Pan-International Industrial Corp. Logo

Pan-International Industrial Corp.

2328.TW

(2.5)
Stock Price

38,35 TWD

4.36% ROA

8.1% ROE

16.81x PER

Market Cap.

18.193.944.600,00 TWD

17.53% DER

3.7% Yield

4.62% NPM

Pan-International Industrial Corp. Stock Analysis

Pan-International Industrial Corp. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Pan-International Industrial Corp. Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (8%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

3 ROE

The stock's ROE falls within an average range (11.26%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (6.14%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 PBV

The stock's PBV ratio (1.43x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

6 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

7 Dividend Growth

The company's dividend growth has shown a positive trajectory over the past three years, consistently increasing year after year, indicating a favorable trend for potential investors.

8 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (708), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

9 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

10 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

11 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

Pan-International Industrial Corp. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Pan-International Industrial Corp. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Pan-International Industrial Corp. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Pan-International Industrial Corp. Revenue
Year Revenue Growth
2006 11.521.225.000
2007 15.172.223.000 24.06%
2008 18.054.916.000 15.97%
2009 14.199.104.000 -27.16%
2010 15.601.302.000 8.99%
2011 15.578.722.000 -0.14%
2012 17.523.052.000 11.1%
2013 15.460.006.000 -13.34%
2014 17.181.487.000 10.02%
2015 18.933.935.000 9.26%
2016 18.412.296.000 -2.83%
2017 26.238.360.000 29.83%
2018 27.160.517.000 3.4%
2019 25.600.708.000 -6.09%
2020 20.547.713.000 -24.59%
2021 24.226.194.000 15.18%
2022 26.257.340.000 7.74%
2023 27.541.496.000 4.66%
2023 25.634.258.000 -7.44%
2024 21.784.472.000 -17.67%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Pan-International Industrial Corp. Research and Development Expenses
Year Research and Development Expenses Growth
2006 46.421.000
2007 41.403.000 -12.12%
2008 31.381.000 -31.94%
2009 34.621.000 9.36%
2010 33.460.000 -3.47%
2011 31.962.000 -4.69%
2012 82.382.000 61.2%
2013 123.017.000 33.03%
2014 148.777.000 17.31%
2015 162.904.000 8.67%
2016 187.029.000 12.9%
2017 194.558.000 3.87%
2018 238.009.000 18.26%
2019 274.282.000 13.22%
2020 267.362.000 -2.59%
2021 346.780.000 22.9%
2022 416.502.000 16.74%
2023 455.520.000 8.57%
2023 477.370.000 4.58%
2024 467.076.000 -2.2%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Pan-International Industrial Corp. General and Administrative Expenses
Year General and Administrative Expenses Growth
2006 379.325.000
2007 424.474.000 10.64%
2008 536.826.000 20.93%
2009 569.569.000 5.75%
2010 771.771.000 26.2%
2011 632.917.000 -21.94%
2012 797.801.000 20.67%
2013 888.032.000 10.16%
2014 816.762.000 -8.73%
2015 875.430.000 6.7%
2016 829.135.000 -5.58%
2017 656.391.000 -26.32%
2018 677.663.000 3.14%
2019 642.540.000 -5.47%
2020 716.427.000 10.31%
2021 650.827.000 -10.08%
2022 737.376.000 11.74%
2023 762.344.000 3.28%
2023 806.589.000 5.49%
2024 867.392.000 7.01%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Pan-International Industrial Corp. EBITDA
Year EBITDA Growth
2006 1.307.542.000
2007 1.625.057.000 19.54%
2008 1.391.237.000 -16.81%
2009 1.067.176.000 -30.37%
2010 937.732.000 -13.8%
2011 563.919.000 -66.29%
2012 1.629.473.000 65.39%
2013 1.449.622.000 -12.41%
2014 1.347.400.000 -7.59%
2015 1.537.366.000 12.36%
2016 2.099.542.000 26.78%
2017 1.587.105.000 -32.29%
2018 2.088.310.000 24%
2019 1.999.595.000 -4.44%
2020 1.642.310.000 -21.76%
2021 1.983.289.000 17.19%
2022 2.700.678.000 26.56%
2023 2.710.856.000 0.38%
2023 2.231.661.000 -21.47%
2024 2.198.964.000 -1.49%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Pan-International Industrial Corp. Gross Profit
Year Gross Profit Growth
2006 1.254.662.000
2007 1.755.008.000 28.51%
2008 1.673.426.000 -4.88%
2009 1.328.951.000 -25.92%
2010 1.577.459.000 15.75%
2011 1.068.346.000 -47.65%
2012 2.046.348.000 47.79%
2013 1.492.176.000 -37.14%
2014 1.449.091.000 -2.97%
2015 1.555.782.000 6.86%
2016 1.458.032.000 -6.7%
2017 2.185.910.000 33.3%
2018 2.352.024.000 7.06%
2019 2.359.199.000 0.3%
2020 2.144.695.000 -10%
2021 2.649.150.000 19.04%
2022 3.279.736.000 19.23%
2023 3.249.712.000 -0.92%
2023 3.175.165.000 -2.35%
2024 3.122.888.000 -1.67%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Pan-International Industrial Corp. Net Profit
