2587.T
Suntory Beverage & Food Limited
2587.T
(3.0)5.053,00 JPY
7.13% ROA
8.08% ROE
18.3x PER
1.662.727.993.753,00 JPY
6.22% DER
1.77% Yield
5.47% NPM
Suntory Beverage & Food Limited Stock Analysis
Suntory Beverage & Food Limited Fundamental Analysis
Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.
| # | Analysis | Rating |
|---|---|---|
| 1 |
DER
The stock has a minimal amount of debt (11%) relative to its ownership, showcasing a strong financial position and lower risk for investors. |
|
| 2 |
Assets Growth
With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance. |
|
| 3 |
Dividend
The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability. |
|
| 4 |
ROE
ROE in an average range (7.24%) suggests satisfactory profitability and decent utilization of shareholders' equity. |
|
| 5 |
ROA
The stock's ROA (6.15%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits. |
|
| 6 |
PBV
The stock's PBV ratio (1.39x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns. |
|
| 7 |
Revenue Growth
With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity |
|
| 8 |
Net Profit Growth
Throughout the last three years, this company has experienced consistent net profit growth, reflecting a robust financial performance and making it an attractive investment prospect. |
|
| 9 |
Buffet Intrinsic Value
The company's stock shows potential as it is undervalued (111.811) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price. |
|
| 10 |
Graham Number
Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice. |
|
| 11 |
Dividend Growth
Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns. |
Suntory Beverage & Food Limited Technical Analysis
Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.
| # | Analysis | Recommendation |
|---|---|---|
| 1 | Awesome Oscillator | Buy |
| 2 | MACD | Buy |
| 3 | RSI | Hold |
| 4 | Stoch RSI | Sell |
Suntory Beverage & Food Limited Price Chart
Financial Statements
Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.
Income Statements
An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.
Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.
| Year | Revenue | Growth |
|---|---|---|
| 2012 | 992.160.000.000 | |
| 2013 | 1.121.361.000.000 | 11.52% |
| 2014 | 1.257.280.000.000 | 10.81% |
| 2015 | 1.381.007.000.000 | 8.96% |
| 2016 | 1.410.765.000.000 | 2.11% |
| 2017 | 1.234.008.000.000 | -14.32% |
| 2018 | 1.294.256.000.000 | 4.66% |
| 2019 | 1.299.385.000.000 | 0.39% |
| 2020 | 1.178.137.000.000 | -10.29% |
| 2021 | 1.268.917.000.000 | 7.15% |
| 2022 | 1.450.397.000.000 | 12.51% |
| 2023 | 1.777.060.000.000 | 18.38% |
| 2023 | 1.591.700.000.000 | -11.65% |
| 2024 | 1.782.812.000.000 | 10.72% |
Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.
| Year | Research and Development Expenses | Growth |
|---|---|---|
| 2012 | 6.291.000.000 | |
| 2013 | 6.900.000.000 | 8.83% |
| 2014 | 7.900.000.000 | 12.66% |
| 2015 | 9.479.000.000 | 16.66% |
| 2016 | 9.420.000.000 | -0.63% |
| 2017 | 9.488.000.000 | 0.72% |
| 2018 | 9.012.000.000 | -5.28% |
| 2019 | 8.715.000.000 | -3.41% |
| 2020 | 8.091.000.000 | -7.71% |
| 2021 | 8.526.000.000 | 5.1% |
| 2022 | 9.077.000.000 | 6.07% |
| 2023 | 0 | 0% |
| 2023 | 9.785.000.000 | 100% |
| 2024 | 10.000.000.000 | 2.15% |
General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.
| Year | General and Administrative Expenses | Growth |
|---|---|---|
| 2012 | 34.453.000.000 | |
| 2013 | 39.963.000.000 | 13.79% |
| 2014 | 47.916.000.000 | 16.6% |
| 2015 | 45.649.000.000 | -4.97% |
| 2016 | 42.031.000.000 | -8.61% |
| 2017 | 412.444.000.000 | 89.81% |
| 2018 | 424.897.000.000 | 2.93% |
| 2019 | 414.794.000.000 | -2.44% |
| 2020 | 382.331.000.000 | -8.49% |
| 2021 | 397.707.000.000 | 3.87% |
| 2022 | 420.240.000.000 | 5.36% |
| 2023 | 468.792.000.000 | 10.36% |
| 2023 | 294.700.000.000 | -59.07% |
| 2024 | 499.288.000.000 | 40.98% |
EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.
