The Willbes & CO., Ltd. Logo

The Willbes & CO., Ltd.

008600.KS

(0.8)
Stock Price

375,00 KRW

-4.03% ROA

-10.89% ROE

-2.42x PER

Market Cap.

28.951.714.440,00 KRW

143.13% DER

0% Yield

-5.4% NPM

The Willbes & CO., Ltd. Stock Analysis

The Willbes & CO., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

The Willbes & CO., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.48x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

3 ROE

Negative ROE (-18.78%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (-7.4%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

5 DER

The stock is burdened with a heavy load of debt (165%), making it financially unstable and potentially risky for investors.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 Dividend

No dividends from the company in the past three years raises doubts about its profitability for shareholders.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (-15.253), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

The Willbes & CO., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

The Willbes & CO., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

The Willbes & CO., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

The Willbes & CO., Ltd. Revenue
Year Revenue Growth
2007 158.600.347.000
2008 190.322.943.000 16.67%
2009 247.491.763.000 23.1%
2010 256.031.081.000 3.34%
2011 250.635.814.740 -2.15%
2012 248.822.774.900 -0.73%
2013 241.001.662.840 -3.25%
2014 237.848.144.570 -1.33%
2015 291.716.142.270 18.47%
2016 310.849.160.000 6.16%
2017 290.966.512.390 -6.83%
2018 277.696.610.070 -4.78%
2019 269.623.315.690 -2.99%
2020 239.612.065.660 -12.52%
2021 276.483.060.880 13.34%
2022 254.858.078.450 -8.49%
2023 215.069.944.000 -18.5%
2023 216.118.598.980 0.49%
2024 279.196.863.904 22.59%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

The Willbes & CO., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2007 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 918.343.480 100%
2015 1.075.366.060 14.6%
2016 1.168.403.200 7.96%
2017 1.148.183.230 -1.76%
2018 1.049.937.320 -9.36%
2019 946.339.060 -10.95%
2020 613.189.800 -54.33%
2021 581.876.320 -5.38%
2022 357.064.890 -62.96%
2023 0 0%
2023 285.015.335 100%
2024 322.818.992 11.71%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

The Willbes & CO., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2007 1.270.385.000
2008 2.101.385.000 39.55%
2009 2.736.321.000 23.2%
2010 3.146.543.000 13.04%
2011 3.024.217.190 -4.04%
2012 2.953.813.710 -2.38%
2013 2.866.805.380 -3.04%
2014 2.659.836.000 -7.78%
2015 3.070.390.380 13.37%
2016 3.912.540.770 21.52%
2017 3.869.487.920 -1.11%
2018 3.474.486.660 -11.37%
2019 3.746.768.750 7.27%
2020 3.054.568.770 -22.66%
2021 3.014.916.570 -1.32%
2022 3.388.856.210 11.03%
2023 34.938.344.000 90.3%
2023 2.921.329.120 -1095.97%
2024 36.821.984.000 92.07%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

The Willbes & CO., Ltd. EBITDA
Year EBITDA Growth
2007 8.519.535.000
2008 23.237.235.000 63.34%
2009 7.248.219.000 -220.59%
2010 11.211.757.000 35.35%
2011 20.060.230.620 44.11%
2012 5.546.774.100 -261.66%
2013 13.323.411.130 58.37%
2014 17.839.710.840 25.32%
2015 19.110.706.880 6.65%
2016 23.606.530.220 19.04%
2017 22.326.494.090 -5.73%
2018 16.261.349.540 -37.3%
2019 158.136.620 -10183.1%
2020 23.744.953.490 99.33%
2021 19.380.969.860 -22.52%
2022 18.052.774.440 -7.36%
2023 36.556.488.000 50.62%
2023 3.023.973.950 -1108.89%
2024 19.383.764.600 84.4%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

The Willbes & CO., Ltd. Gross Profit
Year Gross Profit Growth
2007 26.854.281.000
2008 34.182.032.000 21.44%
2009 44.701.478.000 23.53%
2010 44.138.194.000 -1.28%
2011 48.131.547.540 8.3%
2012 36.668.033.940 -31.26%
2013 46.219.723.060 20.67%
2014 45.151.562.190 -2.37%
2015 54.829.439.180 17.65%
2016 61.749.495.850 11.21%
2017 55.612.562.420 -11.04%
2018 52.121.797.880 -6.7%
2019 27.551.400.960 -89.18%
2020 44.711.319.840 38.38%
2021 49.468.472.370 9.62%
2022 43.046.184.350 -14.92%
2023 36.556.488.000 -17.75%
2023 32.046.194.656 -14.07%
2024 40.984.390.760 21.81%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