Year Net Profit Growth
2006 682.727.000
2007 1.070.597.000 36.23%
2008 680.895.000 -57.23%
2009 635.122.000 -7.21%
2010 330.458.000 -92.19%
2011 -241.580.000 236.79%
2012 401.900.000 160.11%
2013 325.443.000 -23.49%
2014 209.472.000 -55.36%
2015 284.038.000 26.25%
2016 1.098.517.000 74.14%
2017 690.998.000 -58.98%
2018 1.185.379.000 41.71%
2019 1.029.323.000 -15.16%
2020 663.190.000 -55.21%
2021 967.232.000 31.43%
2022 1.322.290.000 26.85%
2023 1.318.584.000 -0.28%
2023 1.256.710.000 -4.92%
2024 1.101.752.000 -14.06%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Pan-International Industrial Corp. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2006 1
2007 2 50%
2008 1 -100%
2009 1 0%
2010 1 0%
2011 0 0%
2012 1 0%
2013 1 0%
2014 0 0%
2015 1 0%
2016 2 100%
2017 1 -100%
2018 2 50%
2019 2 -100%
2020 1 0%
2021 2 0%
2022 3 50%
2023 3 0%
2023 2 0%
2024 2 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Pan-International Industrial Corp. Free Cashflow
Year Free Cashflow Growth
2006 -383.047.000
2007 649.201.000 159%
2008 908.807.000 28.57%
2009 1.631.788.000 44.31%
2010 -95.658.000 1805.86%
2011 -186.244.000 48.64%
2012 -418.444.000 55.49%
2013 419.493.000 199.75%
2014 1.461.594.000 71.3%
2015 -849.326.000 272.09%
2016 1.269.722.000 166.89%
2017 -366.907.000 446.06%
2018 1.102.179.000 133.29%
2019 2.143.027.000 48.57%
2020 1.392.611.000 -53.89%
2021 -427.044.000 426.1%
2022 312.412.000 236.69%
2023 2.555.011.000 87.77%
2023 786.643.000 -224.8%
2024 -380.332.000 306.83%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Pan-International Industrial Corp. Operating Cashflow
Year Operating Cashflow Growth
2006 216.759.000
2007 1.368.645.000 84.16%
2008 1.104.095.000 -23.96%
2009 1.822.494.000 39.42%
2010 139.552.000 -1205.96%
2011 190.344.000 26.68%
2012 65.197.000 -191.95%
2013 923.084.000 92.94%
2014 1.697.062.000 45.61%
2015 -258.012.000 757.75%
2016 1.547.130.000 116.68%
2017 -135.076.000 1245.38%
2018 1.415.712.000 109.54%
2019 2.464.625.000 42.56%
2020 1.732.547.000 -42.25%
2021 197.776.000 -776.01%
2022 1.271.228.000 84.44%
2023 3.823.996.000 66.76%
2023 978.114.000 -290.96%
2024 -101.304.000 1065.52%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Pan-International Industrial Corp. Capital Expenditure
Year Capital Expenditure Growth
2006 599.806.000
2007 719.444.000 16.63%
2008 195.288.000 -268.4%
2009 190.706.000 -2.4%
2010 235.210.000 18.92%
2011 376.588.000 37.54%
2012 483.641.000 22.13%
2013 503.591.000 3.96%
2014 235.468.000 -113.87%
2015 591.314.000 60.18%
2016 277.408.000 -113.16%
2017 231.831.000 -19.66%
2018 313.533.000 26.06%
2019 321.598.000 2.51%
2020 339.936.000 5.39%
2021 624.820.000 45.59%
2022 958.816.000 34.83%
2023 1.268.985.000 24.44%
2023 191.471.000 -562.76%
2024 279.028.000 31.38%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Pan-International Industrial Corp. Equity
Year Equity Growth
2006 12.375.013.000
2007 18.479.320.000 33.03%
2008 11.322.443.000 -63.21%
2009 14.418.301.000 21.47%
2010 13.624.354.000 -5.83%
2011 10.756.879.000 -26.66%
2012 11.442.020.000 5.99%
2013 11.380.320.000 -0.54%
2014 11.951.722.000 4.78%
2015 11.316.515.000 -5.61%
2016 11.610.657.000 2.53%
2017 11.990.777.000 3.17%
2018 12.513.099.000 4.17%
2019 12.577.934.000 0.52%
2020 12.788.294.000 1.64%
2021 14.093.915.000 9.26%
2022 14.769.367.000 4.57%
2023 15.214.444.000 2.93%
2023 15.348.209.000 0.87%
2024 15.520.281.000 1.11%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Pan-International Industrial Corp. Assets
Year Assets Growth
2006 15.849.161.000
2007 25.318.565.000 37.4%
2008 19.333.439.000 -30.96%
2009 20.213.428.000 4.35%
2010 18.864.714.000 -7.15%
2011 16.161.915.000 -16.72%
2012 19.430.601.000 16.82%
2013 19.339.314.000 -0.47%
2014 19.295.671.000 -0.23%
2015 18.775.935.000 -2.77%
2016 18.735.011.000 -0.22%
2017 20.587.130.000 9%
2018 23.074.059.000 10.78%
2019 21.687.782.000 -6.39%
2020 20.679.624.000 -4.88%
2021 24.322.424.000 14.98%
2022 25.404.503.000 4.26%
2023 24.601.624.000 -3.26%
2023 24.397.209.000 -0.84%
2024 24.900.981.000 2.02%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Pan-International Industrial Corp. Liabilities
Year Liabilities Growth
2006 3.474.148.000
2007 6.839.245.000 49.2%
2008 8.010.996.000 14.63%
2009 5.795.127.000 -38.24%
2010 5.240.360.000 -10.59%
2011 5.405.036.000 3.05%
2012 7.988.581.000 32.34%
2013 7.958.994.000 -0.37%
2014 7.343.949.000 -8.37%
2015 7.459.420.000 1.55%
2016 7.124.354.000 -4.7%
2017 8.596.353.000 17.12%
2018 10.560.960.000 18.6%
2019 9.109.848.000 -15.93%
2020 7.891.330.000 -15.44%
2021 10.228.509.000 22.85%
2022 10.635.136.000 3.82%
2023 9.387.180.000 -13.29%
2023 9.049.000.000 -3.74%
2024 9.380.700.000 3.54%

