9M | 0.12 | 51.2% |
| 2024 | CNY 30.9M | 0.12 | 46.2% |
| 2023 | CNY 24.0M | 0.11 | 44.0% |
| 2022 | CNY 32.6M | 0.16 | 105.6% |
| 2021 | CNY 27.2M | 0.14 | 99.3% |
| 2020 | CNY 15.6M | 0.08 | 54.6% |
| 2019 | CNY 24.2M | 0.12 | 51.3% |
| 2018 | CNY 30.6M | 0.15 | 71.6% |
| 2017 | CNY 16.9M | 0.10 | 32.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.3:1 on Jun 23, 2020.
Who owns Beijing HuaYuanYiTong Thermal Technology Co Ltd
- Insiders 42.10%
- Institutions 2.12%
- Public & others 55.78%
- Shares outstanding 264M
- Free float 155M
Beijing HuaYuanYiTong Thermal Technology Co Ltd company profile
- Company name
- Beijing HuaYuanYiTong Thermal Technology Co Ltd
- Ticker
- 002893.SHE
- ISIN
- CNE1000032N6
- Exchange
- Shenzhen Stock Exchange
- Sector
- Utilities
- Industry
- Electric Utilities
- Employees
- 820
- Fiscal year end
- December
- Address
- Building 11, Beijing, China, 100 166
- Phone
- 86 10 8393 4700
- Website
- bjjnrl.com
About Beijing HuaYuanYiTong Thermal Technology Co Ltd
Beijing Jingneng Thermal Co., Ltd. engages in the heating business in China. It is involved in the transformation of heating facilities and pipelines, the improvement of smoke exhaust and dust removal systems, pollutant emissions meeting standards, etc. The company was formerly known as Beijing Huayuanyitong Thermal Technology Co., Ltd. and changed its name to Beijing Jingneng Thermal Co., Ltd. in April 2023. Beijing Jingneng Thermal Co., Ltd. was founded in 2002 and is based in Beijing, China.
Beijing HuaYuanYiTong Thermal Technology Co Ltd management
4- Ms. Haiyan LiuChief Accountant & Deputy GM · born 1974
- Ms. Lingyu XieDeputy GM & Board Secretary · born 1979
- Mr. Defang MeiDeputy General Manager · born 1982
- Mr. Si JiaDeputy General Manager · born 1982