Capital Estate Limited Logo

Capital Estate Limited

0193.HK

(1.2)
Stock Price

0,40 HKD

-1.72% ROA

-1.68% ROE

-5.55x PER

Market Cap.

76.763.510,00 HKD

-1.83% DER

0% Yield

-30.78% NPM

Capital Estate Limited Stock Analysis

Capital Estate Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Capital Estate Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.04x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

4 ROE

The stock's ROE indicates a negative return (-11.37%) on shareholders' equity, suggesting poor financial performance.

5 ROA

The stock's ROA (-10.63%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (0) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Capital Estate Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Capital Estate Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Buy

Capital Estate Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Capital Estate Limited Revenue
Year Revenue Growth
2003 41.273.000
2004 22.622.000 -82.45%
2005 25.713.000 12.02%
2006 408.852.000 93.71%
2007 154.700.000 -164.29%
2008 898.000 -17127.17%
2009 48.174.000 98.14%
2010 134.146.999 64.09%
2011 134.337.000 0.14%
2012 143.192.000 6.18%
2013 140.762.000 -1.73%
2013 140.762.000 0%
2014 133.284.000 -5.61%
2014 133.283.999 -0%
2015 115.720.000 -15.18%
2015 115.720.000 0%
2016 88.496.000 -30.76%
2016 88.496.000 0%
2017 82.444.000 -7.34%
2017 82.444.000 0%
2018 316.228.000 73.93%
2018 316.228.000 0%
2019 432.212.000 26.83%
2019 432.212.000 0%
2020 100.318.000 -330.84%
2020 100.318.000 0%
2021 100.318.000 0%
2021 116.147.000 13.63%
2021 132.062.999 12.05%
2022 87.273.000 -51.32%
2022 87.273.000 0%
2023 36.876.000 -136.67%
2023 36.876.000 0%
2024 99.524.000 62.95%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Capital Estate Limited Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2013 0 0%
2014 0 0%
2014 0 0%
2015 0 0%
2015 0 0%
2016 -2 100%
2016 0 0%
2017 1 0%
2017 0 0%
2018 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2021 0 0%
2021 0 0%
2022 0 0%
2022 0 0%
2023 -1 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Capital Estate Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 61.590.000 100%
2013 61.590.000 0%
2014 67.395.000 8.61%
2014 67.395.000 0%
2015 61.862.000 -8.94%
2015 61.862.000 0%
2016 52.751.000 -17.27%
2016 52.751.000 0%
2017 48.899.000 -7.88%
2017 48.899.000 0%
2018 53.412.000 8.45%
2018 53.412.000 0%
2019 59.065.000 9.57%
2019 59.065.000 0%
2020 57.975.000 -1.88%
2020 56.634.000 -2.37%
2021 57.975.000 2.31%
2021 40.306.000 -43.84%
2021 40.306.000 0%
2022 42.056.000 4.16%
2022 42.056.000 0%
2023 45.283.000 7.13%
2023 45.283.000 0%
2024 87.280.000 48.12%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Capital Estate Limited EBITDA
Year EBITDA Growth
2003 -17.963.000
2004 -3.852.000 -366.33%
2005 -3.937.000 2.16%
2006 60.615.000 106.5%
2007 98.071.000 38.19%
2008 -25.220.000 488.86%
2009 -74.065.000 65.95%
2010 10.015.000 839.54%
2011 -752.000 1431.78%
2012 46.000 1734.78%
2013 23.538.000 99.8%
2013 -129.727.000 118.14%
2014 14.491.000 995.22%
2014 -68.998.000 121%
2015 -12.739.000 -441.63%
2015 -20.302.000 37.25%
2016 -100.958.000 79.89%
2016 -80.540.000 -25.35%
2017 108.691.000 174.1%
2017 -22.052.000 592.88%
2018 141.700.000 115.56%
2018 47.140.000 -200.59%
2019 238.978.000 80.27%
2019 84.800.000 -181.81%
2020 -21.247.000 499.12%
2020 -32.167.000 33.95%
2021 -14.093.000 -128.25%
2021 31.127.000 145.28%
2021 10.108.000 -207.94%
2022 -14.381.000 170.29%
2022 -11.692.000 -23%
2023 -12.926.000 9.55%
2023 -32.705.000 60.48%
2024 -40.964.000 20.16%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Capital Estate Limited Gross Profit