Pan-International Industrial Corp. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
45.22
Net Income per Share
2.09
Price to Earning Ratio
16.81x
Price To Sales Ratio
0.78x
POCF Ratio
10.43
PFCF Ratio
42.39
Price to Book Ratio
1.34
EV to Sales
0.56
EV Over EBITDA
5.81
EV to Operating CashFlow
7.52
EV to FreeCashFlow
30.54
Earnings Yield
0.06
FreeCashFlow Yield
0.02
Market Cap
18,19 Bil.
Enterprise Value
13,11 Bil.
Graham Number
35.02
Graham NetNet
9.16

Income Statement Metrics

Net Income per Share
2.09
Income Quality
1.29
ROE
0.08
Return On Assets
0.04
Return On Capital Employed
0.1
Net Income per EBT
0.64
EBT Per Ebit
1.05
Ebit per Revenue
0.07
Effective Tax Rate
0.19

Margins

Sales, General, & Administrative to Revenue
0.04
Research & Developement to Revenue
0.02
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.13
Operating Profit Margin
0.07
Pretax Profit Margin
0.07
Net Profit Margin
0.05

Dividends

Dividend Yield
0.04
Dividend Yield %
3.7
Payout Ratio
0.67
Dividend Per Share
1.3

Operating Metrics

Operating Cashflow per Share
3.36
Free CashFlow per Share
0.83
Capex to Operating CashFlow
0.75
Capex to Revenue
0.06
Capex to Depreciation
2.04
Return on Invested Capital
0.08
Return on Tangible Assets
0.04
Days Sales Outstanding
100.23
Days Payables Outstanding
79.4
Days of Inventory on Hand
65.31
Receivables Turnover
3.64
Payables Turnover
4.6
Inventory Turnover
5.59
Capex per Share
2.54

Balance Sheet

Cash per Share
14,43
Book Value per Share
29,94
Tangible Book Value per Share
29.81
Shareholders Equity per Share
26.1
Interest Debt per Share
4.67
Debt to Equity
0.18
Debt to Assets
0.1
Net Debt to EBITDA
-2.26
Current Ratio
2.04
Tangible Asset Value
15,45 Bil.
Net Current Asset Value
8,43 Bil.
Invested Capital
13223532000
Working Capital
9,06 Bil.
Intangibles to Total Assets
0
Average Receivables
6,15 Bil.
Average Payables
4,39 Bil.
Average Inventory
3661442000
Debt to Market Cap
0.13

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Pan-International Industrial Corp. Dividends
Year Dividends Growth
2006 0
2007 0 0%
2008 1 0%
2009 0 0%
2010 0 0%
2011 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 1 0%
2018 1 0%
2019 1 100%
2020 1 0%
2021 1 0%
2022 1 100%
2023 1 0%
2024 1 0%

Pan-International Industrial Corp. Profile

About Pan-International Industrial Corp.

Pan-International Industrial Corp. provides electronic manufacturing services to technology companies. It offers integrated design and manufacturing services for bulk wires and cables; connector systems; wire harness; cable assemblies; PCBs; PCBAs; and flex-circuit assemblies, as well as plastic injection molding components. The company also provides engineering and logistics services. It serves automotive, communications, portable energy, industrial, healthcare, computing, cloud, consumer, and lifestyle markets. Pan-International Industrial Corp. was founded in 1971 and is headquartered in New Taipei City, Taiwan.

CEO
Mr. Ming-Feng Tsai
Employee
14.035
Address
No. 97 An-shin Road
New Taipei City,

Pan-International Industrial Corp. Executives & BODs

Pan-International Industrial Corp. Executives & BODs
# Name Age
1 Mr. Ming-Feng Tsai
President
70
2 Yu-Keng Liu
Chief Financial Officer
70
3 Chih-Hao Tai
Accounting Supervisor
70

Pan-International Industrial Corp. Competitors