003816.SHE CGN Power
- Market cap
- CNY 238B
- P/E
- 24.8x
- P/B
- 1.90x
- ROE
- 7.9%
- Dividend yield
- 2.01%
- Fundamental score
- -
Ratios use the latest price and the fiscal year ending Dec 2025.
Is 003816.SHE undervalued?
Graham number003816.SHE trades 44.8% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
CGN Power fundamental analysis
No fundamental analysis for CGN Power yet.
CGN Power stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About CGN Power
CGN Power Co., Ltd. operates and manages nuclear power stations and sells the electricity generated by these stations in the People's Republic of China. It also provides construction, installation, design, and related technical services, as well as labor services. As of December 31, 2025, the company manages 28 nuclear power units with a total installed capacity of 31.838 GW. The company was incorporated in 2014 and is headquartered in Shenzhen, People's Republic of China. C…
Full company profileCGN Power financial statements
CGN Power annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||
| Revenue | 32.5B | 45.0B | 50.8B | 60.9B | 70.6B | 80.7B | 82.8B | 82.5B | 86.8B | 75.1B |
| Gross Profit | 14.4B | 19.6B | 22.2B | 25.4B | 26.2B | 26.8B | 27.5B | 29.6B | 29.4B | 22.5B |
| Operating Income | 11.2B | 16.3B | 14.9B | 16.6B | 16.9B | 18.4B | 18.8B | 20.6B | 22.0B | 19.7B |
| EBITDA | 15.8B | 23.3B | 27.3B | 32.5B | 34.2B | 34.4B | 33.9B | 36.4B | 37.8B | 33.7B |
| Net Income | 7.29B | 9.50B | 8.70B | 9.47B | 9.56B | 9.76B | 9.96B | 10.7B | 10.8B | 9.77B |
| EPS | 0.16 | 0.21 | 0.19 | 0.20 | 0.19 | 0.19 | 0.20 | 0.21 | 0.21 | 0.19 |
| Balance Sheet | ||||||||||
| Total Assets | 288B | 357B | 369B | 388B | 392B | 400B | 409B | 415B | 425B | 506B |
| Total Liabilities | 206B | 256B | 255B | 253B | 250B | 249B | 251B | 250B | 253B | 328B |
| Shareholders' Equity | 56.5B | 64.8B | 71.1B | 89.8B | 95.3B | 101B | 107B | 113B | 119B | 123B |
| Cash & Short-term Investments | 10.5B | 12.4B | 19.1B | 24.2B | 15.5B | 19.9B | 21.8B | 21.9B | 23.8B | 20.8B |
| Total Debt | 170B | 222B | 226B | 217B | 213B | 210B | 206B | 207B | 206B | 280B |
| Cash Flow | ||||||||||
| Operating Cash Flow | 16.8B | 26.8B | 28.4B | 30.6B | 30.2B | 34.9B | 31.4B | 33.1B | 38.0B | 31.9B |
| Capital Expenditure | 17.9B | 19.0B | 16.6B | 15.7B | 13.5B | 14.4B | 11.8B | 14.2B | 19.7B | 34.1B |
| Free Cash Flow | -1.13B | 7.77B | 11.8B | 14.9B | 16.7B | 20.5B | 19.5B | 18.9B | 18.3B | -2.12B |
| Ratios | ||||||||||
| ROE | 12.9% | 14.7% | 12.2% | 10.5% | 10.0% | 9.7% | 9.3% | 9.5% | 9.1% | 7.9% |
| ROA | 2.5% | 2.7% | 2.4% | 2.4% | 2.4% | 2.4% | 2.4% | 2.6% | 2.5% | 1.9% |
| Net Profit Margin | 22.5% | 21.1% | 17.1% | 15.5% | 13.5% | 12.1% | 12.0% | 13.0% | 12.5% | 13.0% |
| Debt to Equity | 3.02x | 3.42x | 3.17x | 2.42x | 2.24x | 2.09x | 1.93x | 1.83x | 1.73x | 2.27x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
CGN Power dividends
- Dividend yield
- 2.01%
- Forward dividend
- 0.09 CNY
- Payout ratio
- 49.1%
- Ex-dividend date
- Jul 10, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 4.79B | 0.09 | 49.1% |
| 2024 | CNY 16.0B | 0.32 | 148.3% |
| 2023 | CNY 11.2B | 0.22 | 104.0% |
| 2022 | CNY 16.8B | 0.33 | 168.9% |
| 2021 | CNY 16.8B | 0.33 | 172.3% |
| 2020 | CNY 3.84B | 0.08 | 40.1% |
| 2019 | CNY 3.27B | 0.07 | 34.6% |
| 2018 | CNY 3.09B | 0.07 | 35.5% |
| 2017 | CNY 2.28B | 0.05 | 24.0% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns CGN Power
- Insiders 87.10%
- Institutions 5.62%
- Public & others 7.28%
- Shares outstanding 39.3B
- Free float 17.3B
CGN Power company profile
- Company name
- CGN Power
- Ticker
- 003816.SHE
- ISIN
- CNE100003N43
- Exchange
- Shenzhen Stock Exchange
- Sector
- Utilities
- Industry
- Independent Power and Renewable Electricity Producers
- Employees
- 22,928
- Fiscal year end
- December
- Address
- CGN Building, South Building, Shenzhen, China, 518026
- Phone
- 86 755 8443 0888
- Website
- cgnp.com.cn
About CGN Power
CGN Power Co., Ltd. operates and manages nuclear power stations and sells the electricity generated by these stations in the People's Republic of China. It also provides construction, installation, design, and related technical services, as well as labor services. As of December 31, 2025, the company manages 28 nuclear power units with a total installed capacity of 31.838 GW. The company was incorporated in 2014 and is headquartered in Shenzhen, People's Republic of China. CGN Power Co., Ltd. operates as a subsidiary of China General Nuclear Power Corporation.
CGN Power management
7- Mr. Songtao PangPresident & Executive Director · born 1971
- Mr. Engang YinCFO & Joint Company and Board Secretary · born 1968
- Mr. Jianping ZhouVP & General Counsel · born 1972
- Mr. Yuxin QinVice President · born 1972
- Mr. Haijun LiuVice President · born 1973
- Ben Fu WangHead of the Accounting Department & Accounting Supervisor
- Ms. Sim Yee OhJoint Company Secretary