| Year | EBITDA | Growth |
|---|---|---|
| 2012 | 119.296.000.000 | |
| 2013 | 138.947.000.000 | 14.14% |
| 2014 | 161.983.000.000 | 14.22% |
| 2015 | 171.453.000.000 | 5.52% |
| 2016 | 182.937.000.000 | 6.28% |
| 2017 | 182.760.000.000 | -0.1% |
| 2018 | 177.909.000.000 | -2.73% |
| 2019 | 186.409.000.000 | 4.56% |
| 2020 | 167.691.000.000 | -11.16% |
| 2021 | 188.452.000.000 | 11.02% |
| 2022 | 212.108.000.000 | 11.15% |
| 2023 | 266.796.000.000 | 20.5% |
| 2023 | 141.700.000.000 | -88.28% |
| 2024 | 266.100.000.000 | 46.75% |
Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.
| Year | Gross Profit | Growth |
|---|---|---|
| 2012 | 548.504.000.000 | |
| 2013 | 618.631.000.000 | 11.34% |
| 2014 | 683.077.000.000 | 9.43% |
| 2015 | 752.578.000.000 | 9.24% |
| 2016 | 781.489.000.000 | 3.7% |
| 2017 | 536.219.000.000 | -45.74% |
| 2018 | 535.532.000.000 | -0.13% |
| 2019 | 536.094.000.000 | 0.1% |
| 2020 | 483.855.000.000 | -10.8% |
| 2021 | 523.182.000.000 | 7.52% |
| 2022 | 552.518.000.000 | 5.31% |
| 2023 | 661.504.000.000 | 16.48% |
| 2023 | 589.974.000.000 | -12.12% |
| 2024 | 690.432.000.000 | 14.55% |
Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.
| Year | Net Profit | Growth |
|---|---|---|
| 2012 | 23.385.000.000 | |
| 2013 | 31.196.000.000 | 25.04% |
| 2014 | 36.239.000.000 | 13.92% |
| 2015 | 42.462.000.000 | 14.66% |
| 2016 | 46.056.000.000 | 7.8% |
| 2017 | 78.112.000.000 | 41.04% |
| 2018 | 80.024.000.000 | 2.39% |
| 2019 | 68.888.000.000 | -16.17% |
| 2020 | 52.212.000.000 | -31.94% |
| 2021 | 68.676.000.000 | 23.97% |
| 2022 | 82.317.000.000 | 16.57% |
| 2023 | 115.172.000.000 | 28.53% |
| 2023 | 82.743.000.000 | -39.19% |
| 2024 | 104.964.000.000 | 21.17% |
EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.
| Year | Earning per Share (EPS) | Growth |
|---|---|---|
| 2012 | 108 | |
| 2013 | 119 | 8.47% |
| 2014 | 117 | -0.85% |
| 2015 | 137 | 14.6% |
| 2016 | 231 | 40.69% |
| 2017 | 253 | 8.33% |
| 2018 | 259 | 2.33% |
| 2019 | 223 | -16.22% |
| 2020 | 169 | -32.14% |
| 2021 | 222 | 24.32% |
| 2022 | 266 | 16.54% |
| 2023 | 373 | 28.49% |
| 2023 | 268 | -39.33% |
| 2024 | 340 | 21.24% |
Cashflow Statements
Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.
Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.
| Year | Free Cashflow | Growth |
|---|---|---|
| 2012 | 34.199.000.000 | |
| 2013 | 54.424.000.000 | 37.16% |
| 2014 | 39.734.000.000 | -36.97% |
| 2015 | 86.652.000.000 | 54.15% |
| 2016 | 110.067.000.000 | 21.27% |
| 2017 | 94.174.000.000 | -16.88% |
| 2018 | 89.425.000.000 | -5.31% |
| 2019 | 111.781.000.000 | 20% |
| 2020 | 71.534.000.000 | -56.26% |
| 2021 | 102.058.000.000 | 29.91% |
| 2022 | 90.281.000.000 | -13.04% |
| 2023 | 34.297.000.000 | -163.23% |
| 2023 | 79.056.000.000 | 56.62% |
| 2024 | 5.340.000.000 | -1380.45% |
Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.
| Year | Operating Cashflow | Growth |
|---|---|---|
| 2012 | 85.830.000.000 | |
| 2013 | 114.081.000.000 | 24.76% |
| 2014 | 108.638.000.000 | -5.01% |
| 2015 | 145.741.000.000 | 25.46% |
| 2016 | 161.860.000.000 | 9.96% |
| 2017 | 149.513.000.000 | -8.26% |
| 2018 | 146.354.000.000 | -2.16% |
| 2019 | 170.596.000.000 | 14.21% |
| 2020 | 134.019.000.000 | -27.29% |
| 2021 | 158.180.000.000 | 15.27% |
| 2022 | 150.509.000.000 | -5.1% |
| 2023 | 52.414.000.000 | -187.15% |
| 2023 | 158.292.000.000 | 66.89% |
| 2024 | 36.025.000.000 | -339.39% |
Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.
