Cybernaut International Holdings Company Limited Logo

Cybernaut International Holdings Company Limited

1020.HK

(1.0)
Stock Price

0,09 HKD

4.01% ROA

10.06% ROE

33.18x PER

Market Cap.

356.712.357,96 HKD

112.29% DER

0% Yield

20.17% NPM

Cybernaut International Holdings Company Limited Stock Analysis

Cybernaut International Holdings Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Cybernaut International Holdings Company Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE in an average range (10.71%) suggests satisfactory profitability and decent utilization of shareholders' equity.

2 ROA

The stock's ROA (4.01%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

3 PBV

The stock's PBV ratio (2.14x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

4 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (0) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 DER

The company has a high debt to equity ratio (112%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

Cybernaut International Holdings Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Cybernaut International Holdings Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Cybernaut International Holdings Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Cybernaut International Holdings Company Limited Revenue
Year Revenue Growth
2009 156.896.000
2010 318.762.000 50.78%
2011 323.421.000 1.44%
2012 322.671.000 -0.23%
2013 186.436.000 -73.07%
2014 240.916.000 22.61%
2015 288.942.000 16.62%
2016 357.840.000 19.25%
2017 364.664.000 1.87%
2018 237.798.000 -53.35%
2019 326.946.000 27.27%
2020 285.208.000 -14.63%
2021 126.377.000 -125.68%
2022 56.940.000 -121.95%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Cybernaut International Holdings Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2009 0
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Cybernaut International Holdings Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2009 6.263.000
2010 19.671.000 68.16%
2011 39.297.000 49.94%
2012 31.244.000 -25.77%
2013 32.846.000 4.88%
2014 25.591.000 -28.35%
2015 34.653.000 26.15%
2016 69.861.000 50.4%
2017 85.271.000 18.07%
2018 102.886.000 17.12%
2019 80.977.000 -27.06%
2020 69.568.000 -16.4%
2021 52.929.000 -31.44%
2022 39.813.000 -32.94%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Cybernaut International Holdings Company Limited EBITDA
Year EBITDA Growth
2009 88.679.000
2010 164.226.000 46%
2011 122.300.000 -34.28%
2012 104.901.000 -16.59%
2013 12.812.000 -718.77%
2014 -65.064.000 119.69%
2015 -67.798.000 4.03%
2016 -98.732.000 31.33%
2017 -75.602.000 -30.59%
2018 23.899.000 416.34%
2019 -51.035.000 146.83%
2020 -25.956.000 -96.62%
2021 -220.319.000 88.22%
2022 24.954.000 982.9%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Cybernaut International Holdings Company Limited Gross Profit
Year Gross Profit Growth
2009 105.388.000
2010 217.980.000 51.65%
2011 180.699.000 -20.63%
2012 152.984.000 -18.12%
2013 24.545.000 -523.28%
2014 -26.088.000 194.09%
2015 -26.545.000 1.72%
2016 17.105.000 255.19%
2017 8.313.000 -105.76%
2018 70.423.000 88.2%
2019 81.338.000 13.42%
2020 66.457.000 -22.39%
2021 25.316.000 -162.51%
2022 24.885.000 -1.73%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Cybernaut International Holdings Company Limited Net Profit
Year Net Profit Growth
2009 70.076.000
2010 130.056.000 46.12%
2011 92.011.000 -41.35%
2012 72.479.000 -26.95%
2013 -56.776.000 227.66%
2014 -173.702.000 67.31%
2015 -271.432.000 36.01%
2016 -138.695.000 -95.7%
2017 -139.058.000 0.26%
2018 -81.586.000 -70.44%
2019 -144.058.000 43.37%
2020 -101.434.000 -42.02%
2021 -255.859.000 60.36%
2022 10.751.000 2479.86%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Cybernaut International Holdings Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2009 0
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Cybernaut International Holdings Company Limited Free Cashflow
Year Free Cashflow Growth
2009 51.996.000
2010 74.311.000 30.03%
2011 23.525.000 -215.88%
2012 72.674.000 67.63%
2013 -58.783.000 223.63%
2014 -246.429.000 76.15%
2015 -131.458.000 -87.46%
2016 -170.484.000 22.89%
2017 26.496.000 743.43%
2018 -46.535.000 156.94%
2019 8.727.500 633.2%
2020 -65.522.000 113.32%
2021 4.529.000 1546.72%
2022 5.547.000 18.35%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Cybernaut International Holdings Company Limited Operating Cashflow
Year Operating Cashflow Growth
2009 53.600.000
2010 93.124.000 42.44%
2011 88.046.000 -5.77%
2012 77.709.000 -13.3%
2013 -52.072.000 249.23%
2014 -238.088.000 78.13%
2015 -121.547.000 -95.88%
2016 -168.842.000 28.01%
2017 29.367.000 674.94%
2018 -45.624.000 164.37%
2019 9.196.250 596.12%
2020 -50.639.000 118.16%
2021 13.297.000 480.83%
2022 5.547.000 -139.72%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Cybernaut International Holdings Company Limited Capital Expenditure
Year Capital Expenditure Growth
2009 1.604.000
2010 18.813.000 91.47%
2011 64.521.000 70.84%
2012 5.035.000 -1181.45%
2013 6.711.000 24.97%
2014 8.341.000 19.54%
2015 9.911.000 15.84%
2016 1.642.000 -503.59%
2017 2.871.000 42.81%
2018 911.000 -215.15%
2019 468.750 -94.35%
2020 14.883.000 96.85%
2021 8.768.000 -69.74%
2022 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Cybernaut International Holdings Company Limited Equity
Year Equity Growth
2009 153.577.000
2010 469.997.000 67.32%
2011 544.845.000 13.74%
2012 619.729.000 12.08%
2013 563.337.000 -10.01%
2014 526.548.000 -6.99%
2015 548.591.000 4.02%
2016 562.103.000 2.4%
2017 646.548.000 13.06%
2018 495.393.000 -30.51%
2019 400.184.000 -23.79%
2020 311.984.000 -28.27%
2021 53.754.000 -480.39%
2022 141.840.000 62.1%
2023 131.191.000 -8.12%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Cybernaut International Holdings Company Limited Assets
Year Assets Growth
2009 189.505.000
2010 530.547.000 64.28%
2011 622.476.000 14.77%
2012 694.552.000 10.38%
2013 628.753.000 -10.46%
2014 631.485.000 0.43%
2015 875.968.000 27.91%
2016 942.675.000 7.08%
2017 1.216.064.000 22.48%
2018 1.133.825.000 -7.25%
2019 917.733.000 -23.55%
2020 736.941.000 -24.53%
2021 349.681.000 -110.75%
2022 340.994.000 -2.55%
2023 358.052.000 4.76%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Cybernaut International Holdings Company Limited Liabilities
Year Liabilities Growth
2009 35.928.000
2010 60.550.000 40.66%
2011 77.631.000 22%
2012 74.823.000 -3.75%
2013 65.416.000 -14.38%
2014 104.937.000 37.66%
2015 326.421.000 67.85%
2016 378.825.000 13.83%
2017 567.077.000 33.2%
2018 638.432.000 11.18%
2019 517.549.000 -23.36%
2020 424.957.000 -21.79%
2021 295.927.000 -43.6%
2022 199.154.000 -48.59%
2023 226.861.000 12.21%

