M3, Inc. Logo

M3, Inc.

2413.T

(3.2)
Stock Price

1.431,00 JPY

15.01% ROA

14.4% ROE

33.59x PER

Market Cap.

1.561.243.180.198,00 JPY

0% DER

0.79% Yield

19.74% NPM

M3, Inc. Stock Analysis

M3, Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

M3, Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (17.2%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a low debt to equity ratio (0%), which means it has a small amount of debt compared to the ownership it holds

4 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

5 Dividend Growth

Investors can be encouraged by the company's strong dividend growth over the past five years, highlighting its ability to generate consistent returns and provide an attractive investment opportunity.

6 Dividend

Investors can take comfort in the company's unwavering commitment to dividends, as it has consistently distributed payouts over the past five years, ensuring a reliable income stream.

7 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (14.694), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

8 PBV

The stock's high Price-to-Book Value (P/BV) ratio (6.11x) suggests it's overvalued, potentially making it an expensive investment.

9 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

10 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

11 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

M3, Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

M3, Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

M3, Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

M3, Inc. Revenue
Year Revenue Growth
2004 2.276.497.000
2005 3.854.821.000 40.94%
2006 5.729.052.000 32.71%
2007 7.475.339.000 23.36%
2008 8.534.933.000 12.41%
2009 11.811.960.000 27.74%
2010 14.646.737.000 19.35%
2011 19.040.810.000 23.08%
2012 26.007.662.000 26.79%
2013 36.887.234.000 29.49%
2014 51.346.000.000 28.16%
2015 64.660.000.000 20.59%
2016 78.143.000.000 17.25%
2017 94.471.000.000 17.28%
2018 113.059.000.000 16.44%
2019 130.973.000.000 13.68%
2020 169.198.000.000 22.59%
2021 208.159.000.000 18.72%
2022 230.818.000.000 9.82%
2023 233.596.000.000 1.19%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

M3, Inc. Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 21.000.000 100%
2019 9.000.000 -133.33%
2020 46.000.000 80.43%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

M3, Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 80.285.000
2005 97.362.000 17.54%
2006 0 0%
2007 257.631.000 100%
2008 201.819.000 -27.65%
2009 256.815.000 21.41%
2010 321.540.000 20.13%
2011 665.213.000 51.66%
2012 303.392.000 -119.26%
2013 551.214.000 44.96%
2014 15.602.000.000 96.47%
2015 18.382.000.000 15.12%
2016 22.265.000.000 17.44%
2017 27.052.000.000 17.7%
2018 36.054.000.000 24.97%
2019 38.699.000.000 6.83%
2020 45.038.000.000 14.07%
2021 56.067.000.000 19.67%
2022 64.832.000.000 13.52%
2023 73.760.000.000 12.1%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

M3, Inc. EBITDA
Year EBITDA Growth
2004 1.639.760.000
2005 2.733.857.000 40.02%
2006 4.297.270.000 36.38%
2007 5.469.810.000 21.44%
2008 6.033.601.000 9.34%
2009 7.615.773.000 20.77%
2010 9.265.794.000 17.81%
2011 13.451.101.000 31.11%
2012 9.940.005.000 -35.32%
2013 12.305.896.000 19.23%
2014 16.853.000.000 26.98%
2015 20.964.000.000 19.61%
2016 26.002.000.000 19.38%
2017 30.915.000.000 15.89%
2018 32.328.000.000 4.37%
2019 39.142.000.000 17.41%
2020 64.111.000.000 38.95%
2021 93.070.000.000 31.12%
2022 81.821.000.000 -13.75%
2023 79.132.000.000 -3.4%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

M3, Inc. Gross Profit
Year Gross Profit Growth
2004 1.709.495.000
2005 2.884.751.000 40.74%
2006 4.310.030.000 33.07%
2007 5.783.568.000 25.48%
2008 6.667.203.000 13.25%
2009 8.499.010.000 21.55%
2010 10.820.002.000 21.45%
2011 14.259.656.000 24.12%
2012 18.398.397.000 22.5%
2013 24.988.136.000 26.37%
2014 30.847.000.000 18.99%
2015 37.690.000.000 18.16%
2016 46.040.000.000 18.14%
2017 53.749.000.000 14.34%
2018 63.843.000.000 15.81%
2019 72.887.000.000 12.41%
2020 103.400.000.000 29.51%
2021 123.268.000.000 16.12%
2022 135.186.000.000 8.82%
2023 136.756.000.000 1.15%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

M3, Inc. Net Profit
Year Net Profit Growth
2004 493.082.000
2005 991.668.000 50.28%
2006 1.609.156.000 38.37%
2007 1.965.554.000 18.13%
2008 2.363.272.000 16.83%
2009 2.956.067.000 20.05%
2010 3.486.762.000 15.22%
2011 4.492.941.000 22.39%
2012 5.598.741.000 19.75%
2013 8.318.323.000 32.69%
2014 9.759.000.000 14.76%
2015 12.508.000.000 21.98%
2016 16.004.000.000 21.84%
2017 19.684.000.000 18.7%
2018 19.577.000.000 -0.55%
2019 21.635.000.000 9.51%
2020 37.822.000.000 42.8%
2021 63.845.000.000 40.76%
2022 49.028.000.000 -30.22%
2023 43.968.000.000 -11.51%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

