Shui On Land Limited Logo

Shui On Land Limited

0272.HK

(1.8)
Stock Price

0,70 HKD

1.59% ROA

2.09% ROE

6.65x PER

Market Cap.

5.372.328.136,26 HKD

98.83% DER

8.63% Yield

8.31% NPM

Shui On Land Limited Stock Analysis

Shui On Land Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Shui On Land Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.13x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

3 ROE

ROE in an average range (3.55%) suggests satisfactory profitability and decent utilization of shareholders' equity.

4 ROA

The stock's ROA (1.41%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

5 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

6 DER

The stock is burdened with a heavy load of debt (101%), making it financially unstable and potentially risky for investors.

7 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

8 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (-9) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Shui On Land Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Shui On Land Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Shui On Land Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Shui On Land Limited Revenue
Year Revenue Growth
2005 1.017.798.000
2006 4.729.266.000 78.48%
2007 4.570.000.000 -3.49%
2008 3.556.000.000 -28.52%
2009 6.758.000.000 47.38%
2010 4.879.000.000 -38.51%
2011 8.484.000.000 42.49%
2012 4.821.000.000 -75.98%
2013 9.828.000.000 50.95%
2014 10.249.000.000 4.11%
2015 6.472.000.000 -58.36%
2016 17.600.000.000 63.23%
2017 18.451.000.000 4.61%
2018 24.841.000.000 25.72%
2019 10.392.000.000 -139.04%
2019 10.392.000.000 0%
2020 4.597.000.000 -126.06%
2021 17.555.000.000 73.81%
2022 15.565.000.000 -12.79%
2023 13.284.000.000 -17.17%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Shui On Land Limited Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Shui On Land Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 0
2006 0 0%
2007 543.000.000 100%
2008 697.000.000 22.09%
2009 543.000.000 -28.36%
2010 561.000.000 3.21%
2011 634.000.000 11.51%
2012 738.000.000 14.09%
2013 938.000.000 21.32%
2014 978.000.000 4.09%
2015 899.000.000 -8.79%
2016 851.000.000 -5.64%
2017 826.000.000 -3.03%
2018 790.000.000 -4.56%
2019 829.000.000 4.7%
2019 829.000.000 0%
2020 804.000.000 -3.11%
2021 928.000.000 13.36%
2022 907.000.000 -2.32%
2023 1.820.000.000 50.16%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Shui On Land Limited EBITDA
Year EBITDA Growth
2005 713.975.000
2006 3.010.224.000 76.28%
2007 2.284.000.000 -31.8%
2008 3.903.000.000 41.48%
2009 4.036.000.000 3.3%
2010 1.599.000.000 -152.41%
2011 3.064.000.000 47.81%
2012 4.329.000.000 29.22%
2013 5.207.000.000 16.86%
2014 2.416.000.000 -115.52%
2015 824.000.000 -193.2%
2016 5.148.000.000 83.99%
2017 6.893.000.000 25.32%
2018 6.289.000.000 -9.6%
2019 4.998.000.000 -25.83%
2019 4.425.000.000 -12.95%
2020 1.272.000.000 -247.88%
2021 6.025.000.000 78.89%
2022 5.565.000.000 -8.27%
2023 6.512.000.000 14.54%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Shui On Land Limited Gross Profit
Year Gross Profit Growth
2005 691.100.000
2006 2.983.862.000 76.84%
2007 2.685.000.000 -11.13%
2008 2.032.000.000 -32.14%
2009 3.529.000.000 42.42%
2010 2.010.000.000 -75.57%
2011 3.701.000.000 45.69%
2012 2.060.000.000 -79.66%
2013 3.155.000.000 34.71%
2014 3.446.000.000 8.44%
2015 1.689.000.000 -104.03%
2016 5.905.000.000 71.4%
2017 7.858.000.000 24.85%
2018 7.145.000.000 -9.98%
2019 5.313.000.000 -34.48%
2019 5.313.000.000 0%
2020 2.123.000.000 -150.26%
2021 7.173.000.000 70.4%
2022 6.649.000.000 -7.88%
2023 8.384.000.000 20.69%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Shui On Land Limited Net Profit
Year Net Profit Growth
2005 379.962.000
2006 1.145.797.000 66.84%
2007 2.867.000.000 60.03%
2008 2.480.000.000 -15.6%
2009 2.673.000.000 7.22%
2010 2.809.000.000 4.84%
2011 3.428.000.000 18.06%
2012 2.048.000.000 -67.38%
2013 2.439.000.000 16.03%
2014 1.778.000.000 -37.18%
2015 788.000.000 -125.63%
2016 1.088.000.000 27.57%
