003025.SHE Sijin Intelligent Forming Machinery
- Market cap
- CNY 3.24B
- P/E
- 21.9x
- P/B
- 2.49x
- ROE
- 11.3%
- Dividend yield
- 1.61%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 003025.SHE undervalued?
Graham number003025.SHE trades 55.8% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Sijin Intelligent Forming Machinery fundamental analysis
No fundamental analysis for Sijin Intelligent Forming Machinery yet.
Sijin Intelligent Forming Machinery stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Sijin Intelligent Forming Machinery
Sijin Intelligent Forming Machinery Co., Ltd. engages in the research, development, production, and sale of multi-station high-speed automated cold forming equipment and die-casting equipment in China and internationally. It offers bolt and nut formers, one die two blow forging machine, thread rolling machine, die casting machine. The company was founded in 1993 and is headquartered in Ningbo, China.
Full company profileSijin Intelligent Forming Machinery financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Sijin Intelligent Forming Machinery annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 210M | 297M | 329M | 326M | 388M | 478M | 508M | 486M | 624M | 734M | 718M |
| Gross Profit | 84.8M | 115M | 127M | 130M | 149M | 194M | 202M | 183M | 231M | 280M | 282M |
| Operating Income | 42.7M | 61.7M | 91.7M | 96.2M | 112M | 149M | 159M | 116M | 214M | 183M | 181M |
| EBITDA | 56.0M | 66.7M | 96.6M | 110M | 125M | 162M | 180M | 150M | 250M | 230M | 181M |
| Net Income | 42.6M | 51.3M | 76.5M | 80.6M | 93.6M | 123M | 139M | 97.6M | 182M | 155M | 147M |
| EPS | 0.21 | 0.25 | 0.36 | 0.38 | 0.44 | 0.44 | 0.49 | 0.34 | 0.64 | 0.54 | 0.52 |
| Balance Sheet | |||||||||||
| Total Assets | 357M | 444M | 485M | 508M | 990M | 1.14B | 1.26B | 1.28B | 1.43B | 1.67B | 1.68B |
| Total Liabilities | 119M | 137M | 145M | 117M | 155M | 226M | 257M | 238M | 258M | 396M | 380M |
| Shareholders' Equity | 238M | 307M | 341M | 391M | 835M | 915M | 1.00B | 1.04B | 1.18B | 1.27B | 1.30B |
| Cash & Short-term Investments | 49.5M | 104M | 115M | 79.3M | 500M | 488M | 381M | 229M | 325M | 364M | 451M |
| Total Debt | 12.0M | 12.0M | 12.0M | 5.50M | - | - | 16.7M | 160K | 160K | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 51.2M | 61.8M | 65.3M | 42.4M | 123M | 131M | 25.6M | 113M | 230M | 275M | - |
| Capital Expenditure | 6.88M | 11.5M | 14.8M | 58.0M | 67.0M | 109M | 107M | 214M | 130M | 56.4M | 87.7M |
| Free Cash Flow | 44.3M | 50.2M | 50.5M | -15.6M | 55.7M | 22.3M | -81.4M | -101M | 100M | 219M | 94.4M |
| Ratios | |||||||||||
| ROE | 17.9% | 16.8% | 22.5% | 20.6% | 11.2% | 13.5% | 13.9% | 9.4% | 15.4% | 12.2% | 11.3% |
| ROA | 11.9% | 11.6% | 15.8% | 15.9% | 9.5% | 10.8% | 11.0% | 7.6% | 12.7% | 9.3% | 8.7% |
| Net Profit Margin | 20.3% | 17.3% | 23.3% | 24.7% | 24.1% | 25.8% | 27.4% | 20.1% | 29.1% | 21.1% | 20.5% |
| Debt to Equity | 0.05x | 0.04x | 0.04x | 0.01x | - | - | 0.02x | 0.00x | 0.00x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Sijin Intelligent Forming Machinery dividends
- Dividend yield
- 1.61%
- Forward dividend
- 0.20 CNY
- Payout ratio
- 33.7%
- Ex-dividend date
- Jun 11, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 52.1M | 0.18 | 33.7% |
| 2024 | CNY 47.3M | 0.17 | 26.0% |
| 2023 | CNY 58.7M | 0.21 | 60.2% |
| 2022 | CNY 50.6M | 0.18 | 36.4% |
| 2021 | CNY 43.4M | 0.15 | 35.2% |
| 2020 | CNY 30.1M | 0.14 | 32.2% |
| 2019 | CNY 30.1M | 0.14 | 37.4% |
| 2018 | 42.3M | 0.20 | 55.3% |
| 2017 | 16.0M | 0.08 | 31.2% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.2:1 on Jun 10, 2025.
Who owns Sijin Intelligent Forming Machinery
- Insiders 56.94%
- Institutions 1.51%
- Public & others 41.56%
- Shares outstanding 284M
- Free float 122M
Sijin Intelligent Forming Machinery company profile
- Company name
- Sijin Intelligent Forming Machinery
- Ticker
- 003025.SHE
- ISIN
- CNE100004967
- Exchange
- Shenzhen Stock Exchange
- Sector
- Industrials
- Industry
- Machinery
- Employees
- 459
- Fiscal year end
- December
- Address
- No. 699, Jinghua Road, Ningbo, China, 315048
- Phone
- 86 57 48774 9785
- Website
- sijin.cc
About Sijin Intelligent Forming Machinery
Sijin Intelligent Forming Machinery Co., Ltd. engages in the research, development, production, and sale of multi-station high-speed automated cold forming equipment and die-casting equipment in China and internationally. It offers bolt and nut formers, one die two blow forging machine, thread rolling machine, die casting machine. The company was founded in 1993 and is headquartered in Ningbo, China.
Sijin Intelligent Forming Machinery management
8- Mr. Zhongming LiGM & Chairman of the Board · born 1962
- Mr. Pi Guo LiFinancial Director · born 1964
- Mr. Min ZhouChief Technology Officer & Non-Independent Director · born 1964
- Mr. Li Biao JinDeputy General Manager · born 1984
- Ms. Hui Jun ZhouDeputy GM & Secretary · born 1978
- Ms. Jufang JiangDeputy General Manager · born 1963
- Mr. Yonghua LiuDeputy General Manager · born 1966
- Xuefei ZhuHead of Accountant