The Willbes & CO., Ltd. Net Profit
Year Net Profit Growth
2007 5.921.793.000
2008 5.231.433.000 -13.2%
2009 1.606.128.000 -225.72%
2010 1.843.202.000 12.86%
2011 2.935.114.810 37.2%
2012 -6.260.807.230 146.88%
2013 -3.453.094.000 -81.31%
2014 2.755.313.960 225.32%
2015 4.031.647.650 31.66%
2016 3.896.013.680 -3.48%
2017 578.587.170 -573.37%
2018 -6.667.750.000 108.68%
2019 -36.493.420.170 81.73%
2020 -2.449.013.450 -1390.13%
2021 -14.579.096.000 83.2%
2022 -9.325.313.240 -56.34%
2023 -11.903.972.000 21.66%
2023 -15.472.158.439 23.06%
2024 -8.442.991.728 -83.25%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

The Willbes & CO., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2007 111
2008 90 -23.33%
2009 27 -233.33%
2010 31 12.9%
2011 54 42.59%
2012 -126 142.86%
2013 -68 -85.29%
2014 55 223.64%
2015 80 31.25%
2016 77 -3.9%
2017 11 -600%
2018 -132 108.33%
2019 -714 81.49%
2020 -42 -1597.62%
2021 -231 81.82%
2022 -142 -63.83%
2023 -181 21.67%
2023 -235 23.4%
2024 -128 -83.59%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

The Willbes & CO., Ltd. Free Cashflow
Year Free Cashflow Growth
2007 2.156.306.000
2008 -27.518.520.000 107.84%
2009 3.941.015.000 798.26%
2010 -15.381.129.000 125.62%
2011 -1.657.622.580 -827.9%
2012 -1.515.516.120 -9.38%
2013 1.354.962.970 211.85%
2014 7.627.323.420 82.24%
2015 -6.387.477.380 219.41%
2016 -11.103.399.070 42.47%
2017 4.201.768.000 364.26%
2018 -7.308.613.720 157.49%
2019 17.081.780.580 142.79%
2020 -8.954.911.410 290.75%
2021 14.391.185.010 162.22%
2022 -11.536.602.670 224.74%
2023 1.490.918.977 873.79%
2023 -2.906.447.490 151.3%
2024 840.023.109 446%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

The Willbes & CO., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2007 6.581.172.000
2008 -15.471.599.000 142.54%
2009 7.152.194.000 316.32%
2010 -5.020.432.000 242.46%
2011 8.637.090.080 158.13%
2012 4.830.778.400 -78.79%
2013 8.170.421.300 40.87%
2014 16.927.336.470 51.73%
2015 1.732.507.180 -877.04%
2016 4.389.817.010 60.53%
2017 11.053.018.560 60.28%
2018 -1.502.090.260 835.84%
2019 23.526.992.170 106.38%
2020 -5.933.774.030 496.49%
2021 23.472.895.410 125.28%
2022 -6.716.093.220 449.5%
2023 5.383.575.910 224.75%
2023 -2.302.599.530 333.8%
2024 1.136.250.554 302.65%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

The Willbes & CO., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2007 4.424.866.000
2008 12.046.921.000 63.27%
2009 3.211.179.000 -275.16%
2010 10.360.697.000 69.01%
2011 10.294.712.660 -0.64%
2012 6.346.294.520 -62.22%
2013 6.815.458.330 6.88%
2014 9.300.013.050 26.72%
2015 8.119.984.560 -14.53%
2016 15.493.216.080 47.59%
2017 6.851.250.560 -126.14%
2018 5.806.523.460 -17.99%
2019 6.445.211.590 9.91%
2020 3.021.137.380 -113.34%
2021 9.081.710.400 66.73%
2022 4.820.509.450 -88.4%
2023 3.892.656.933 -23.84%
2023 603.847.960 -544.64%
2024 296.227.445 -103.85%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

The Willbes & CO., Ltd. Equity
Year Equity Growth
2007 127.253.276.000
2008 157.602.576.000 19.26%
2009 155.206.270.000 -1.54%
2010 155.081.850.000 -0.08%
2011 133.869.343.320 -15.85%
2012 122.324.354.150 -9.44%
2013 121.214.594.360 -0.92%
2014 126.885.534.370 4.47%
2015 134.209.664.760 5.46%
2016 139.250.660.750 3.62%
2017 131.805.139.510 -5.65%
2018 132.088.337.500 0.21%
2019 101.854.104.850 -29.68%
2020 99.130.411.310 -2.75%
2021 104.645.024.000 5.27%
2022 98.275.749.600 -6.48%
2023 113.097.782.000 13.11%
2023 107.345.725.123 -5.36%
2024 105.005.685.816 -2.23%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

The Willbes & CO., Ltd. Assets
Year Assets Growth
2007 187.422.417.000
2008 261.211.106.000 28.25%
2009 231.105.507.000 -13.03%
2010 250.644.853.000 7.8%
2011 258.346.763.420 2.98%
2012 235.848.619.740 -9.54%
2013 242.724.622.690 2.83%
2014 245.277.934.560 1.04%
2015 305.011.415.960 19.58%
2016 341.543.712.180 10.7%
2017 307.930.289.010 -10.92%
2018 304.848.694.740 -1.01%
2019 281.045.531.510 -8.47%
2020 284.787.599.910 1.31%
2021 288.026.485.940 1.12%
2022 270.394.721.800 -6.52%
2023 305.311.110.000 11.44%
2023 302.851.731.273 -0.81%
2024 305.886.048.596 0.99%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