Year Gross Profit Growth
2003 8.416.000
2004 10.724.000 21.52%
2005 3.592.000 -198.55%
2006 3.125.000 -14.94%
2007 153.765.000 97.97%
2008 -2.398.000 6512.22%
2009 19.641.000 112.21%
2010 36.113.999 45.61%
2011 21.775.000 -65.85%
2012 20.361.000 -6.94%
2013 54.369.000 62.55%
2013 -66.131.000 182.21%
2014 46.811.000 241.27%
2014 110.999 -42072.45%
2015 44.212.000 99.75%
2015 44.212.000 0%
2016 34.806.000 -27.02%
2016 -25.194.000 238.15%
2017 32.211.000 178.22%
2017 32.211.000 0%
2018 106.525.000 69.76%
2018 106.525.000 0%
2019 157.011.000 32.15%
2019 157.011.000 0%
2020 33.696.000 -365.96%
2020 33.696.000 0%
2021 33.696.000 0%
2021 52.378.000 35.67%
2021 68.293.999 23.31%
2022 52.273.000 -30.65%
2022 52.273.000 0%
2023 33.296.000 -56.99%
2023 33.296.000 0%
2024 80.348.000 58.56%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Capital Estate Limited Net Profit
Year Net Profit Growth
2003 -43.954.000
2004 -2.861.000 -1436.32%
2005 6.398.000 144.72%
2006 28.900.000 77.86%
2007 87.526.000 66.98%
2008 -201.507.000 143.44%
2009 -227.224.000 11.32%
2010 -70.209.000 -223.64%
2011 -17.248.000 -307.06%
2012 -120.325.000 85.67%
2013 -161.927.000 25.69%
2013 -161.927.000 0%
2014 -55.521.000 -191.65%
2014 -55.521.000 0%
2015 -52.558.000 -5.64%
2015 -52.558.000 0%
2016 -133.564.000 60.65%
2016 -133.564.000 0%
2017 60.252.000 321.68%
2017 60.252.000 0%
2018 37.188.000 -62.02%
2018 37.188.000 0%
2019 149.957.000 75.2%
2019 149.957.000 0%
2020 -32.204.000 565.65%
2020 -29.497.000 -9.18%
2021 -32.204.000 8.41%
2021 -29.454.000 -9.34%
2021 -34.068.000 13.54%
2022 -104.316.000 67.34%
2022 -98.255.000 -6.17%
2023 -29.967.000 -227.88%
2023 -29.967.000 0%
2024 25.304.000 218.43%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Capital Estate Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 -178
2004 -1 -17700%
2005 42 102.44%
2006 1 -4000%
2007 2 0%
2008 -3 150%
2009 -3 0%
2010 -1 0%
2011 0 0%
2012 -1 0%
2013 -1 100%
2013 -1 0%
2014 0 0%
2014 0 0%
2015 0 0%
2015 0 0%
2016 -1 0%
2016 -1 0%
2017 0 0%
2017 0 0%
2018 0 0%
2018 0 0%
2019 1 0%
2019 1 0%
2020 0 0%
2020 0 0%
2021 0 0%
2021 0 0%
2021 0 0%
2022 -1 0%
2022 -1 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Capital Estate Limited Free Cashflow
Year Free Cashflow Growth
2003 -10.713.000
2004 -9.105.000 -17.66%
2005 728.000 1350.69%
2006 -1.776.000 140.99%
2007 127.411.000 101.39%
2008 -162.829.000 178.25%
2009 -86.075.000 -89.17%
2010 -4.364.000 -1872.39%
2011 -38.110.000 88.55%
2012 -47.694.000 20.09%
2013 -81.452.000 41.45%
2013 -81.452.000 0%
2014 -70.275.000 -15.9%
2014 -70.275.000 0%
2015 -62.663.000 -12.15%
2015 -62.663.000 0%
2016 -162.573.000 61.46%
2016 -162.573.000 0%
2017 64.937.000 350.35%
2017 64.937.000 0%
2018 324.516.000 79.99%
2018 324.516.000 0%
2019 42.921.000 -656.08%
2019 42.921.000 0%
2020 17.957.001 -139.02%
2020 17.890.000 -0.37%
2021 -14.394.000 224.29%
2021 4.472.500 421.83%
2022 128.382.000 96.52%
2022 128.382.000 0%
2023 -142.225.000 190.27%
2024 -25.471.000 -458.38%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Capital Estate Limited Operating Cashflow
Year Operating Cashflow Growth
2003 -10.684.000
2004 -9.037.000 -18.23%
2005 1.110.000 914.14%
2006 -722.000 253.74%
2007 139.530.000 100.52%
2008 -161.267.000 186.52%
2009 -76.336.000 -111.26%
2010 6.593.000 1257.83%
2011 5.684.000 -15.99%
2012 -18.460.000 130.79%
2013 -69.445.000 73.42%
2013 -69.445.000 0%
2014 -67.500.000 -2.88%
2014 -67.500.000 0%
2015 -62.122.000 -8.66%
2015 -62.122.000 0%
2016 -162.353.000 61.74%
2016 -162.353.000 0%
2017 67.316.000 341.18%
2017 67.316.000 0%
2018 324.665.000 79.27%
