UNITED, Inc. Logo

UNITED, Inc.

2497.T

(4.0)
Stock Price

766,00 JPY

2.46% ROA

2.57% ROE

49.31x PER

Market Cap.

30.110.006.016,00 JPY

0.7% DER

4.75% Yield

6.07% NPM

UNITED, Inc. Stock Analysis

UNITED, Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

UNITED, Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (15.49%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 PBV

With a remarkably low PBV ratio (0.66x), the stock offers substantial upside potential at a bargain price.

4 DER

The stock has a minimal amount of debt (1%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

5 Net Profit Growth

Over the last five years, this company's net profit has shown continuous growth, reflecting a robust financial performance and making it an attractive choice for potential investors.

6 Dividend Growth

The company's dividend growth has consistently increased every year in the last five years, indicating a strong track record of positive returns for investors.

7 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

8 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

9 Dividend

The company's track record of consistently paying dividends in the last three years highlights its dedication to providing investors with regular income.

10 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (9.191) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

11 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

UNITED, Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

UNITED, Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

UNITED, Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

UNITED, Inc. Revenue
Year Revenue Growth
2005 1.896.791.000
2006 5.329.703.000 64.41%
2007 7.775.992.000 31.46%
2008 8.828.965.000 11.93%
2009 6.447.286.000 -36.94%
2010 5.418.585.000 -18.98%
2011 5.193.123.000 -4.34%
2012 4.624.120.000 -12.31%
2013 6.156.873.000 24.89%
2014 8.330.778.000 26.09%
2015 11.131.650.000 25.16%
2016 14.595.781.000 23.73%
2017 14.444.420.000 -1.05%
2018 27.580.572.000 47.63%
2019 20.911.573.000 -31.89%
2020 16.338.529.000 -27.99%
2021 12.714.596.000 -28.5%
2022 13.140.387.000 3.24%
2023 7.785.396.000 -68.78%
2023 12.573.853.000 38.08%
2024 18.847.272.000 33.29%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

UNITED, Inc. Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 31.000.000 100%
2013 0 0%
2014 0 0%
2015 0 0%
2016 1.930.000 100%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

UNITED, Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 147.000.000 100%
2013 0 0%
2014 0 0%
2015 208.000.000 100%
2016 268.000.000 22.39%
2017 315.000.000 14.92%
2018 498.000.000 36.75%
2019 393.000.000 -26.72%
2020 266.000.000 -47.74%
2021 285.000.000 6.67%
2022 310.000.000 8.06%
2023 0 0%
2023 328.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

UNITED, Inc. EBITDA
Year EBITDA Growth
2005 426.467.000
2006 2.566.953.000 83.39%
2007 2.625.911.000 2.25%
2008 821.899.000 -219.49%
2009 401.028.000 -104.95%
2010 415.178.000 3.41%
2011 562.286.000 26.16%
2012 266.470.000 -111.01%
2013 223.378.000 -19.29%
2014 686.795.000 67.48%
2015 1.795.733.000 61.75%
2016 1.733.680.000 -3.58%
2017 2.031.764.000 14.67%
2018 11.936.637.000 82.98%
2019 6.151.585.000 -94.04%
2020 5.947.593.000 -3.43%
2021 5.947.375.000 -0%
2022 6.183.029.000 3.81%
2023 57.348.000 -10681.59%
2023 5.156.766.000 98.89%
2024 11.855.764.000 56.5%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

UNITED, Inc. Gross Profit
Year Gross Profit Growth
2005 972.663.000
2006 3.958.082.000 75.43%
2007 5.341.826.000 25.9%
2008 4.143.435.000 -28.92%
2009 2.118.797.000 -95.56%
2010 1.849.853.000 -14.54%
2011 1.861.952.000 0.65%
2012 1.569.397.000 -18.64%
2013 1.697.870.000 7.57%
2014 2.113.841.000 19.68%
2015 3.525.943.000 40.05%
2016 4.040.096.000 12.73%
2017 4.829.161.000 16.34%
2018 16.074.259.000 69.96%
2019 9.780.285.000 -64.35%
2020 8.590.432.000 -13.85%
2021 8.363.781.000 -2.71%
2022 8.797.133.000 4.93%
2023 3.284.660.000 -167.82%
2023 7.956.152.000 58.72%
2024 14.880.624.000 46.53%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

UNITED, Inc. Net Profit
Year Net Profit Growth
2005 199.480.000
2006 1.265.268.000 84.23%
2007 735.316.000 -72.07%
2008 -1.738.441.000 142.3%
2009 520.553.000 433.96%
2010 181.910.000 -186.16%
2011 801.627.000 77.31%
2012 -236.979.000 438.27%
2013 101.363.000 333.79%
2014 551.647.000 81.63%
2015 1.579.410.000 65.07%
2016 923.795.000 -70.97%
2017 849.513.000 -8.74%
2018 7.008.494.000 87.88%
2019 1.403.861.000 -399.23%
2020 3.728.099.000 62.34%
2021 3.825.590.000 2.55%
2022 4.139.372.000 7.58%
2023 -2.418.992.000 271.12%
2023 2.366.296.000 202.23%
2024 7.719.024.000 69.34%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

