003021.SHE Henzhen Zhaowei Machinery And Elect
- Market cap
- CNY 24.2B
- P/E
- 115.9x
- P/B
- 4.75x
- ROE
- 3.2%
- Dividend yield
- 0.28%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 003021.SHE undervalued?
Graham numberThe Graham number of Henzhen Zhaowei Machinery And Elect cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Henzhen Zhaowei Machinery And Elect fundamental analysis
No fundamental analysis for Henzhen Zhaowei Machinery And Elect yet.
Henzhen Zhaowei Machinery And Elect stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Henzhen Zhaowei Machinery And Elect
Shenzhen Zhaowei Machinery & Electronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, manufacture, and sale of micro transmission and drive systems in China and internationally. The company offers brushed, brushless, stepper, and coreless gear motors; slotless and brushless DC motors; planetary gearboxes; smart home, communication, automotive, robot, industrial equipment, medical equipment, and consumer electronics drives; and enco…
Full company profileHenzhen Zhaowei Machinery And Elect financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Henzhen Zhaowei Machinery And Elect annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 406M | 549M | 757M | 1.78B | 1.20B | 1.14B | 1.15B | 1.21B | 1.52B | 1.72B | 1.68B |
| Gross Profit | 161M | 212M | 279M | 576M | 408M | 335M | 335M | 349M | 476M | 577M | 527M |
| Operating Income | 80.3M | 64.9M | 146M | 416M | 270M | 156M | 159M | 194M | 246M | 232M | 173M |
| EBITDA | 89.6M | 73.8M | 160M | 436M | 290M | 137M | 147M | 166M | 239M | 377M | 179M |
| Net Income | 69.4M | 49.2M | 127M | 357M | 245M | 148M | 150M | 180M | 225M | 254M | 163M |
| EPS | 0.55 | 0.39 | 0.99 | 2.09 | 1.43 | 0.86 | 0.88 | 1.05 | 0.94 | 1.06 | 0.61 |
| Balance Sheet | |||||||||||
| Total Assets | 407M | 466M | 663M | 1.20B | 3.15B | 3.26B | 3.56B | 3.80B | 4.12B | 4.32B | 5.90B |
| Total Liabilities | 233M | 252M | 346M | 511M | 377M | 436M | 611M | 716M | 896M | 835M | 800M |
| Shareholders' Equity | 175M | 214M | 317M | 693M | 2.77B | 2.83B | 2.95B | 3.09B | 3.23B | 3.48B | 5.10B |
| Cash & Short-term Investments | 27.0M | 16.2M | 80.3M | 347M | 1.72B | 1.20B | 620M | 772M | 1.07B | 217M | 1.61B |
| Total Debt | 66.8M | 96.1M | 67.8M | 27.6M | 23.0M | 22.5M | 47.0M | 41.3M | 148M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 108M | 83.2M | 196M | 441M | 147M | 222M | 224M | 196M | 124M | 159M | - |
| Capital Expenditure | 86.2M | 60.1M | 75.2M | 108M | 129M | 236M | 261M | 206M | 169M | 171M | 217M |
| Free Cash Flow | 21.3M | 23.1M | 121M | 332M | 18.3M | -13.5M | -36.2M | -10.1M | -45.0M | -11.1M | -6.19M |
| Ratios | |||||||||||
| ROE | 39.8% | 23.0% | 40.1% | 51.5% | 8.8% | 5.2% | 5.1% | 5.8% | 7.0% | 7.3% | 3.2% |
| ROA | 17.1% | 10.6% | 19.2% | 29.7% | 7.8% | 4.5% | 4.2% | 4.7% | 5.5% | 5.9% | 2.8% |
| Net Profit Margin | 17.1% | 9.0% | 16.8% | 20.0% | 20.5% | 12.9% | 13.1% | 14.9% | 14.8% | 14.8% | 9.7% |
| Debt to Equity | 0.38x | 0.45x | 0.21x | 0.04x | 0.01x | 0.01x | 0.02x | 0.01x | 0.05x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Henzhen Zhaowei Machinery And Elect dividends
- Dividend yield
- 0.28%
- Forward dividend
- 0.39 CNY
- Payout ratio
- 26.8%
- Ex-dividend date
- Jun 8, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 68.2M | 0.28 | 26.8% |
| 2024 | CNY 94.5M | 0.39 | 42.0% |
| 2023 | CNY 28.9M | 0.17 | 16.1% |
| 2022 | CNY 34.4M | 0.20 | 22.9% |
| 2021 | CNY 106M | 0.62 | 72.0% |
| 2020 | CNY 1.13M | 0.01 | 0.5% |
| 2019 | CNY 12.5M | 0.07 | 3.5% |
| 2018 | 25.5M | 0.20 | 20.1% |
| 2017 | 61.7M | 0.49 | 125.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.4:1 on May 21, 2024.
Who owns Henzhen Zhaowei Machinery And Elect
- Insiders 64.56%
- Institutions 3.63%
- Public & others 31.81%
- Shares outstanding 241M
- Free float 112M
Henzhen Zhaowei Machinery And Elect company profile
- Company name
- Henzhen Zhaowei Machinery And Elect
- Ticker
- 003021.SHE
- ISIN
- CNE100004934
- Exchange
- Shenzhen Stock Exchange
- Sector
- Industrials
- Industry
- Electrical Equipment
- Employees
- 2,381
- Fiscal year end
- December
- Address
- Office Building, Shenzhen, China, 518103
- Phone
- 86 755 2732 3929
- Website
- szzhaowei.net
About Henzhen Zhaowei Machinery And Elect
Shenzhen Zhaowei Machinery & Electronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, manufacture, and sale of micro transmission and drive systems in China and internationally. The company offers brushed, brushless, stepper, and coreless gear motors; slotless and brushless DC motors; planetary gearboxes; smart home, communication, automotive, robot, industrial equipment, medical equipment, and consumer electronics drives; and encoders and controls, as well as precision parts and molds. It also provides smart mobility, smart healthcare, industrial automation, and smart consumption solutions. In addition, the company engages in venture capital and asset management plan activities. It serves the customized, telecommunications, consumer electronics, automotive, robotics, industrial equipment, smart home, and medical and healthcare markets. Shenzhen Zhaowei Machinery & Electronics Co., Ltd. was founded in 2001 and is headquartered in Shenzhen, China.
Henzhen Zhaowei Machinery And Elect management
6- Mr. Haizhou LiExecutive Chairman of the Board · born 1970
- Mr. Shubing YeGM & Executive Director · born 1970
- Ms. Yanling XieExecutive Vice Chairman · born 1975
- Ms. Mei ZuoHead of Accounting Department, CFO & Financial Director · born 1972
- Mr. Ping LiDeputy GM & Executive Director · born 1968
- Mr. Dong Feng NiuSecretary to the Board · born 1992