2017 1.669.000.000 34.81%
2018 2.277.000.000 26.7%
2019 2.545.000.000 10.53%
2019 2.317.000.000 -9.84%
2020 -740.000.000 413.11%
2021 1.870.000.000 139.57%
2022 1.022.000.000 -82.97%
2023 768.000.000 -33.07%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Shui On Land Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 1 0%
2010 1 0%
2011 1 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Shui On Land Limited Free Cashflow
Year Free Cashflow Growth
2005 68.741.000
2006 3.213.613.000 97.86%
2007 2.385.000.000 -34.74%
2008 -710.000.000 435.92%
2009 -1.407.000.000 49.54%
2010 -6.539.000.000 78.48%
2011 -6.989.000.000 6.44%
2012 -2.687.000.000 -160.1%
2013 1.640.000.000 263.84%
2014 -6.939.000.000 123.63%
2015 -1.270.000.000 -446.38%
2016 10.661.000.000 111.91%
2017 3.669.000.000 -190.57%
2018 11.324.000.000 67.6%
2019 -3.589.000.000 415.52%
2019 -500.250.000 -617.44%
2020 9.195.000.000 105.44%
2021 10.159.000.000 9.49%
2022 4.046.000.000 -151.09%
2023 247.000.000 -1538.06%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Shui On Land Limited Operating Cashflow
Year Operating Cashflow Growth
2005 112.554.000
2006 3.265.245.000 96.55%
2007 2.429.000.000 -34.43%
2008 3.843.000.000 36.79%
2009 1.613.000.000 -138.25%
2010 -3.080.000.000 152.37%
2011 528.000.000 683.33%
2012 -2.223.000.000 123.75%
2013 1.826.000.000 221.74%
2014 -6.771.000.000 126.97%
2015 -890.000.000 -660.79%
2016 10.799.000.000 108.24%
2017 3.781.000.000 -185.61%
2018 11.360.000.000 66.72%
2019 -1.717.000.000 761.62%
2019 -429.250.000 -300%
2020 9.588.000.000 104.48%
2021 10.159.000.000 5.62%
2022 4.046.000.000 -151.09%
2023 247.000.000 -1538.06%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Shui On Land Limited Capital Expenditure
Year Capital Expenditure Growth
2005 43.813.000
2006 51.632.000 15.14%
2007 44.000.000 -17.35%
2008 4.553.000.000 99.03%
2009 3.020.000.000 -50.76%
2010 3.459.000.000 12.69%
2011 7.517.000.000 53.98%
2012 464.000.000 -1520.04%
2013 186.000.000 -149.46%
2014 168.000.000 -10.71%
2015 380.000.000 55.79%
2016 138.000.000 -175.36%
2017 112.000.000 -23.21%
2018 36.000.000 -211.11%
2019 1.872.000.000 98.08%
2019 71.000.000 -2536.62%
2020 393.000.000 81.93%
2021 0 0%
2022 0 0%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Shui On Land Limited Equity
Year Equity Growth
2005 5.061.853.000
2006 15.164.732.000 66.62%
2007 16.706.000.000 9.23%
2008 19.164.000.000 12.83%
2009 22.574.000.000 15.11%
2010 26.028.000.000 13.27%
2011 29.471.000.000 11.68%
2012 37.268.000.000 20.92%
2013 42.174.000.000 11.63%
2014 44.922.000.000 6.12%
2015 46.118.000.000 2.59%
2016 46.256.000.000 0.3%
2017 49.175.000.000 5.94%
2018 47.219.000.000 -4.14%
2019 49.307.000.000 4.23%
2020 46.733.000.000 -5.51%
2021 49.178.000.000 4.97%
2022 44.401.000.000 -10.76%
2023 44.149.000.000 -0.57%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Shui On Land Limited Assets
Year Assets Growth
2005 18.628.948.000
2006 26.035.245.000 28.45%
2007 29.879.000.000 12.86%
2008 35.050.000.000 14.75%
2009 42.592.000.000 17.71%
2010 56.253.000.000 24.28%
2011 68.604.000.000 18%
2012 89.617.000.000 23.45%
2013 98.602.000.000 9.11%
2014 108.323.000.000 8.97%
2015 117.170.000.000 7.55%
2016 122.213.000.000 4.13%
2017 114.292.000.000 -6.93%
2018 110.250.000.000 -3.67%
2019 108.416.000.000 -1.69%
2020 115.475.000.000 6.11%
2021 113.896.000.000 -1.39%
2022 104.878.000.000 -8.6%
2023 100.998.000.000 -3.84%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Shui On Land Limited Liabilities
Year Liabilities Growth
2005 13.567.095.000
2006 10.870.513.000 -24.81%
2007 13.173.000.000 17.48%
2008 15.886.000.000 17.08%
2009 20.018.000.000 20.64%
2010 30.225.000.000 33.77%
2011 39.133.000.000 22.76%
2012 52.349.000.000 25.25%
2013 56.428.000.000 7.23%
2014 63.401.000.000 11%
2015 71.052.000.000 10.77%
2016 75.957.000.000 6.46%
2017 65.117.000.000 -16.65%
2018 63.031.000.000 -3.31%
2019 59.109.000.000 -6.64%
2020 68.742.000.000 14.01%
2021 64.718.000.000 -6.22%
2022 60.477.000.000 -7.01%
2023 56.849.000.000 -6.38%

