003043.SHE Suzhou Huaya Intelligence Technology Co Ltd
- Market cap
- CNY 6.34B
- P/E
- 54.1x
- P/B
- 2.98x
- ROE
- 4.8%
- Dividend yield
- 0.50%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 003043.SHE undervalued?
Graham number003043.SHE trades 167.9% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Suzhou Huaya Intelligence Technology Co Ltd fundamental analysis
No fundamental analysis for Suzhou Huaya Intelligence Technology Co Ltd yet.
Suzhou Huaya Intelligence Technology Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Suzhou Huaya Intelligence Technology Co Ltd
Suzhou Huaya Intelligence Technology Co., Ltd. manufactures and sells precision sheet metals in China. Its products are used in rail transportation, semiconductor equipment, precision instruments, smart grid, medical equipment, new energy, general equipment, smart grid, food packaging filling, and other industries. The company also exports its products to Europe, the Americas, Singapore, and other countries and regions. The company was formerly known as Suzhou Huaya Telecom …
Full company profileSuzhou Huaya Intelligence Technology Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Suzhou Huaya Intelligence Technology Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 235M | 295M | 306M | 311M | 368M | 530M | 619M | 461M | 627M | 1.00B | 1.01B |
| Gross Profit | 91.6M | 114M | 115M | 105M | 141M | 209M | 216M | 143M | 182M | 270M | 302M |
| Operating Income | 54.6M | 66.2M | 72.1M | 64.0M | 84.1M | 131M | 175M | 100M | 97.8M | 111M | 144M |
| EBITDA | 65.8M | 76.6M | 86.4M | 74.7M | 95.5M | 144M | 189M | 119M | 124M | 195M | 116M |
| Net Income | 46.3M | 56.6M | 63.5M | 55.4M | 71.8M | 111M | 150M | 88.1M | 80.7M | 84.6M | 101M |
| EPS | 0.55 | 0.67 | 0.76 | 0.66 | 0.86 | 0.99 | 1.34 | 0.76 | 0.68 | 0.63 | 0.71 |
| Balance Sheet | |||||||||||
| Total Assets | 283M | 356M | 379M | 429M | 482M | 1.03B | 1.51B | 1.53B | 2.90B | 2.95B | 3.22B |
| Total Liabilities | 71.7M | 87.8M | 70.5M | 83.1M | 81.9M | 169M | 424M | 392M | 1.01B | 935M | 936M |
| Shareholders' Equity | 212M | 268M | 308M | 345M | 399M | 859M | 1.08B | 1.14B | 1.76B | 1.85B | 2.12B |
| Cash & Short-term Investments | 52.6M | 86.9M | 71.2M | 112M | 176M | 579M | 958M | 786M | 541M | 501M | 623M |
| Total Debt | 20.0M | 20.0M | 20.0M | 10.0M | 22.7M | 5.29M | 235M | 267M | 283M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 51.5M | 52.5M | 20.3M | 67.9M | 103M | 66.2M | 174M | 109M | 137M | 170M | - |
| Capital Expenditure | 8.01M | 12.5M | 13.3M | 4.60M | 7.55M | 22.1M | 133M | 205M | 136M | 109M | 52.4M |
| Free Cash Flow | 43.5M | 40.1M | 6.99M | 63.3M | 95.2M | 44.1M | 41.5M | -105M | 939K | 60.7M | 122M |
| Ratios | |||||||||||
| ROE | 21.9% | 21.1% | 20.6% | 16.1% | 18.0% | 12.9% | 13.9% | 7.7% | 4.6% | 4.6% | 4.8% |
| ROA | 16.4% | 15.9% | 16.8% | 12.9% | 14.9% | 10.8% | 10.0% | 5.8% | 2.8% | 2.9% | 3.1% |
| Net Profit Margin | 19.8% | 19.2% | 20.7% | 17.8% | 19.5% | 21.0% | 24.3% | 19.1% | 12.9% | 8.4% | 10.0% |
| Debt to Equity | 0.09x | 0.07x | 0.06x | 0.03x | 0.06x | 0.01x | 0.22x | 0.23x | 0.16x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Suzhou Huaya Intelligence Technology Co Ltd dividends
- Dividend yield
- 0.50%
- Forward dividend
- 0.25 CNY
- Payout ratio
- 37.4%
- Ex-dividend date
- Jun 9, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 31.6M | 0.24 | 37.4% |
| 2024 | CNY 22.1M | 0.19 | 27.4% |
| 2023 | CNY 33.4M | 0.29 | 37.9% |
| 2022 | CNY 24.0M | 0.21 | 16.0% |
| 2021 | CNY 59.7K | 0.00 | 0.1% |
| 2020 | CNY 18.0M | 0.21 | 25.1% |
| 2019 | CNY 18.0M | 0.21 | 32.5% |
| 2018 | CNY 25.1M | 0.30 | 39.5% |
| 2017 | CNY 882K | 0.01 | 1.6% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.399994:1 on Jun 12, 2025.
Who owns Suzhou Huaya Intelligence Technology Co Ltd
- Insiders 51.56%
- Institutions 6.12%
- Public & others 42.32%
- Shares outstanding 143M
- Free float 69.4M
Suzhou Huaya Intelligence Technology Co Ltd company profile
- Company name
- Suzhou Huaya Intelligence Technology Co Ltd
- Ticker
- 003043.SHE
- ISIN
- CNE100004K52
- Exchange
- Shenzhen Stock Exchange
- Sector
- Industrials
- Industry
- Machinery
- Employees
- 1,308
- Fiscal year end
- December
- Address
- No.58 Chunxing Road, Suzhou, China, 215143
- Phone
- 86 512 6673 2648
- Website
- huaya.net.cn
About Suzhou Huaya Intelligence Technology Co Ltd
Suzhou Huaya Intelligence Technology Co., Ltd. manufactures and sells precision sheet metals in China. Its products are used in rail transportation, semiconductor equipment, precision instruments, smart grid, medical equipment, new energy, general equipment, smart grid, food packaging filling, and other industries. The company also exports its products to Europe, the Americas, Singapore, and other countries and regions. The company was formerly known as Suzhou Huaya Telecom Equipment Co., Ltd. Suzhou Huaya Intelligence Technology Co., Ltd. was founded in 1994 and is based in Suzhou, China.
Suzhou Huaya Intelligence Technology Co Ltd management
3- Mr. Jingyu WangGM & Director · born 1990
- Ms. Yaping QianCFO, Accounting Supervisor · born 1970
- Mr. Hai-Bo KuaiDeputy GM & Director · born 1981