2018 324.665.000 0%
2019 43.224.000 -651.12%
2019 43.224.000 0%
2020 18.968.000 -127.88%
2020 18.968.000 0%
2021 -14.374.000 231.96%
2021 4.742.000 403.12%
2022 128.382.000 96.31%
2022 128.382.000 0%
2023 -142.159.000 190.31%
2024 -16.222.000 -776.33%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Capital Estate Limited Capital Expenditure
Year Capital Expenditure Growth
2003 29.000
2004 68.000 57.35%
2005 382.000 82.2%
2006 1.054.000 63.76%
2007 12.119.000 91.3%
2008 1.562.000 -675.86%
2009 9.739.000 83.96%
2010 10.957.000 11.12%
2011 43.794.000 74.98%
2012 29.234.000 -49.81%
2013 12.007.000 -143.47%
2013 12.007.000 0%
2014 2.775.000 -332.68%
2014 2.775.000 0%
2015 541.000 -412.94%
2015 541.000 0%
2016 220.000 -145.91%
2016 220.000 0%
2017 2.379.000 90.75%
2017 2.379.000 0%
2018 149.000 -1496.64%
2018 149.000 0%
2019 303.000 50.83%
2019 303.000 0%
2020 1.010.999 70.03%
2020 1.078.000 6.22%
2021 20.000 -5290%
2021 269.500 92.58%
2022 0 0%
2022 0 0%
2023 66.000 100%
2024 9.249.000 99.29%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Capital Estate Limited Equity
Year Equity Growth
2003 79.883.000
2004 101.221.000 21.08%
2005 160.339.000 36.87%
2006 490.179.000 67.29%
2007 882.435.000 44.45%
2008 1.005.616.000 12.25%
2009 980.662.000 -2.54%
2010 920.976.000 -6.48%
2011 1.046.914.000 12.03%
2012 924.399.000 -13.25%
2013 798.091.000 -15.83%
2013 824.760.000 3.23%
2014 730.586.000 -12.89%
2014 766.079.000 4.63%
2015 901.096.000 14.98%
2015 943.417.000 4.49%
2016 726.056.000 -29.94%
2016 783.332.000 7.31%
2017 790.294.000 0.88%
2017 854.006.000 7.46%
2018 839.043.000 -1.78%
2018 839.043.000 0%
2019 980.974.000 14.47%
2019 980.974.000 0%
2020 935.458.000 -4.87%
2020 935.458.000 0%
2021 933.648.000 -0.19%
2021 933.648.000 0%
2022 818.072.000 -14.13%
2022 818.072.000 0%
2023 765.910.000 -6.81%
2023 765.910.000 0%
2024 769.998.000 0.53%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Capital Estate Limited Assets
Year Assets Growth
2003 101.168.000
2004 120.825.000 16.27%
2005 182.993.000 33.97%
2006 522.647.000 64.99%
2007 929.895.000 43.8%
2008 1.045.518.000 11.06%
2009 1.362.475.000 23.26%
2010 1.273.908.000 -6.95%
2011 1.333.153.000 4.44%
2012 1.208.453.000 -10.32%
2013 1.202.703.000 -0.48%
2013 1.202.703.000 0%
2014 1.103.688.000 -8.97%
2014 1.103.688.000 0%
2015 1.310.358.000 15.77%
2015 1.310.358.000 0%
2016 1.159.073.000 -13.05%
2016 1.159.073.000 0%
2017 1.473.057.000 21.32%
2017 1.473.057.000 0%
2018 1.287.242.000 -14.44%
2018 1.287.242.000 0%
2019 1.325.598.000 2.89%
2019 1.325.598.000 0%
2020 1.196.380.000 -10.8%
2020 1.196.380.000 0%
2021 1.127.492.000 -6.11%
2021 1.127.492.000 0%
2022 980.884.000 -14.95%
2022 980.884.000 0%
2023 803.942.000 -22.01%
2023 803.942.000 0%
2024 805.273.000 0.17%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Capital Estate Limited Liabilities
Year Liabilities Growth
2003 20.684.000
2004 19.604.000 -5.51%
2005 22.654.000 13.46%
2006 32.468.000 30.23%
2007 47.460.000 31.59%
2008 39.902.000 -18.94%
2009 381.813.000 89.55%
2010 352.932.000 -8.18%
2011 286.239.000 -23.3%
2012 284.054.000 -0.77%
2013 334.250.000 15.02%
2013 404.612.000 17.39%
2014 304.658.000 -32.81%
2014 373.102.000 18.34%
2015 409.262.000 8.84%
2015 409.262.000 0%
2016 433.017.000 5.49%
2016 433.017.000 0%
2017 622.792.000 30.47%
2017 682.763.000 8.78%
2018 399.297.000 -70.99%
2018 448.199.000 10.91%
2019 310.783.000 -44.22%
2019 344.624.000 9.82%
2020 260.922.000 -32.08%
2020 260.922.000 0%
2021 193.844.000 -34.6%
2021 193.844.000 0%
2022 139.455.000 -39%
2022 162.812.000 14.35%
2023 17.131.000 -850.39%
2023 38.032.000 54.96%
2024 15.092.000 -152%