| Year | Capital Expenditure | Growth |
|---|---|---|
| 2012 | 51.631.000.000 | |
| 2013 | 59.657.000.000 | 13.45% |
| 2014 | 68.904.000.000 | 13.42% |
| 2015 | 59.089.000.000 | -16.61% |
| 2016 | 51.793.000.000 | -14.09% |
| 2017 | 55.339.000.000 | 6.41% |
| 2018 | 56.929.000.000 | 2.79% |
| 2019 | 58.815.000.000 | 3.21% |
| 2020 | 62.485.000.000 | 5.87% |
| 2021 | 56.122.000.000 | -11.34% |
| 2022 | 60.228.000.000 | 6.82% |
| 2023 | 18.117.000.000 | -232.44% |
| 2023 | 79.236.000.000 | 77.14% |
| 2024 | 30.685.000.000 | -158.22% |
Balance Sheet
Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.
Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.
| Year | Equity | Growth |
|---|---|---|
| 2012 | 204.275.000.000 | |
| 2013 | 592.966.000.000 | 65.55% |
| 2014 | 635.622.000.000 | 6.71% |
| 2015 | 626.888.000.000 | -1.39% |
| 2016 | 602.446.000.000 | -4.06% |
| 2017 | 746.200.000.000 | 19.26% |
| 2018 | 798.877.000.000 | 6.59% |
| 2019 | 837.565.000.000 | 4.62% |
| 2020 | 859.556.000.000 | 2.56% |
| 2021 | 943.951.000.000 | 8.94% |
| 2022 | 1.060.103.000.000 | 10.96% |
| 2023 | 1.183.085.000.000 | 10.4% |
| 2023 | 1.185.027.000.000 | 0.16% |
| 2024 | 1.314.338.000.000 | 9.84% |
Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.
| Year | Assets | Growth |
|---|---|---|
| 2012 | 844.450.000.000 | |
| 2013 | 1.256.699.000.000 | 32.8% |
| 2014 | 1.389.094.000.000 | 9.53% |
| 2015 | 1.484.432.000.000 | 6.42% |
| 2016 | 1.365.999.000.000 | -8.67% |
| 2017 | 1.522.029.000.000 | 10.25% |
| 2018 | 1.539.416.000.000 | 1.13% |
| 2019 | 1.567.299.000.000 | 1.78% |
| 2020 | 1.574.251.000.000 | 0.44% |
| 2021 | 1.676.926.000.000 | 6.12% |
| 2022 | 1.783.349.000.000 | 5.97% |
| 2023 | 1.937.537.000.000 | 7.96% |
| 2023 | 1.912.415.000.000 | -1.31% |
| 2024 | 2.113.174.000.000 | 9.5% |
Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.
| Year | Liabilities | Growth |
|---|---|---|
| 2012 | 640.175.000.000 | |
| 2013 | 663.733.000.000 | 3.55% |
| 2014 | 753.472.000.000 | 11.91% |
| 2015 | 857.544.000.000 | 12.14% |
| 2016 | 763.553.000.000 | -12.31% |
| 2017 | 775.829.000.000 | 1.58% |
| 2018 | 740.539.000.000 | -4.77% |
| 2019 | 729.734.000.000 | -1.48% |
| 2020 | 714.695.000.000 | -2.1% |
| 2021 | 732.975.000.000 | 2.49% |
| 2022 | 723.246.000.000 | -1.35% |
| 2023 | 754.452.000.000 | 4.14% |
| 2023 | 727.385.000.000 | -3.72% |
| 2024 | 798.832.000.000 | 8.94% |
Suntory Beverage & Food Limited Financial Ratio (TTM)
Valuation Metrics
- Revenue per Share
- 5371.93
- Net Income per Share
- 294.05
- Price to Earning Ratio
- 18.3x
- Price To Sales Ratio
- 1x
- POCF Ratio
- 10.31
- PFCF Ratio
- 27.38
- Price to Book Ratio
- 1.38
- EV to Sales
- 0.95
- EV Over EBITDA
- 7.66
- EV to Operating CashFlow
- 9.81
- EV to FreeCashFlow
- 26.06
- Earnings Yield
- 0.05
- FreeCashFlow Yield
- 0.04
- Market Cap
- 1.662,73 Bil.
- Enterprise Value
- 1.582,31 Bil.