UNITED, Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 9
2006 54 85.19%
2007 31 -74.19%
2008 -71 143.66%
2009 21 438.1%
2010 7 -200%
2011 30 76.67%
2012 -8 528.57%
2013 2 450%
2014 12 81.82%
2015 34 66.67%
2016 20 -65%
2017 18 -11.11%
2018 152 88.16%
2019 31 -390.32%
2020 84 63.1%
2021 91 6.67%
2022 105 13.46%
2023 0 0%
2023 60 100%
2024 197 69.39%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

UNITED, Inc. Free Cashflow
Year Free Cashflow Growth
2005 84.637.000
2006 1.348.510.000 93.72%
2007 539.821.000 -149.81%
2008 933.149.000 42.15%
2009 766.574.000 -21.73%
2010 173.287.000 -342.37%
2011 134.160.000 -29.16%
2012 -186.520.000 171.93%
2013 -287.764.000 35.18%
2014 461.476.000 162.36%
2015 605.832.000 23.83%
2016 927.772.000 34.7%
2017 1.250.818.000 25.83%
2018 8.131.783.000 84.62%
2019 1.811.376.000 -348.93%
2020 6.835.584.000 73.5%
2021 2.609.725.000 -161.93%
2022 3.704.492.000 29.55%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

UNITED, Inc. Operating Cashflow
Year Operating Cashflow Growth
2005 211.482.000
2006 1.728.873.000 87.77%
2007 781.834.000 -121.13%
2008 1.278.407.000 38.84%
2009 992.894.000 -28.76%
2010 380.608.000 -160.87%
2011 286.151.000 -33.01%
2012 92.624.000 -208.94%
2013 -206.029.000 144.96%
2014 512.949.000 140.17%
2015 825.978.000 37.9%
2016 1.087.671.000 24.06%
2017 1.511.312.000 28.03%
2018 9.103.298.000 83.4%
2019 2.007.398.000 -353.49%
2020 6.992.868.000 71.29%
2021 2.718.903.000 -157.19%
2022 3.947.418.000 31.12%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

UNITED, Inc. Capital Expenditure
Year Capital Expenditure Growth
2005 126.845.000
2006 380.363.000 66.65%
2007 242.013.000 -57.17%
2008 345.258.000 29.9%
2009 226.320.000 -52.55%
2010 207.321.000 -9.16%
2011 151.991.000 -36.4%
2012 279.144.000 45.55%
2013 81.735.000 -241.52%
2014 51.473.000 -58.79%
2015 220.146.000 76.62%
2016 159.899.000 -37.68%
2017 260.494.000 38.62%
2018 971.515.000 73.19%
2019 196.022.000 -395.62%
2020 157.284.000 -24.63%
2021 109.178.000 -44.06%
2022 242.926.000 55.06%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

UNITED, Inc. Equity
Year Equity Growth
2005 1.718.607.000
2006 11.737.401.000 85.36%
2007 10.679.923.000 -9.9%
2008 6.751.267.000 -58.19%
2009 6.650.351.000 -1.52%
2010 5.336.833.000 -24.61%
2011 5.801.961.000 8.02%
2012 5.443.780.000 -6.58%
2013 7.159.928.000 23.97%
2014 8.160.318.000 12.26%
2015 9.036.595.000 9.7%
2016 9.551.770.000 5.39%
2017 10.281.295.000 7.1%
2018 40.100.673.000 74.36%
2019 26.532.111.000 -51.14%
2020 36.034.992.000 26.37%
2021 30.288.522.000 -18.97%
2022 26.647.046.000 -13.67%
2023 25.482.838.000 -4.57%
2023 23.540.504.000 -8.25%
2024 22.358.541.000 -5.29%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

UNITED, Inc. Assets
Year Assets Growth
2005 2.416.342.000
2006 18.572.851.000 86.99%
2007 19.502.973.000 4.77%
2008 9.773.083.000 -99.56%
2009 8.743.638.000 -11.77%
2010 6.519.423.000 -34.12%
2011 6.738.322.000 3.25%
2012 6.845.761.000 1.57%
2013 8.200.276.000 16.52%
2014 9.798.822.000 16.31%
2015 11.701.775.000 16.26%
2016 12.116.683.000 3.42%
2017 12.793.249.000 5.29%
2018 57.230.112.000 77.65%
2019 33.592.246.000 -70.37%
2020 47.356.100.000 29.06%
2021 38.701.056.000 -22.36%
2022 32.318.354.000 -19.75%
2023 30.002.169.000 -7.72%
2023 26.745.079.000 -12.18%
2024 24.852.656.000 -7.61%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

