Medicover AB (publ) Logo

Medicover AB (publ)

0RPS.L

(0.0)
Stock Price

193,00 SEK

0.63% ROA

1.68% ROE

22.49x PER

Market Cap.

2.098.035.152,77 SEK

90.69% DER

9.47% Yield

0.47% NPM

Medicover AB (publ) Stock Analysis

Medicover AB (publ) Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Medicover AB (publ) Fundamental Stock Analysis
# Analysis Rating
1 ROE

Unidentified ROE

2 ROA

Unidentified ROA

3 PBV

Unidentified ROA

4 DER

Unidentified DER

5 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

6 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

7 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Graham Number

Unidentified Graham Number

9 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

10 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (0), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

Medicover AB (publ) Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Medicover AB (publ) Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Medicover AB (publ) Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Medicover AB (publ) Revenue
Year Revenue Growth
2014 3.459.700.298
2015 3.810.294.824 9.2%
2016 4.767.395.944 20.08%
2017 5.710.233.034 16.51%
2018 6.819.321.301 16.26%
2019 8.870.178.104 23.12%
2020 10.027.755.919 11.54%
2021 14.181.388.076 29.29%
2022 16.871.969.277 15.95%
2023 20.350.736.756 17.09%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Medicover AB (publ) Research and Development Expenses
Year Research and Development Expenses Growth
2014 0
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 15.757.066 100%
2020 23.114.690 31.83%
2021 27.798.568 16.85%
2022 48.039.642 42.13%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Medicover AB (publ) General and Administrative Expenses
Year General and Administrative Expenses Growth
2014 251.924.522
2015 275.962.161 8.71%
2016 416.056.674 33.67%
2017 833.603.478 50.09%
2018 950.399.752 12.29%
2019 1.182.830.476 19.65%
2020 1.536.624.453 23.02%
2021 1.794.552.012 14.37%
2022 2.289.144.818 21.61%
2023 2.416.216.872 5.26%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Medicover AB (publ) EBITDA
Year EBITDA Growth
2014 316.326.279
2015 350.224.404 9.68%
2016 412.222.050 15.04%
2017 519.648.921 20.67%
2018 636.645.988 18.38%
2019 892.900.448 28.7%
2020 1.149.704.627 22.34%
2021 2.271.245.977 49.38%
2022 1.709.317.507 -32.87%
2023 2.300.718.932 25.71%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Medicover AB (publ) Gross Profit
Year Gross Profit Growth
2014 830.593.255
2015 923.235.536 10.03%
2016 1.150.387.117 19.75%
2017 1.397.540.660 17.68%
2018 1.668.276.489 16.23%
2019 2.177.626.624 23.39%
2020 2.655.174.498 17.99%
2021 4.066.827.567 34.71%
2022 3.802.952.154 -6.94%
2023 4.351.962.320 12.62%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Medicover AB (publ) Net Profit
Year Net Profit Growth
2014 40.724.640
2015 68.761.335 40.77%
2016 41.222.205 -66.81%
2017 184.042.326 77.6%
2018 226.430.710 18.72%
2019 236.356.001 4.2%
2020 259.286.533 8.84%
2021 1.048.108.977 75.26%
2022 135.181.319 -675.34%
2023 -46.199.172 392.61%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Medicover AB (publ) Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2014 2
2015 4 33.33%
2016 0 0%
2017 2 100%
2018 2 0%
2019 2 0%
2020 2 0%
2021 7 85.71%
2022 1 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Medicover AB (publ) Free Cashflow
Year Free Cashflow Growth
2014 -17.994.609
2015 -19.253.174 6.54%
2016 -188.855.218 89.81%
2017 205.694.365 191.81%
2018 339.138.374 39.35%
2019 253.163.539 -33.96%
2020 830.118.901 69.5%
2021 1.178.865.206 29.58%
2022 330.691.491 -256.48%
2023 433.117.270 23.65%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Medicover AB (publ) Operating Cashflow
Year Operating Cashflow Growth
2014 205.517.373
2015 263.126.711 21.89%
2016 248.291.886 -5.97%
2017 495.044.332 49.84%
2018 755.445.957 34.47%
2019 917.061.284 17.62%
2020 1.558.734.158 41.17%
2021 2.231.092.490 30.14%
2022 1.901.476.076 -17.33%
2023 664.113.146 -186.32%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Medicover AB (publ) Capital Expenditure
Year Capital Expenditure Growth
2014 223.511.982
2015 282.379.885 20.85%
2016 437.147.104 35.4%
2017 289.349.967 -51.08%
2018 416.307.583 30.5%
2019 663.897.745 37.29%
2020 728.615.257 8.88%
2021 1.052.227.284 30.75%
2022 1.570.784.585 33.01%
2023 230.995.876 -580.01%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Medicover AB (publ) Equity
Year Equity Growth
2014 857.111.625
2015 854.474.199 -0.31%
2016 947.152.058 9.78%
2017 2.991.918.031 68.34%
2018 3.223.845.314 7.19%
2019 3.778.544.604 14.68%
2020 4.859.110.028 22.24%
2021 5.787.250.063 16.04%
2022 5.706.662.631 -1.41%
2023 5.752.952.314 0.8%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Medicover AB (publ) Assets
Year Assets Growth
2014 2.553.340.269
2015 2.867.806.114 10.97%
2016 4.021.561.630 28.69%
2017 4.958.316.791 18.89%
2018 7.396.059.612 32.96%
2019 10.747.369.988 31.18%
2020 11.164.395.721 3.74%
2021 17.341.158.659 35.62%
2022 20.463.770.444 15.26%
2023 21.628.143.958 5.38%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Medicover AB (publ) Liabilities
Year Liabilities Growth
2014 1.696.228.643
2015 2.013.331.914 15.75%
2016 3.074.409.570 34.51%
2017 1.966.398.759 -56.35%
2018 4.172.214.298 52.87%
2019 6.968.825.384 40.13%
2020 6.305.285.692 -10.52%
2021 11.553.908.595 45.43%
2022 14.757.107.812 21.71%
2023 15.875.191.642 7.04%