Cybernaut International Holdings Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.01
Net Income per Share
0
Price to Earning Ratio
33.18x
Price To Sales Ratio
6.26x
POCF Ratio
64.31
PFCF Ratio
64.31
Price to Book Ratio
2.47
EV to Sales
8.33
EV Over EBITDA
19.02
EV to Operating CashFlow
85.55
EV to FreeCashFlow
85.55
Earnings Yield
0.03
FreeCashFlow Yield
0.02
Market Cap
0,36 Bil.
Enterprise Value
0,47 Bil.
Graham Number
0.05
Graham NetNet
-0.04

Income Statement Metrics

Net Income per Share
0
Income Quality
0.47
ROE
0.11
Return On Assets
0.04
Return On Capital Employed
-0.07
Net Income per EBT
0.93
EBT Per Ebit
-0.73
Ebit per Revenue
-0.3
Effective Tax Rate
0.07

Margins

Sales, General, & Administrative to Revenue
0.7
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.08
Gross Profit Margin
0.37
Operating Profit Margin
-0.3
Pretax Profit Margin
0.22
Net Profit Margin
0.2

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
0
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.06
Return on Tangible Assets
0.04
Days Sales Outstanding
0
Days Payables Outstanding
258.68
Days of Inventory on Hand
5.75
Receivables Turnover
0
Payables Turnover
1.41
Inventory Turnover
63.48
Capex per Share
0

Balance Sheet

Cash per Share
0,01
Book Value per Share
0,04
Tangible Book Value per Share
0.02
Shareholders Equity per Share
0.04
Interest Debt per Share
0.05
Debt to Equity
1.12
Debt to Assets
0.48
Net Debt to EBITDA
4.72
Current Ratio
6.48
Tangible Asset Value
0,07 Bil.
Net Current Asset Value
0,06 Bil.
Invested Capital
1.12
Working Capital
0,22 Bil.
Intangibles to Total Assets
0.21
Average Receivables
0,00 Bil.
Average Payables
0,03 Bil.
Average Inventory
2374500
Debt to Market Cap
0.45

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Cybernaut International Holdings Company Limited Dividends
Year Dividends Growth
2011 0
2012 0 0%

Cybernaut International Holdings Company Limited Profile

About Cybernaut International Holdings Company Limited

Cybernaut International Holdings Company Limited, an investment holding company, provides e-commerce solutions and related support services in the People's Republic of China, Europe, North America, Hong Kong, and the rest of Asia. It also sells information technology products; lends money; and offers Internet education services. The company was formerly known as Sinoref Holdings Limited and changed its name to Cybernaut International Holdings Company Limited in May 2017. Cybernaut International Holdings Company Limited was founded in 2005 and is headquartered in Wan Chai, the People's Republic of China.

CEO
Dr. Yang Wang
Employee
46
Address
Capital Centre
Wan Chai,

Cybernaut International Holdings Company Limited Executives & BODs

Cybernaut International Holdings Company Limited Executives & BODs
# Name Age
1 Mr. Kwok Wai Sin
Chief Financial Officer & Company Secretary
70
2 Mr. Min Zhu
Executive Chairman
70
3 Dr. Yang Wang
Chief Executive Officer
70
4 Ms. Sum Yu Yip
Executive Director
70
5 Mr. Yongchao Lu
Executive Director
70
6 Dr. Huabei Chen
Executive Director
70

Cybernaut International Holdings Company Limited Competitors