300013.SHE Jiangsu Xinning Modern Logist
- Market cap
- CNY 2.09B
- P/E
- 124.7x
- P/B
- 9.66x
- ROE
- 23.4%
- Dividend yield
- 0.06%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300013.SHE undervalued?
Graham numberThe Graham number of Jiangsu Xinning Modern Logist cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Jiangsu Xinning Modern Logist fundamental analysis
No fundamental analysis for Jiangsu Xinning Modern Logist yet.
Jiangsu Xinning Modern Logist stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Jiangsu Xinning Modern Logist
Henan Xinning Modern Logistics Co.,Ltd., together with its subsidiaries, provides logistics and supply chain management services in China. It offers warehousing and value-added warehousing, freight forwarding, customs declaration, inspection and quarantine agency, transportation, and vehicle satellite positioning services, as well as location and software development services. The company was formerly known as Jiangsu Xinning Modern Logistics Co.,Ltd and changed its name to …
Full company profileJiangsu Xinning Modern Logist financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Jiangsu Xinning Modern Logist annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 759M | 902M | 1.04B | 899M | 807M | 883M | 666M | 413M | 481M | 724M | 2.10B |
| Gross Profit | 276M | 344M | 391M | 268M | 203M | 221M | 125M | 46.7M | 82.3M | 64.8M | 113M |
| Operating Income | 44.4M | 111M | 124M | -8.17M | -22.2M | -1.77M | -19.3M | -71.1M | -50.3M | -35.4M | 17.8M |
| EBITDA | - | 211M | 179M | -476M | -447M | -15.4M | 132M | -54.7M | 44.9M | 60.3M | 63.5M |
| Net Income | 61.0M | 144M | 64.6M | -582M | -612M | -189M | -1.60M | -156M | -72.8M | -27.0M | 49.5M |
| EPS | - | 0.32 | 0.14 | -1.30 | -1.37 | -0.42 | 0.00 | -0.35 | -0.13 | -0.05 | 0.09 |
| Balance Sheet | |||||||||||
| Total Assets | 2.00B | 2.12B | 2.66B | 1.94B | 1.11B | 882M | 759M | 560M | 567M | 686M | 1.03B |
| Total Liabilities | 647M | 727M | 1.21B | 1.10B | 860M | 836M | 715M | 674M | 347M | 493M | 797M |
| Shareholders' Equity | 1.32B | 1.37B | 1.42B | 808M | 214M | 21.7M | 19.6M | -137M | 201M | 174M | 212M |
| Cash & Short-term Investments | 228M | 194M | 148M | 163M | 79.2M | 59.4M | 108M | 43.9M | 95.3M | 85.2M | 149M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 34.0M | -11.2M | 77.0M | 4.06M | -5.95M | 146M | 64.3M | 82.8M | -84.2M | -220M | - |
| Capital Expenditure | 147M | 102M | 84.4M | 75.2M | 40.2M | 25.4M | 25.7M | 18.9M | 9.06M | 5.26M | 4.03M |
| Free Cash Flow | - | -113M | -7.33M | -71.2M | -46.2M | 121M | 38.6M | 63.9M | -93.2M | -225M | -187M |
| Ratios | |||||||||||
| ROE | 4.6% | 10.5% | 4.5% | -72.0% | -286.4% | -873.7% | -8.1% | - | -36.2% | -15.5% | 23.4% |
| ROA | 3.1% | 6.8% | 2.4% | -30.0% | -55.2% | -21.5% | -0.2% | -27.9% | -12.8% | -3.9% | 4.8% |
| Net Profit Margin | 8.0% | 16.0% | 6.2% | -64.8% | -75.9% | -21.4% | -0.2% | -37.8% | -15.1% | -3.7% | 2.4% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Jiangsu Xinning Modern Logist dividends
- Dividend yield
- 0.06%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jul 12, 2019
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 1.31M | 0.00 | - |
| 2024 | CNY 16.6M | 0.03 | - |
| 2023 | CNY 25.6M | 0.06 | - |
| 2022 | CNY 6.49M | 0.01 | - |
| 2021 | CNY 20.2M | 0.05 | - |
| 2020 | CNY 29.4M | 0.07 | - |
| 2019 | CNY 81.2M | 0.18 | - |
| 2018 | CNY 58.4M | 0.13 | 90.4% |
| 2017 | CNY 15.2M | 0.03 | 10.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.5:1 on Jul 12, 2019.
Who owns Jiangsu Xinning Modern Logist
- Insiders 31.25%
- Institutions 0.87%
- Public & others 67.88%
- Shares outstanding 558M
- Free float 376M
Jiangsu Xinning Modern Logist company profile
- Company name
- Jiangsu Xinning Modern Logist
- Ticker
- 300013.SHE
- ISIN
- CNE100000GT2
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Oct 30, 2009
- Sector
- Industrials
- Industry
- Air Freight & Logistics
- Employees
- 1,383
- Fiscal year end
- December
- Address
- Building A, No. 2 Science and Technology Innovation Park, Zhengzhou, China, 450000
- Phone
- 86 51 2571 20911
- Website
- xinning.com.cn
About Jiangsu Xinning Modern Logist
Henan Xinning Modern Logistics Co.,Ltd., together with its subsidiaries, provides logistics and supply chain management services in China. It offers warehousing and value-added warehousing, freight forwarding, customs declaration, inspection and quarantine agency, transportation, and vehicle satellite positioning services, as well as location and software development services. The company was formerly known as Jiangsu Xinning Modern Logistics Co.,Ltd and changed its name to Henan Xinning Modern Logistics Co.,Ltd. in July 2022. Henan Xinning Modern Logistics Co.,Ltd. was founded in 1997 and is based in Zhengzhou, China.
Jiangsu Xinning Modern Logist management
6- Mr. Chaojie LiGM & Director · born 1983
- Mr. Ke ZhangDeputy GM, Secretary & CFO · born 1984
- Ms. Zhijuan WangDeputy GM & Director of Human Resources Center · born 1987
- Ms. Xuefen JinDeputy General Manager · born 1978
- Mr. Long ZhangDeputy General Manager · born 1980
- Guozeng XuAccounting Department Manager