Frontier Services Group Limited Logo

Frontier Services Group Limited

0500.HK

(1.0)
Stock Price

0,15 HKD

0.06% ROA

0.12% ROE

845.83x PER

Market Cap.

394.155.960,00 HKD

60.19% DER

0% Yield

0.06% NPM

Frontier Services Group Limited Stock Analysis

Frontier Services Group Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Frontier Services Group Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's PBV ratio (1.46x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

2 DER

The stock has a reasonable amount of debt compared to its ownership (62%), suggesting a balanced financial position and a moderate level of risk.

3 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

4 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

5 ROE

Negative ROE (-7.13%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

6 ROA

The stock's ROA (-3.34%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

7 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

8 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

9 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

10 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

11 Buffet Intrinsic Value

The company's stock presents a potential concern as it appears overvalued (-5) by Warren Buffett's formula, indicating that its market price exceeds its estimated intrinsic value.

Frontier Services Group Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Frontier Services Group Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Frontier Services Group Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Frontier Services Group Limited Revenue
Year Revenue Growth
1998 879.022.000
1999 280.763.000 -213.08%
2000 43.715.000 -542.26%
2001 65.048.000 32.8%
2002 49.879.000 -30.41%
2003 73.252.000 31.91%
2004 169.236.000 56.72%
2005 304.618.000 44.44%
2006 972.540.000 68.68%
2007 991.293.000 1.89%
2008 759.833.000 -30.46%
2009 191.060.000 -297.69%
2010 654.953.000 70.83%
2011 567.724.000 -15.36%
2012 55.225.000 -928.02%
2013 32.340.000 -70.76%
2014 310.444.000 89.58%
2015 215.337.000 -44.17%
2016 576.889.000 62.67%
2017 724.414.000 20.36%
2018 866.748.000 16.42%
2019 725.920.000 -19.4%
2019 725.920.000 0%
2020 605.246.000 -19.94%
2021 756.123.000 19.95%
2022 964.246.000 21.58%
2023 812.918.000 -18.62%
2024 1.536.484.000 47.09%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Frontier Services Group Limited Research and Development Expenses
Year Research and Development Expenses Growth
1998 0
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Frontier Services Group Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1998 25.783.000
1999 37.128.000 30.56%
2000 53.909.000 31.13%
2001 68.981.000 21.85%
2002 74.291.000 7.15%
2003 69.436.000 -6.99%
2004 76.976.000 9.8%
2005 82.241.000 6.4%
2006 95.046.000 13.47%
2007 126.478.000 24.85%
2008 150.595.000 16.01%
2009 79.527.000 -89.36%
2010 111.341.000 28.57%
2011 152.184.000 26.84%
2012 59.691.000 -154.95%
2013 79.263.000 24.69%
2014 199.374.000 60.24%
2015 8.714.000 -2187.97%
2016 8.032.999 -8.48%
2017 6.950.000 -15.58%
2018 7.028.000 1.11%
2019 37.448.000 81.23%
2019 5.999.000 -524.24%
2020 5.907.000 -1.56%
2021 6.073.000 2.73%
2022 5.229.000 -16.14%
2023 21.038.000 75.14%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Frontier Services Group Limited EBITDA
Year EBITDA Growth
1998 5.648.000
1999 -300.424.000 101.88%
2000 -181.740.000 -65.3%
2001 -33.202.000 -447.38%
2002 -135.152.000 75.43%
2003 -135.673.000 0.38%
2004 -53.665.000 -152.81%
