00
002925.SHE Xiamen Intretech Inc Class A
- Market cap
- CNY 13.7B
- P/E
- 24.3x
- P/B
- 2.66x
- ROE
- 4.1%
- Dividend yield
- 1.80%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002925.SHE undervalued?
Graham number002925.SHE trades 69.3% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Xiamen Intretech Inc Class A fundamental analysis
No fundamental analysis for Xiamen Intretech Inc Class A yet.
Xiamen Intretech Inc Class A stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Xiamen Intretech Inc Class A
Xiamen Intretech Inc. engages in the research and development, and production of consumer electronics, health and environmental products, automotive electronics, and precision structural components in China and internationally. The company offers design and engineering, automation, manufacturing, supply chain management services and solutions, as well as testing capabilities; and reverse operation, research and development, product testing, joint design manufacturing, origin…
Full company profileXiamen Intretech Inc Class A financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Xiamen Intretech Inc Class A annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.65B | 3.27B | 2.78B | 3.85B | 5.32B | 7.06B | 4.35B | 3.86B | 3.57B | 4.13B | 5.61B |
| Gross Profit | 688M | 1.56B | 1.17B | 1.51B | 1.77B | 1.94B | 1.24B | 1.12B | 963M | 1.16B | 1.54B |
| Operating Income | 507M | 1.15B | 919M | 1.13B | 1.25B | 1.27B | 787M | 544M | 291M | 406M | 637M |
| EBITDA | 488M | 1.22B | 818M | 1.04B | 1.29B | 1.31B | 705M | 601M | 406M | 911M | 309M |
| Net Income | 445M | 984M | 814M | 973M | 1.02B | 1.09B | 693M | 451M | 252M | 577M | 203M |
| EPS | 0.69 | 1.52 | 1.06 | 1.25 | 1.32 | 1.40 | 0.90 | 0.58 | 0.33 | 0.74 | 0.26 |
| Balance Sheet | |||||||||||
| Total Assets | 1.39B | 2.57B | 4.73B | 5.44B | 7.51B | 8.34B | 7.76B | 7.37B | 6.86B | 9.05B | 9.62B |
| Total Liabilities | 536M | 888M | 979M | 1.24B | 2.60B | 2.68B | 2.30B | 2.13B | 1.95B | 3.46B | 4.09B |
| Shareholders' Equity | 839M | 1.67B | 3.72B | 4.15B | 4.81B | 5.50B | 5.28B | 5.03B | 4.65B | 5.08B | 4.98B |
| Cash & Short-term Investments | 435M | 623M | 1.08B | 2.32B | 2.47B | 2.92B | 2.78B | 1.99B | 995M | 896M | 720M |
| Total Debt | 50.0M | 155K | 3.09M | 30.4M | 599M | 1.00B | 1.03B | 554M | 322M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 357M | 943M | 736M | 699M | 699M | 1.02B | 1.22B | 689M | 431M | 494M | - |
| Capital Expenditure | 94.0M | 149M | 207M | 567M | 203M | 475M | 505M | 475M | 534M | 624M | 472M |
| Free Cash Flow | 263M | 794M | 528M | 132M | 496M | 541M | 712M | 214M | -103M | -130M | -277M |
| Ratios | |||||||||||
| ROE | 53.1% | 59.0% | 21.9% | 23.4% | 21.3% | 19.9% | 13.1% | 9.0% | 5.4% | 11.4% | 4.1% |
| ROA | 32.2% | 38.3% | 17.2% | 17.9% | 13.6% | 13.1% | 8.9% | 6.1% | 3.7% | 6.4% | 2.1% |
| Net Profit Margin | 27.0% | 30.1% | 29.3% | 25.2% | 19.3% | 15.5% | 16.0% | 11.7% | 7.0% | 14.0% | 3.6% |
| Debt to Equity | 0.06x | 0.00x | 0.00x | 0.01x | 0.12x | 0.18x | 0.20x | 0.11x | 0.07x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Xiamen Intretech Inc Class A dividends
- Dividend yield
- 1.80%
- Forward dividend
- 0.23 CNY
- Payout ratio
- 42.7%
- Ex-dividend date
- May 22, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 247M | 0.32 | 42.7% |
| 2024 | CNY 470M | 0.62 | 187.0% |
| 2023 | CNY 618M | 0.80 | 137.2% |
| 2022 | CNY 778M | 1.01 | 112.2% |
| 2021 | CNY 460M | 0.59 | 42.1% |
| 2020 | CNY 455M | 0.59 | 44.4% |
| 2019 | CNY 459M | 0.59 | 47.1% |
| 2018 | CNY 364M | 0.48 | 44.8% |
| 2017 | CNY 156M | 0.24 | 15.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.7:1 on Apr 21, 2021.
Who owns Xiamen Intretech Inc Class A
- Insiders 70.90%
- Institutions 0.70%
- Public & others 28.41%
- Shares outstanding 772M
- Free float 231M
Xiamen Intretech Inc Class A company profile
- Company name
- Xiamen Intretech Inc Class A
- Ticker
- 002925.SHE
- ISIN
- CNE1000033H6
- Exchange
- Shenzhen Stock Exchange
- Sector
- Technology
- Industry
- Household Durables
- Employees
- 8,351
- Fiscal year end
- December
- Address
- No.100, Dongfu West Road, Xiamen, China, 361027
- Phone
- 86 59 2579 7666
- Website
- intretech.com
About Xiamen Intretech Inc Class A
Xiamen Intretech Inc. engages in the research and development, and production of consumer electronics, health and environmental products, automotive electronics, and precision structural components in China and internationally. The company offers design and engineering, automation, manufacturing, supply chain management services and solutions, as well as testing capabilities; and reverse operation, research and development, product testing, joint design manufacturing, original equipment manufacturing, and original design manufacturing services and solutions. It serves the automotive, medical, energy, industrial, building, home appliances, consumer electronics, argumented beauty, electric vehicles, sustainable water and air technologies, health and wellness, and smart home industries. The company was founded in 2011 and is based in Xiamen, China.
Xiamen Intretech Inc Class A management
5- Mr. Ming YangPresident & Director · born 1980
- Mr. Jinmiao LiCFO & Board Secretary · born 1977
- Mr. Xianfeng LinExecutive VP & Director · born 1977
- Hui Jing GuoAccounting Supervisor
- Dexue XuSponsor Representative