Shui On Land Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1.22
Net Income per Share
0.1
Price to Earning Ratio
6.65x
Price To Sales Ratio
0.55x
POCF Ratio
4.83
PFCF Ratio
4.82
Price to Book Ratio
0.14
EV to Sales
4.11
EV Over EBITDA
10.01
EV to Operating CashFlow
35.97
EV to FreeCashFlow
35.97
Earnings Yield
0.15
FreeCashFlow Yield
0.21
Market Cap
5,37 Bil.
Enterprise Value
40,07 Bil.
Graham Number
3.32
Graham NetNet
-6.39

Income Statement Metrics

Net Income per Share
0.1
Income Quality
1.38
ROE
0.02
Return On Assets
0.01
Return On Capital Employed
0.05
Net Income per EBT
0.3
EBT Per Ebit
0.69
Ebit per Revenue
0.4
Effective Tax Rate
0.48

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.52
Operating Profit Margin
0.4
Pretax Profit Margin
0.28
Net Profit Margin
0.08

Dividends

Dividend Yield
0.09
Dividend Yield %
8.63
Payout Ratio
0.87
Dividend Per Share
0.06

Operating Metrics

Operating Cashflow per Share
0.14
Free CashFlow per Share
0.14
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.03
Return on Tangible Assets
0.02
Days Sales Outstanding
24.18
Days Payables Outstanding
140.9
Days of Inventory on Hand
234.65
Receivables Turnover
15.1
Payables Turnover
2.59
Inventory Turnover
1.56
Capex per Share
0

Balance Sheet

Cash per Share
0,46
Book Value per Share
5,51
Tangible Book Value per Share
-0.72
Shareholders Equity per Share
4.85
Interest Debt per Share
4.8
Debt to Equity
0.99
Debt to Assets
0.38
Net Debt to EBITDA
8.67
Current Ratio
1.06
Tangible Asset Value
-5,78 Bil.
Net Current Asset Value
-29,69 Bil.
Invested Capital
52432000000
Working Capital
1,52 Bil.
Intangibles to Total Assets
0.49
Average Receivables
0,65 Bil.
Average Payables
2,20 Bil.
Average Inventory
3328000000
Debt to Market Cap
7.15

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Shui On Land Limited Dividends
Year Dividends Growth
2007 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Shui On Land Limited Profile

About Shui On Land Limited

Shui On Land Limited, an investment holding company, develops and sells properties in the Chinese Mainland. It operates through four segments: Property Development, Property investment, Property Management, and Construction. The company develops and sells residential and commercial properties; and leases offices and commercial/mall properties. It also provides property management services; construction, interior fitting-out, renovation, and maintenance services for building premises; and debt financing and management services. The company was incorporated in 2004 and is headquartered in Shanghai, the People's Republic of China.

CEO
Ms. Jessica Ying Wang
Employee
2.982
Address
Shui On Plaza
Shanghai, 200021

Shui On Land Limited Executives & BODs

Shui On Land Limited Executives & BODs
# Name Age
1 Ms. Jessica Ying Wang
Chief Executive Officer & Executive Director
70
2 Ms. B. Y. Lo
Executive Vice Chairman
70
3 Mr. Pit Kwong Wong
Chief Economist & Director of Development Research
70
4 Mr. Allan B. Zhang
Chief Executive Officer of Shui On Xintiandi Limited
70
5 Mr. Kim Lun Uy LL.B, P.C. L.L
Director of Legal Affairs & Company Secretary
70
6 Mr. K. M. Lee
Director of Human Resources
70
7 Dr. Hong Sui Lo GBS, J.P.
Executive Chairman
70
8 Mr. He Hau Sung
Chief Financial Officer, Chief Investment Officer & Executive Director
70

Shui On Land Limited Competitors