2005 -33.380.000 -60.77%
2006 -414.455.000 91.95%
2007 143.048.000 389.73%
2008 116.648.000 -22.63%
2009 45.593.000 -155.85%
2010 21.367.000 -113.38%
2011 -50.458.000 142.35%
2012 -9.443.000 -434.34%
2013 -88.334.000 89.31%
2014 -49.666.000 -77.86%
2015 -209.279.000 76.27%
2016 -142.990.000 -46.36%
2017 -154.743.000 7.6%
2018 -198.323.000 21.97%
2019 -304.553.000 34.88%
2019 -229.248.000 -32.85%
2020 -138.296.000 -65.77%
2021 -66.929.000 -106.63%
2022 -30.459.000 -119.73%
2023 57.222.000 153.23%
2024 145.448.000 60.66%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Frontier Services Group Limited Gross Profit
Year Gross Profit Growth
1998 17.236.000
1999 8.851.000 -94.74%
2000 13.580.000 34.82%
2001 39.774.000 65.86%
2002 16.989.000 -134.12%
2003 19.711.000 13.81%
2004 49.036.000 59.8%
2005 74.617.000 34.28%
2006 254.008.000 70.62%
2007 305.304.000 16.8%
2008 299.140.000 -2.06%
2009 125.746.000 -137.89%
2010 147.369.000 14.67%
2011 202.913.000 27.37%
2012 46.279.000 -338.46%
2013 -37.009.000 225.05%
2014 138.266.000 126.77%
2015 -128.684.000 207.45%
2016 -77.530.000 -65.98%
2017 -64.895.000 -19.47%
2018 -117.262.000 44.66%
2019 -179.231.000 34.57%
2019 -143.866.000 -24.58%
2020 -94.143.000 -52.82%
2021 11.587.000 912.49%
2022 48.063.000 75.89%
2023 111.748.000 56.99%
2024 202.968.000 44.94%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Frontier Services Group Limited Net Profit
Year Net Profit Growth
1998 -60.213.000
1999 -496.084.000 87.86%
2000 -195.005.000 -154.4%
2001 -31.772.000 -513.76%
2002 -136.210.000 76.67%
2003 -134.253.000 -1.46%
2004 -61.569.000 -118.05%
2005 -39.734.000 -54.95%
2006 -631.925.000 93.71%
2007 115.183.000 648.63%
2008 92.888.000 -24%
2009 11.810.000 -686.52%
2010 41.736.000 71.7%
2011 -117.845.000 135.42%
2012 -214.672.000 45.1%
2013 -182.227.000 -17.8%
2014 -130.440.000 -39.7%
2015 -142.920.000 8.73%
2016 -209.816.000 31.88%
2017 -223.760.000 6.23%
2018 -258.846.000 13.55%
2019 -356.747.000 27.44%
2019 -354.793.000 -0.55%
2020 -228.029.000 -55.59%
2021 -159.699.000 -42.79%
2022 -28.966.000 -451.33%
2023 51.175.000 156.6%
2024 136.000 -37528.68%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Frontier Services Group Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1998 0
1999 -2 100%
2000 -1 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 -1 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Frontier Services Group Limited Free Cashflow
Year Free Cashflow Growth
1998 -15.511.000
1999 -98.191.000 84.2%
2000 -65.114.000 -50.8%
2001 -40.253.000 -61.76%
2002 -32.201.000 -25.01%
2003 -50.231.000 35.89%
2004 -16.788.000 -199.21%
2005 -1.275.000 -1216.71%
2006 -39.677.000 96.79%
2007 -290.057.000 86.32%
2008 -52.017.000 -457.62%
2009 48.411.000 207.45%
2010 133.410.000 63.71%
2011 -2.663.000 5109.76%
2012 40.179.000 106.63%
2013 73.783.000 45.54%
2014 -300.276.000 124.57%
2015 -342.803.000 12.41%
2016 -170.363.000 -101.22%
2017 -129.086.000 -31.98%
2018 -295.870.000 56.37%
2019 -295.367.000 -0.17%
2019 -74.307.750 -297.49%
2020 -179.631.000 58.63%
2021 -69.816.000 -157.29%
2022 -37.572.000 -85.82%
2023 19.979.000 288.06%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Frontier Services Group Limited Operating Cashflow
Year Operating Cashflow Growth
1998 -15.511.000
1999 -64.522.000 75.96%
2000 -13.847.000 -365.96%
2001 -32.581.000 57.5%
2002 -20.084.000 -62.22%
2003 -42.098.000 52.29%
2004 -15.087.000 -179.03%
2005 -331.000 -4458.01%
2006 -18.007.000 98.16%
2007 -253.545.000 92.9%
2008 -7.403.000 -3324.9%