UNITED, Inc. Liabilities
Year Liabilities Growth
2005 697.735.000
2006 6.835.450.000 89.79%
2007 8.823.050.000 22.53%
2008 3.021.816.000 -191.98%
2009 2.093.287.000 -44.36%
2010 1.182.590.000 -77.01%
2011 936.361.000 -26.3%
2012 1.401.981.000 33.21%
2013 1.040.348.000 -34.76%
2014 1.638.504.000 36.51%
2015 2.665.180.000 38.52%
2016 2.564.913.000 -3.91%
2017 2.511.954.000 -2.11%
2018 17.129.439.000 85.34%
2019 7.060.135.000 -142.62%
2020 11.321.108.000 37.64%
2021 8.412.534.000 -34.57%
2022 5.671.308.000 -48.33%
2023 4.519.331.000 -25.49%
2023 3.204.574.000 -41.03%
2024 2.494.114.000 -28.49%

UNITED, Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
256.62
Net Income per Share
15.57
Price to Earning Ratio
49.31x
Price To Sales Ratio
2.99x
POCF Ratio
60.46
PFCF Ratio
60.46
Price to Book Ratio
1.35
EV to Sales
1.6
EV Over EBITDA
6.38
EV to Operating CashFlow
32.27
EV to FreeCashFlow
32.27
Earnings Yield
0.02
FreeCashFlow Yield
0.02
Market Cap
30,11 Bil.
Enterprise Value
16,07 Bil.
Graham Number
446.85
Graham NetNet
497.05

Income Statement Metrics

Net Income per Share
15.57
Income Quality
0.21
ROE
0.03
Return On Assets
0.02
Return On Capital Employed
0.11
Net Income per EBT
0.4
EBT Per Ebit
0.64
Ebit per Revenue
0.24
Effective Tax Rate
0.61

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.55
Operating Profit Margin
0.24
Pretax Profit Margin
0.15
Net Profit Margin
0.06

Dividends

Dividend Yield
0.05
Dividend Yield %
4.75
Payout Ratio
0
Dividend Per Share
36.5

Operating Metrics

Operating Cashflow per Share
12.7
Free CashFlow per Share
12.7
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.04
Return on Tangible Assets
0.02
Days Sales Outstanding
28.39
Days Payables Outstanding
50.24
Days of Inventory on Hand
4.53
Receivables Turnover
12.86
Payables Turnover
7.26
Inventory Turnover
80.55
Capex per Share
0

Balance Sheet

Cash per Share
544,98
Book Value per Share
570,27
Tangible Book Value per Share
568.47
Shareholders Equity per Share
569.83
Interest Debt per Share
4.04
Debt to Equity
0.01
Debt to Assets
0.01
Net Debt to EBITDA
-5.57
Current Ratio
9.54
Tangible Asset Value
22,29 Bil.
Net Current Asset Value
20,04 Bil.
Invested Capital
20509883999
Working Capital
20,17 Bil.
Intangibles to Total Assets
0
Average Receivables
0,87 Bil.
Average Payables
0,67 Bil.
Average Inventory
44596499.5
Debt to Market Cap
0.01

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

UNITED, Inc. Dividends
Year Dividends Growth
2007 612
2010 180 -240%
2011 290 37.93%
2012 6 -5700%
2013 2 -150%
2014 2 0%
2015 13 84.62%
2016 23 43.48%
2017 13 -76.92%
2018 26 50%
2019 48 45.83%
2020 17 -182.35%
2021 36 52.78%
2022 40 10%
2023 36 -14.29%
2024 37 2.78%
2025 0 0%

UNITED, Inc. Profile

About UNITED, Inc.

UNITED, Inc. engages in the ad-technology, content, and investment businesses in Japan. It offers Bypass, an Ad distribution platform for advertisers; adstir, an Ad management platform for publishers; Crash Fever, a role-playing game; and CocoPPa Play, a dress-up avatar service. The company also produces sports-related websites; plans and develops media; plans and operates Dream Mail, a sweepstakes and gift site; operates CHEERZ, a service to help invigorate artists' activities; plans, develops, and operates TechAcademy, a Japan's online programming school; and provides consulting solutions to support the digital transformation of companies, as well as develops various applications. It is also involved in the venture capital investment business. UNITED, Inc. was incorporated in 1998 and is based in Tokyo, Japan.

CEO
Mr. Tomonori Hayakawa
Employee
280
Address
MFPR Shibuya Building
Tokyo, 150-0002

UNITED, Inc. Executives & BODs

UNITED, Inc. Executives & BODs
# Name Age
1 Mr. Yozo Kaneko
Representative Director and Executive Officer
70
2 Mr. Yuji Yamashita
Executive Officer, GM of Business Administration & Director
70
3 Mr. Tomonori Hayakawa
President, Executive Officer & Chairman
70

UNITED, Inc. Competitors

Double Standard Inc. Logo
Double Standard Inc.

3925.T

(2.5)
INTAGE HOLDINGS Inc. Logo
INTAGE HOLDINGS Inc.

4326.T

(3.0)
Digital Holdings, Inc. Logo
Digital Holdings, Inc.

2389.T

(1.0)
Temairazu, Inc. Logo
Temairazu, Inc.

2477.T

(3.2)