The Willbes & CO., Ltd. Liabilities
Year Liabilities Growth
2007 60.169.141.000
2008 103.608.530.000 41.93%
2009 75.899.237.000 -36.51%
2010 95.563.003.000 20.58%
2011 124.477.420.100 23.23%
2012 113.524.265.590 -9.65%
2013 121.510.028.320 6.57%
2014 118.392.400.190 -2.63%
2015 170.801.751.200 30.68%
2016 202.293.051.430 15.57%
2017 176.125.149.510 -14.86%
2018 172.760.357.240 -1.95%
2019 179.191.426.660 3.59%
2020 185.657.188.600 3.48%
2021 183.381.461.940 -1.24%
2022 172.118.972.210 -6.54%
2023 192.213.328.000 10.45%
2023 195.506.006.150 1.68%
2024 200.880.362.780 2.68%

The Willbes & CO., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
3362.99
Net Income per Share
-181.72
Price to Earning Ratio
-2.42x
Price To Sales Ratio
0.13x
POCF Ratio
23.39
PFCF Ratio
-16.3
Price to Book Ratio
0.27
EV to Sales
0.85
EV Over EBITDA
11.14
EV to Operating CashFlow
152.56
EV to FreeCashFlow
-106.32
Earnings Yield
-0.41
FreeCashFlow Yield
-0.06
Market Cap
28,95 Bil.
Enterprise Value
188,79 Bil.
Graham Number
2576.75
Graham NetNet
-1230.14

Income Statement Metrics

Net Income per Share
-181.72
Income Quality
-0.1
ROE
-0.11
Return On Assets
-0.04
Return On Capital Employed
-0.01
Net Income per EBT
0.92
EBT Per Ebit
19.99
Ebit per Revenue
-0
Effective Tax Rate
0.08

Margins

Sales, General, & Administrative to Revenue
0.12
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.16
Operating Profit Margin
-0
Pretax Profit Margin
-0.06
Net Profit Margin
-0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
18.81
Free CashFlow per Share
-26.99
Capex to Operating CashFlow
2.43
Capex to Revenue
0.01
Capex to Depreciation
0.24
Return on Invested Capital
-0
Return on Tangible Assets
-0.04
Days Sales Outstanding
113.03
Days Payables Outstanding
8.89
Days of Inventory on Hand
195.44
Receivables Turnover
3.23
Payables Turnover
41.07
Inventory Turnover
1.87
Capex per Share
45.79

Balance Sheet

Cash per Share
284,41
Book Value per Share
1.595,85
Tangible Book Value per Share
1460.95
Shareholders Equity per Share
1623.91
Interest Debt per Share
2519.15
Debt to Equity
1.43
Debt to Assets
0.5
Net Debt to EBITDA
9.43
Current Ratio
1.16
Tangible Asset Value
96,13 Bil.
Net Current Asset Value
4,42 Bil.
Invested Capital
113064920935
Working Capital
27,85 Bil.
Intangibles to Total Assets
0.03
Average Receivables
64,78 Bil.
Average Payables
5,95 Bil.
Average Inventory
105222784549.5
Debt to Market Cap
5.28

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

The Willbes & CO., Ltd. Dividends
Year Dividends Growth
2000 75
2001 1.150 93.48%
2003 200 -475%
2008 100 -100%
2014 20 -400%
2015 20 0%

The Willbes & CO., Ltd. Profile

About The Willbes & CO., Ltd.

The Willbes & Co., Ltd. manufactures and sells apparel in South Korea. It also provides postgraduate training for individuals looking for professional jobs, such as lawyer, diplomat, government official, appraiser, labor attorney, and others, as well as engages in the investment activities. The company was formerly known as Kunja Industries, Co., Ltd. and changed its name to The Willbes & Co., Ltd. in 1997. The Willbes & Co., Ltd. was founded in 1973 and is headquartered in Cheonan, South Korea.

CEO
Mr. Chan-Hyeok Yim
Employee
143
Address
Mannam-ro 76 (Sinbu-dong 494-3)
Cheonan-si,

The Willbes & CO., Ltd. Executives & BODs

The Willbes & CO., Ltd. Executives & BODs
# Name Age
1 Mr. Byung-Hyun Jun
Chief Executive Officer, President and Director
70
2 Mr. Chan-Hyeok Yim
Chief Executive Officer and Director
70

The Willbes & CO., Ltd. Competitors

Wellbiotec Co., Ltd. Logo
Wellbiotec Co., Ltd.

010600.KS

(1.5)
Mirae Corporation Logo
Mirae Corporation

025560.KS

(1.2)
Shinsung E&G Co., Ltd. Logo
Shinsung E&G Co., Ltd.

011930.KS

(1.8)
S-Oil Corporation Logo
S-Oil Corporation

010950.KS

(2.0)
SG Corporation Logo
SG Corporation

004060.KS

(1.8)