2009 56.143.000 113.19%
2010 140.725.000 60.1%
2011 698.000 -20061.17%
2012 49.980.000 98.6%
2013 74.790.000 33.17%
2014 -103.805.000 172.05%
2015 -179.382.000 42.13%
2016 -165.501.000 -8.39%
2017 -119.034.000 -39.04%
2018 -281.508.000 57.72%
2019 -274.867.000 -2.42%
2019 -69.182.750 -297.31%
2020 -164.830.000 58.03%
2021 -35.522.000 -364.02%
2022 -23.353.000 -52.11%
2023 42.660.000 154.74%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Frontier Services Group Limited Capital Expenditure
Year Capital Expenditure Growth
1998 0
1999 33.669.000 100%
2000 51.267.000 34.33%
2001 7.672.000 -568.24%
2002 12.117.000 36.68%
2003 8.133.000 -48.99%
2004 1.701.000 -378.13%
2005 944.000 -80.19%
2006 21.670.000 95.64%
2007 36.512.000 40.65%
2008 44.614.000 18.16%
2009 7.732.000 -477%
2010 7.315.000 -5.7%
2011 3.361.000 -117.64%
2012 9.801.000 65.71%
2013 1.007.000 -873.29%
2014 196.471.000 99.49%
2015 163.421.000 -20.22%
2016 4.862.000 -3261.19%
2017 10.052.000 51.63%
2018 14.362.000 30.01%
2019 20.500.000 29.94%
2019 5.125.000 -300%
2020 14.801.000 65.37%
2021 34.294.000 56.84%
2022 14.219.000 -141.18%
2023 22.681.000 37.31%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Frontier Services Group Limited Equity
Year Equity Growth
1998 409.770.000
1999 296.970.000 -37.98%
2000 302.211.000 1.73%
2001 337.246.000 10.39%
2002 230.774.000 -46.14%
2003 145.651.000 -58.44%
2004 146.651.000 0.68%
2005 173.543.000 15.5%
2006 724.779.000 76.06%
2007 1.034.616.000 29.95%
2008 1.166.241.000 11.29%
2009 1.168.808.000 0.22%
2010 1.220.521.000 4.24%
2011 1.129.476.000 -8.06%
2012 777.624.000 -45.25%
2013 755.666.000 -2.91%
2014 820.208.000 7.87%
2015 642.995.000 -27.56%
2016 398.930.999 -61.18%
2017 387.940.999 -2.83%
2018 1.191.521.000 67.44%
2019 843.613.000 -41.24%
2020 626.684.000 -34.62%
2021 505.150.000 -24.06%
2022 470.575.000 -7.35%
2023 522.591.000 9.95%
2023 502.972.000 -3.9%
2024 497.917.000 -1.02%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Frontier Services Group Limited Assets
Year Assets Growth
1998 436.759.000
1999 361.009.000 -20.98%
2000 357.394.000 -1.01%
2001 446.688.000 19.99%
2002 289.962.000 -54.05%
2003 255.459.000 -13.51%
2004 282.485.000 9.57%
2005 404.908.000 30.23%
2006 979.789.000 58.67%
2007 1.370.263.000 28.5%
2008 1.421.206.000 3.58%
2009 1.364.331.000 -4.17%
2010 1.697.506.000 19.63%
2011 2.812.554.000 39.65%
2012 895.075.000 -214.23%
2013 886.278.000 -0.99%
2014 1.400.773.000 36.73%
2015 1.349.713.000 -3.78%
2016 912.467.000 -47.92%
2017 884.177.000 -3.2%
2018 1.505.983.000 41.29%
2019 1.223.423.000 -23.1%
2020 939.918.000 -30.16%
2021 1.173.473.000 19.9%
2022 1.091.440.000 -7.52%
2023 1.103.747.000 1.12%
2023 1.056.457.000 -4.48%
2024 1.024.336.000 -3.14%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Frontier Services Group Limited Liabilities
Year Liabilities Growth
1998 26.989.000
1999 64.039.000 57.86%
2000 55.183.000 -16.05%
2001 109.442.000 49.58%
2002 59.188.000 -84.91%
2003 109.808.000 46.1%
2004 135.834.000 19.16%
2005 231.365.000 41.29%
2006 255.010.000 9.27%
2007 335.647.000 24.02%
2008 254.965.000 -31.64%
2009 195.523.000 -30.4%
2010 476.985.000 59.01%
2011 1.683.078.000 71.66%
2012 117.451.000 -1333%
2013 130.612.000 10.08%
2014 580.565.000 77.5%
2015 706.718.000 17.85%
2016 513.535.999 -37.62%
2017 496.236.000 -3.49%
2018 314.462.000 -57.8%
2019 379.810.000 17.21%
2020 313.234.000 -21.25%
2021 668.323.000 53.13%
2022 620.865.000 -7.64%
2023 581.156.000 -6.83%
2023 553.485.000 -5%
2024 526.419.000 -5.14%