M3, Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 1
2005 2 100%
2006 3 50%
2007 3 33.33%
2008 4 0%
2009 3 0%
2010 6 40%
2011 7 28.57%
2012 9 12.5%
2013 13 38.46%
2014 15 13.33%
2015 19 21.05%
2016 25 20.83%
2017 30 20%
2018 30 0%
2019 32 3.23%
2020 56 43.64%
2021 94 41.49%
2022 72 -30.56%
2023 65 -12.5%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

M3, Inc. Free Cashflow
Year Free Cashflow Growth
2004 826.441.000
2005 1.144.765.000 27.81%
2006 1.330.523.000 13.96%
2007 2.198.243.000 39.47%
2008 1.942.547.000 -13.16%
2009 3.333.441.000 41.73%
2010 2.978.760.000 -11.91%
2011 5.034.019.000 40.83%
2012 5.558.515.000 9.44%
2013 8.119.124.000 31.54%
2014 8.587.000.000 5.45%
2015 11.389.000.000 24.6%
2016 15.781.000.000 27.83%
2017 14.065.000.000 -12.2%
2018 16.404.000.000 14.26%
2019 23.949.000.000 31.5%
2020 44.638.000.000 46.35%
2021 48.891.000.000 8.7%
2022 49.536.000.000 1.3%
2023 12.816.000.000 -286.52%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

M3, Inc. Operating Cashflow
Year Operating Cashflow Growth
2004 856.605.000
2005 1.193.244.000 28.21%
2006 1.443.044.000 17.31%
2007 2.351.669.000 38.64%
2008 2.055.657.000 -14.4%
2009 3.535.129.000 41.85%
2010 3.186.999.000 -10.92%
2011 5.326.855.000 40.17%
2012 5.810.152.000 8.32%
2013 8.647.090.000 32.81%
2014 9.316.000.000 7.18%
2015 12.136.000.000 23.24%
2016 16.555.000.000 26.69%
2017 15.913.000.000 -4.03%
2018 17.749.000.000 10.34%
2019 26.789.000.000 33.75%
2020 46.627.000.000 42.55%
2021 52.108.000.000 10.52%
2022 57.113.000.000 8.76%
2023 14.859.000.000 -284.37%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

M3, Inc. Capital Expenditure
Year Capital Expenditure Growth
2004 30.164.000
2005 48.479.000 37.78%
2006 112.521.000 56.92%
2007 153.426.000 26.66%
2008 113.110.000 -35.64%
2009 201.688.000 43.92%
2010 208.239.000 3.15%
2011 292.836.000 28.89%
2012 251.637.000 -16.37%
2013 527.966.000 52.34%
2014 729.000.000 27.58%
2015 747.000.000 2.41%
2016 774.000.000 3.49%
2017 1.848.000.000 58.12%
2018 1.345.000.000 -37.4%
2019 2.840.000.000 52.64%
2020 1.989.000.000 -42.79%
2021 3.217.000.000 38.17%
2022 7.577.000.000 57.54%
2023 2.043.000.000 -270.88%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

M3, Inc. Equity
Year Equity Growth
2004 3.290.573.000
2005 4.322.731.000 23.88%
2006 6.029.705.000 28.31%
2007 8.072.832.000 25.31%
2008 10.043.068.000 19.62%
2009 11.952.880.000 15.98%
2010 13.370.630.000 10.6%
2011 17.018.222.000 21.43%
2012 22.389.031.000 23.99%
2013 36.697.253.000 38.99%
2014 45.223.000.000 18.85%
2015 54.889.000.000 17.61%
2016 67.064.000.000 18.15%
2017 85.168.000.000 21.26%
2018 102.276.000.000 16.73%
2019 171.601.000.000 40.4%
2020 207.260.000.000 17.2%
2021 263.953.000.000 21.48%
2022 309.518.000.000 14.72%
2023 345.175.000.000 10.33%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

M3, Inc. Assets
Year Assets Growth
2004 4.139.166.000
2005 6.351.116.000 34.83%
2006 7.971.175.000 20.32%
2007 10.488.353.000 24%
2008 12.542.583.000 16.38%
2009 16.283.741.000 22.97%
2010 17.786.127.000 8.45%
2011 23.017.946.000 22.73%
2012 30.853.118.000 25.4%
2013 49.722.292.000 37.95%
2014 60.126.000.000 17.3%
2015 73.642.000.000 18.35%
2016 95.546.000.000 22.93%
2017 116.441.000.000 17.94%
2018 137.306.000.000 15.2%
2019 221.839.000.000 38.11%
2020 273.123.000.000 18.78%
2021 345.981.000.000 21.06%
2022 400.645.000.000 13.64%
2023 461.018.000.000 13.1%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