Capital Estate Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.23
Net Income per Share
-0.07
Price to Earning Ratio
-5.55x
Price To Sales Ratio
1.71x
POCF Ratio
-2.62
PFCF Ratio
-1.99
Price to Book Ratio
0.09
EV to Sales
-2.06
EV Over EBITDA
3.52
EV to Operating CashFlow
3.15
EV to FreeCashFlow
2.39
Earnings Yield
-0.18
FreeCashFlow Yield
-0.5
Market Cap
0,08 Bil.
Enterprise Value
-0,09 Bil.
Graham Number
2.61
Graham NetNet
1.6

Income Statement Metrics

Net Income per Share
-0.07
Income Quality
2.12
ROE
-0.02
Return On Assets
-0.02
Return On Capital Employed
-0.05
Net Income per EBT
0.8
EBT Per Ebit
0.49
Ebit per Revenue
-0.8
Effective Tax Rate
-0.03

Margins

Sales, General, & Administrative to Revenue
1.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.86
Operating Profit Margin
-0.8
Pretax Profit Margin
-0.39
Net Profit Margin
-0.31

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.15
Free CashFlow per Share
-0.2
Capex to Operating CashFlow
-0.32
Capex to Revenue
0.21
Capex to Depreciation
0.86
Return on Invested Capital
-0.05
Return on Tangible Assets
-0.02
Days Sales Outstanding
410.06
Days Payables Outstanding
23.41
Days of Inventory on Hand
2060.68
Receivables Turnover
0.89
Payables Turnover
15.59
Inventory Turnover
0.18
Capex per Share
0.05

Balance Sheet

Cash per Share
1,39
Book Value per Share
4,07
Tangible Book Value per Share
4.07
Shareholders Equity per Share
4.25
Interest Debt per Share
-0.08
Debt to Equity
-0.02
Debt to Assets
-0.02
Net Debt to EBITDA
6.45
Current Ratio
26.87
Tangible Asset Value
0,79 Bil.
Net Current Asset Value
0,39 Bil.
Invested Capital
610272000
Working Capital
0,39 Bil.
Intangibles to Total Assets
0
Average Receivables
0,06 Bil.
Average Payables
0,00 Bil.
Average Inventory
38170500
Debt to Market Cap
-0.2

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Capital Estate Limited Dividends
Year Dividends Growth

Capital Estate Limited Profile

About Capital Estate Limited

Capital Estate Limited, an investment holding company, engages in the property investment and development, hotel operation, financial investment, and related activities in Mainland China, Hong Kong, and Macau. The company holds interests in the Hotel Fortuna that comprises approximately 400 rooms located at Le Cong Zhen, Shun De District, Foshan. It is also involved in the trading of listed securities and other financial instruments; sale of properties; and provision of corporate management, and consumer finance services. The company was incorporated in 1972 and is based in Wan Chai, Hong Kong.

CEO
Mr. Nin Yiu Chu
Employee
90
Address
Unit 1701, YF Life Tower
Wan Chai,

Capital Estate Limited Executives & BODs

Capital Estate Limited Executives & BODs
# Name Age
1 Ms. Lai Na Sio
Executive Chairman of the Board
70
2 Mr. Wing Yeung Cham
Company Secretary & Financial Controller
70
3 Mr. Nin Yiu Chu
Chief Executive Officer & Executive Director
70

Capital Estate Limited Competitors