Medicover AB (publ) Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
134.75
Net Income per Share
0.64
Price to Earning Ratio
22.49x
Price To Sales Ratio
0.11x
POCF Ratio
0.88
PFCF Ratio
2.03
Price to Book Ratio
0.38
EV to Sales
0.08
EV Over EBITDA
0.83
EV to Operating CashFlow
0.64
EV to FreeCashFlow
1.44
Earnings Yield
0.04
FreeCashFlow Yield
0.49
Market Cap
2,10 Bil.
Enterprise Value
1,49 Bil.
Graham Number
23.25
Graham NetNet
-89.67

Income Statement Metrics

Net Income per Share
0.64
Income Quality
25.62
ROE
0.02
Return On Assets
0
Return On Capital Employed
0.04
Net Income per EBT
0.49
EBT Per Ebit
0.28
Ebit per Revenue
0.03
Effective Tax Rate
0.35

Margins

Sales, General, & Administrative to Revenue
0.13
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.21
Operating Profit Margin
0.03
Pretax Profit Margin
0.01
Net Profit Margin
0

Dividends

Dividend Yield
0.09
Dividend Yield %
9.47
Payout Ratio
2.31
Dividend Per Share
1.36

Operating Metrics

Operating Cashflow per Share
16.37
Free CashFlow per Share
7.23
Capex to Operating CashFlow
-0.56
Capex to Revenue
-0.07
Capex to Depreciation
-0.66
Return on Invested Capital
0.04
Return on Tangible Assets
0.01
Days Sales Outstanding
50.78
Days Payables Outstanding
53.49
Days of Inventory on Hand
15.06
Receivables Turnover
7.19
Payables Turnover
6.82
Inventory Turnover
24.23
Capex per Share
-9.14

Balance Sheet

Cash per Share
5,21
Book Value per Share
37,60
Tangible Book Value per Share
-10.31
Shareholders Equity per Share
37.6
Interest Debt per Share
34.1
Debt to Equity
0.91
Debt to Assets
0.23
Net Debt to EBITDA
-0.34
Current Ratio
0.75
Tangible Asset Value
-1,47 Bil.
Net Current Asset Value
-11,83 Bil.
Invested Capital
0.91
Working Capital
-1,31 Bil.
Intangibles to Total Assets
0.33
Average Receivables
2,69 Bil.
Average Payables
2,20 Bil.
Average Inventory
634310343.5
Debt to Market Cap
2.32

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Medicover AB (publ) Dividends
Year Dividends Growth
2023 1

Medicover AB (publ) Profile

About Medicover AB (publ)

Medicover AB (publ) provides healthcare and diagnostic services in Germany, Sweden, Poland, Turkey, Belarus, Bulgaria, Georgia, Hungary, Serbia, Moldova, Ukraine, and India. It operates through two segment, Healthcare Services and Diagnostic Services. The company's diagnostic services comprise various tests, including allergy and autoimmune diagnostics, bacteriology, parasitology, biochemistry and immunochemistry, blood group diagnostics/transfusion medicine, tumour markers, clinical chemistry, cytology, haematology, histopathology, human genetics, hygiene, immunology and immunochemistry, infectious diseases, microbiology, molecular biology, and pharmacology/toxicology. The company operates 97 clinical laboratories, 733 blood-drawing points, and 26 clinics in 10 countries; and 117 medical clinics, 20 fertility clinics, 52 dental clinics, 25 hospitals, and 25 gyms. It serves corporate and private customers, and patients, as well as public payers. Medicover AB (publ) was founded in 1995 and is headquartered in Stockholm, Sweden.

CEO
Mr. Fredrik Rågmark
Employee
45.000
Address
P.O. Box 5283
Stockholm, 102 46

Medicover AB (publ) Executives & BODs

Medicover AB (publ) Executives & BODs
# Name Age
1 Ms. Jenny Brandt
General Legal Counsel
70
2 Mr. Fredrik Rågmark
Chief Executive Officer & Director
70
3 Mr. Joe Ryan
Chief Financial Officer
70
4 Mr. Jaroslaw Urbanczyk
Chief Information Officer
70
5 Hanna Bjellquist
Head of Investor Relations
70
6 Dr. Andrew Vallance-Owen
Chief Marketing Officer
70
7 Ms. Liselotte Bergmark
Group Human Resource Director
70
8 Mr. John Paul Stubbington
Chief Operating Officer of Healthcare Services
70
9 Mr. Staffan Ternstrom
Chief Operating Officer for Diagnostic Services
70

Medicover AB (publ) Competitors

HubSpot, Inc. Logo
HubSpot, Inc.

0TZZ.L

(0.0)
MongoDB, Inc. Logo
MongoDB, Inc.

0KKZ.L

(0.0)
CarMax, Inc. Logo
CarMax, Inc.

0HTQ.L

(0.0)