M3, Inc. Liabilities
Year Liabilities Growth
2004 848.593.000
2005 1.779.145.000 52.3%
2006 1.680.484.000 -5.87%
2007 2.216.834.000 24.19%
2008 2.327.756.000 4.77%
2009 4.008.405.000 41.93%
2010 4.078.002.000 1.71%
2011 5.537.414.000 26.36%
2012 7.380.499.000 24.97%
2013 12.148.971.000 39.25%
2014 13.616.000.000 10.77%
2015 17.080.000.000 20.28%
2016 26.036.000.000 34.4%
2017 31.273.000.000 16.75%
2018 35.030.000.000 10.73%
2019 50.238.000.000 30.27%
2020 65.863.000.000 23.72%
2021 82.028.000.000 19.71%
2022 91.127.000.000 9.98%
2023 115.843.000.000 21.34%

M3, Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
344.65
Net Income per Share
71.25
Price to Earning Ratio
33.59x
Price To Sales Ratio
6.67x
POCF Ratio
27.67
PFCF Ratio
32.48
Price to Book Ratio
4.9
EV to Sales
6.09
EV Over EBITDA
17.36
EV to Operating CashFlow
24.29
EV to FreeCashFlow
29.67
Earnings Yield
0.03
FreeCashFlow Yield
0.03
Market Cap
1.561,24 Bil.
Enterprise Value
1.426,19 Bil.
Graham Number
884.89
Graham NetNet
77.1

Income Statement Metrics

Net Income per Share
71.25
Income Quality
0.8
ROE
0.16
Return On Assets
0.1
Return On Capital Employed
0.17
Net Income per EBT
0.65
EBT Per Ebit
1.05
Ebit per Revenue
0.29
Effective Tax Rate
0.31

Margins

Sales, General, & Administrative to Revenue
0.3
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.59
Operating Profit Margin
0.29
Pretax Profit Margin
0.3
Net Profit Margin
0.2

Dividends

Dividend Yield
0.01
Dividend Yield %
0.79
Payout Ratio
0.27
Dividend Per Share
19

Operating Metrics

Operating Cashflow per Share
86.49
Free CashFlow per Share
70.81
Capex to Operating CashFlow
-0.18
Capex to Revenue
-0.05
Capex to Depreciation
-1.31
Return on Invested Capital
0.15
Return on Tangible Assets
0.15
Days Sales Outstanding
0
Days Payables Outstanding
138.03
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
2.64
Inventory Turnover
0
Capex per Share
-15.68

Balance Sheet

Cash per Share
247,73
Book Value per Share
488,44
Tangible Book Value per Share
304.2
Shareholders Equity per Share
488.44
Interest Debt per Share
0.65
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
-1.64
Current Ratio
3.56
Tangible Asset Value
206,54 Bil.
Net Current Asset Value
111,52 Bil.
Invested Capital
0
Working Capital
163,43 Bil.
Intangibles to Total Assets
0.3
Average Receivables
0,00 Bil.
Average Payables
34,87 Bil.
Average Inventory
0
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

M3, Inc. Dividends
Year Dividends Growth
2008 3.000
2009 3.300 9.09%
2010 3.600 8.33%
2011 1.100 -227.57%
2012 2.500 56.04%
2013 200 -1150%
2014 1.300 84.62%
2015 8 -16150%
2016 9 11.11%
2017 10 10%
2018 11 9.09%
2019 7 -57.14%
2020 9 12.5%
2021 12 33.33%
2022 16 25%
2023 19 15.79%

M3, Inc. Profile

About M3, Inc.

M3, Inc. provides medical-related services primarily to physicians and other healthcare professionals through Internet. The company operates through five reporting segments: Medical Platform, Evidence Solution, Career Solution, Site Solution, and Overseas. It operates m3.com, a members-only Web site for providing information to the healthcare professionals; MR-kun, where member doctors can independently and continuously receive information on the m3com platform; QOL-kun that provides life support information other than medical information to members; AskDoctors, where registered doctors answer questions about health and illness from the general public; MDLinx for medical professionals in the United States; and Doctorsnetuk, a website that provides developing services for pharmaceutical companies, as well as provides drug information database in France, Germany, and Spain. The company also provides career services for doctors and pharmacists through m3com CAREER. In addition, it engages in the sales activities and marketing operations for pharmaceuticals and medical devices; development, sale, and support business of electronic medical records and medical equipment for medical institutions; survey service for medical professionals; sale and marketing support businesses for pharmaceutical companies, etc. through the Internet; provision of management support and consulting services to medical institutions, and home-visit nursing services; and provision of human resources services for healthcare professionals, as well as operates clinical trial facilities. The company was formerly known as So-netM3, Inc. and changed its name to M3, Inc. in January 2010. M3, Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.

CEO
Mr. Itaru Tanimura
Employee
10.533
Address
Akasaka Intercity
Tokyo, 107-0052

M3, Inc. Executives & BODs

M3, Inc. Executives & BODs
# Name Age
1 Mr. Itaru Tanimura
President & Representative Director
70

M3, Inc. Competitors

Keyence Corporation Logo
Keyence Corporation

6861.T

(3.2)
HOYA Corporation Logo
HOYA Corporation

7741.T

(2.8)
Nidec Corporation Logo
Nidec Corporation

6594.T

(2.2)
Terumo Corporation Logo
Terumo Corporation

4543.T

(3.0)