Frontier Services Group Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.32
Net Income per Share
0
Price to Earning Ratio
845.83x
Price To Sales Ratio
0.51x
POCF Ratio
7.75
PFCF Ratio
17.3
Price to Book Ratio
1.06
EV to Sales
0.55
EV Over EBITDA
6.77
EV to Operating CashFlow
8.24
EV to FreeCashFlow
18.38
Earnings Yield
0
FreeCashFlow Yield
0.06
Market Cap
0,39 Bil.
Enterprise Value
0,42 Bil.
Graham Number
0.03
Graham NetNet
-0.04

Income Statement Metrics

Net Income per Share
0
Income Quality
0.99
ROE
0
Return On Assets
0
Return On Capital Employed
0.06
Net Income per EBT
0.06
EBT Per Ebit
0.24
Ebit per Revenue
0.04
Effective Tax Rate
1.02

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.15
Operating Profit Margin
0.04
Pretax Profit Margin
0.01
Net Profit Margin
0

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.02
Free CashFlow per Share
0.01
Capex to Operating CashFlow
0.55
Capex to Revenue
0.04
Capex to Depreciation
0.88
Return on Invested Capital
-0
Return on Tangible Assets
0
Days Sales Outstanding
136.67
Days Payables Outstanding
62.38
Days of Inventory on Hand
3.46
Receivables Turnover
2.67
Payables Turnover
5.85
Inventory Turnover
105.55
Capex per Share
0.01

Balance Sheet

Cash per Share
0,08
Book Value per Share
0,21
Tangible Book Value per Share
0.1
Shareholders Equity per Share
0.16
Interest Debt per Share
0.1
Debt to Equity
0.6
Debt to Assets
0.22
Net Debt to EBITDA
0.4
Current Ratio
1.12
Tangible Asset Value
0,25 Bil.
Net Current Asset Value
0,02 Bil.
Invested Capital
410529000
Working Capital
0,06 Bil.
Intangibles to Total Assets
0.25
Average Receivables
0,30 Bil.
Average Payables
0,13 Bil.
Average Inventory
5594000
Debt to Market Cap
0.57

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Frontier Services Group Limited Dividends
Year Dividends Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%

Frontier Services Group Limited Profile

About Frontier Services Group Limited

Frontier Services Group Limited, an investment holding company, provides aviation, logistics, security, insurance, and infrastructure related services. The company operates through Aviation and Logistics Business; Security, Insurance and Infrastructure Business; and Financial Market Information Business segments. It offers online financial market information. The company's security services include protective services and specialized training services; logistics services comprise engineering project logistics services and special logistics services, such as transportation of valuables; and infrastructure solutions include project planning, business consulting, investment and financing, engineering design, project implementation and operation, and support services. It also provides consultancy and freight forwarding services; finance, liability, property, and personnel insurance services; and healthcare and airport management services. The company serves the oil and gas, mining, finance, energy, and infrastructure industries, as well as organizations. It operates in Africa, Europe, the People's Republic of China, Mainland China, Hong Kong, southeast Asia, and the Middle East. The company was formerly known as DVN (Holdings) Limited and changed its name to Frontier Services Group Limited in March 2014. Frontier Services Group Limited is headquartered in Admiralty, Hong Kong.

CEO
Mr. Chun-Shun Ko
Employee
2.386
Address
Far East Finance Centre
Admiralty,

Frontier Services Group Limited Executives & BODs

Frontier Services Group Limited Executives & BODs
# Name Age
1 Mr. King Yu Leung
Chief Financial Officer
70
2 Mr. Ning Luo
Executive Deputy Chairman
70
3 Mr. Kam Kwan Chan
Company Secretary
70
4 Mr. Bin Su
Group Vice President & Head of Group Insurance Division
70
5 Mr. Chun-Shun Ko
Executive Deputy Chairman
70
6 Mr. Zhigang Liu
Chief Marketing Officer
70
7 Ms. Jiming Cui
Group Vice President & Global Human Resources Director
70

Frontier Services Group Limited Competitors