034590.KO Incheon City G
- Market cap
- KRW 106B
- P/E
- 8.8x
- P/B
- 0.43x
- ROE
- 8.8%
- Dividend yield
- 4.87%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 034590.KO undervalued?
Graham number034590.KO trades 58.7% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Incheon City G fundamental analysis
No fundamental analysis for Incheon City G yet.
Incheon City G stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Incheon City G
Incheon City Gas Co., Ltd. supplies city gas in South Korea. It offers city gas primarily for heating, cooking, industrial processes, natural gas vehicle fueling, and as a fuel source for hydrogen fuel cell power generation and combined heat and power facilities. The company also engages in the rental of investment properties and receives rental income, and supplies electricity. The company was founded in 1983 and is headquartered in Incheon, South Korea.
Full company profileIncheon City G financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Incheon City G annual financial statements (KRW; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 515B | 538B | 584B | 573B | 504B | 504B | 728B | 781B | 944B | 963B | 1.03T |
| Gross Profit | 62.6B | 65.7B | 72.1B | 69.3B | 68.8B | 61.9B | 68.4B | 78.0B | 83.2B | 86.8B | 87.2B |
| Operating Income | 11.0B | 14.9B | 18.0B | 12.0B | 10.8B | 3.20B | 8.05B | 16.5B | 19.4B | 19.1B | 20.5B |
| EBITDA | - | 29.5B | 33.6B | 29.8B | 31.2B | 21.3B | 31.2B | 38.5B | 41.2B | 41.4B | 45.0B |
| Net Income | 8.59B | 13.7B | 16.1B | 10.7B | 11.4B | 3.71B | 12.2B | 17.5B | 19.3B | 19.2B | 21.5B |
| EPS | - | 3,331 | 3,912 | 2,598 | 2,762 | 901 | 2,956 | 4,251 | 4,675 | 4,650 | 5,219 |
| Balance Sheet | |||||||||||
| Total Assets | 360B | 389B | 348B | 365B | 340B | 361B | 423B | 444B | 455B | 448B | 489B |
| Total Liabilities | 197B | 218B | 168B | 180B | 149B | 169B | 223B | 232B | 231B | 210B | 246B |
| Shareholders' Equity | 163B | 171B | 180B | 185B | 192B | 191B | 200B | 212B | 224B | 238B | 243B |
| Cash & Short-term Investments | 77.3B | 87.0B | 50.8B | 54.5B | 43.3B | 50.6B | 18.6B | 15.8B | 27.6B | 40.1B | 140B |
| Cash Flow | |||||||||||
| Operating Cash Flow | 50.5B | 22.2B | -26.9B | 28.2B | 10.2B | 40.3B | 14.7B | 38.9B | 36.0B | 39.1B | 239B |
| Capital Expenditure | 14.1B | 17.0B | 15.4B | 15.2B | 17.0B | 14.7B | 13.2B | 23.8B | 16.7B | 16.1B | 15.0B |
| Free Cash Flow | - | 4.81B | -42.5B | 13.0B | -7.09B | 24.7B | 1.23B | 15.1B | 19.3B | 23.0B | 224B |
| Ratios | |||||||||||
| ROE | 5.3% | 8.0% | 9.0% | 5.8% | 5.9% | 1.9% | 6.1% | 8.3% | 8.6% | 8.0% | 8.8% |
| ROA | 2.4% | 3.5% | 4.6% | 2.9% | 3.3% | 1.0% | 2.9% | 3.9% | 4.2% | 4.3% | 4.4% |
| Net Profit Margin | 1.7% | 2.6% | 2.8% | 1.9% | 2.3% | 0.7% | 1.7% | 2.2% | 2.0% | 2.0% | 2.1% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Incheon City G dividends
- Dividend yield
- 4.87%
- Forward dividend
- 1,375.00 KRW
- Payout ratio
- 26.9%
- Ex-dividend date
- Dec 29, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | KRW 5.15B | 1,250 | 26.9% |
| 2024 | KRW 5.15B | 1,250 | 26.7% |
| 2023 | KRW 5.15B | 1,250 | 29.4% |
| 2022 | KRW 5.15B | 1,250 | 42.3% |
| 2021 | KRW 5.15B | 1,250 | 138.8% |
| 2020 | KRW 5.15B | 1,250 | 45.3% |
| 2019 | KRW 5.15B | 1,250 | 48.1% |
| 2018 | KRW 5.15B | 1,250 | 32.0% |
| 2017 | KRW 5.15B | 1,250 | 37.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.1:1 on Dec 18, 2014.
Who owns Incheon City G
- Insiders 69.18%
- Institutions 0.87%
- Public & others 29.95%
- Shares outstanding 4.12M
- Free float 1.10M
Incheon City G company profile
- Company name
- Incheon City G
- Ticker
- 034590.KO
- ISIN
- KR7034590000
- Exchange
- Korea Stock Exchange
- Sector
- Utilities
- Industry
- Gas Utilities
- Fiscal year end
- December
- Address
- 23, Baekbeom-ro, Incheon, South Korea
- Phone
- 82 1 600 0002
- Website
- icgas.co.kr
About Incheon City G
Incheon City Gas Co., Ltd. supplies city gas in South Korea. It offers city gas primarily for heating, cooking, industrial processes, natural gas vehicle fueling, and as a fuel source for hydrogen fuel cell power generation and combined heat and power facilities. The company also engages in the rental of investment properties and receives rental income, and supplies electricity. The company was founded in 1983 and is headquartered in Incheon, South Korea.
Incheon City G management
1- Mr. Dae-Yong ParkChief Executive Officer and President · born 1951