- Graham Number
- 5072.13
- Graham NetNet
- -944.12
Income Statement Metrics
- Net Income per Share
- 294.05
- Income Quality
- 1.46
- ROE
- 0.08
- Return On Assets
- 0.04
- Return On Capital Employed
- 0.1
- Net Income per EBT
- 0.59
- EBT Per Ebit
- 1
- Ebit per Revenue
- 0.09
- Effective Tax Rate
- 0.3
Margins
- Sales, General, & Administrative to Revenue
- 0.19
- Research & Developement to Revenue
- 0.01
- Stock Based Compensation to Revenue
- 0
- Gross Profit Margin
- 0.37
- Operating Profit Margin
- 0.09
- Pretax Profit Margin
- 0.09
- Net Profit Margin
- 0.05
Dividends
- Dividend Yield
- 0.02
- Dividend Yield %
- 1.77
- Payout Ratio
- 0.27
- Dividend Per Share
- 95
Operating Metrics
- Operating Cashflow per Share
- 521.93
- Free CashFlow per Share
- 196.52
- Capex to Operating CashFlow
- 0.62
- Capex to Revenue
- 0.06
- Capex to Depreciation
- 1.35
- Return on Invested Capital
- 0.08
- Return on Tangible Assets
- 0.07
- Days Sales Outstanding
- 82.25
- Days Payables Outstanding
- 165.33
- Days of Inventory on Hand
- 48.18
- Receivables Turnover
- 4.44
- Payables Turnover
- 2.21
- Inventory Turnover
- 7.58
- Capex per Share
- 325.41
Balance Sheet
- Cash per Share
- 511,27
- Book Value per Share
- 4.253,54
- Tangible Book Value per Share
- 1541.77
- Shareholders Equity per Share
- 3888.48
- Interest Debt per Share
- 258.87
- Debt to Equity
- 0.06
- Debt to Assets
- 0.04
- Net Debt to EBITDA
- -0.39
- Current Ratio
- 1.23
- Tangible Asset Value
- 476,41 Bil.
- Net Current Asset Value
- -87,99 Bil.
- Invested Capital
- 1493653000000
- Working Capital
- 132,36 Bil.
- Intangibles to Total Assets
- 0.4
- Average Receivables
- 345,97 Bil.
- Average Payables
- 447,42 Bil.
- Average Inventory
- 131911000000
- Debt to Market Cap
- 0.04
Dividends
Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.
| Year | Dividends | Growth |
|---|---|---|
| 2013 | 5 | |
| 2014 | 60 | 91.67% |
| 2015 | 68 | 11.76% |
| 2016 | 73 | 6.85% |
| 2017 | 75 | 2.67% |
| 2018 | 78 | 3.85% |
| 2019 | 78 | 0% |
| 2020 | 78 | 0% |
| 2021 | 78 | 0% |
| 2022 | 78 | 0% |
| 2023 | 80 | 2.5% |
| 2024 | 110 | 27.27% |
Suntory Beverage & Food Limited Profile
About Suntory Beverage & Food Limited
Suntory Beverage & Food Limited, a soft drink company, manufactures and sells beverages and foods in Japan, Europe, rest of Asia, Oceania, and the Americas. It offers mineral water, coffee drinks, tea drinks, carbonated drinks, sports drinks, and food for specified health uses. The company sells its products under the Suntory Tennensui, Boss, Suntory Green Tea Iyemon, Suntory Iyemon Tokucha, Pepsi Japan cola, C.C. Lemon, Natchan!, Orangina, Oasis, Lucozade, Ribena, Schweppes, MayTea, TEA+, MYTEA Oolong Tea, Sting, Okky, goodmood, V, Toby's Estate, BRAND'S Essence of Chicken, and Nature's Twist brands. The company was founded in 2009 and is headquartered in Tokyo, Japan. Suntory Beverage & Food Limited is a subsidiary of Suntory Holdings Limited.
- CEO
- Mr. Peter Harding
- Employee
- 23.000
- Address
-
Tokyo Square Garden
Tokyo, 104-0031
Suntory Beverage & Food Limited Executives & BODs
| # | Name | Age |
|---|---|---|
| 1 |
Mr. Hachiro Naiki Senior Managing Executive Officer, President & GM of SBF Japan and Director |
70 |
| 2 |
Ms. Makiko Ono President, Chief Executive Officer & Representative Director |
70 |
| 3 |
Takayuki Mino Managing Executive Officer |
70 |
| 4 |
Yoshihito Suda Senior Managing Executive Officer |
70 |
| 5 |
Mr. Takayuki Sanno Managing Executive Officer & Chief Executive Officer of Asia Pacific |
70 |
| 6 |
Susumu Takemoto Managing Executive Officer |
70 |
| 7 |
Mr. Shekhar Mundlay Executive Vice President, Chief Operating Officer & Director |
70 |
| 8 |
Mr. Peter Harding SBF International Chief Executive Officer & Director |
70 |
| 9 |
Haruhisa Inada Managing Executive Officer |
70 |
| 10 |
Noriaki Otsuka Managing Executive Officer & GM of Corporate Planning Headquarters |
70 |
Suntory Beverage & Food Limited Competitors
