30
300043.SHE Rastar Group
- Market cap
- CNY 5.70B
- P/E
- 28.6x
- P/B
- 3.03x
- ROE
- 12.3%
- Dividend yield
- 1.10%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300043.SHE undervalued?
Graham number300043.SHE trades 96.4% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Rastar Group fundamental analysis
No fundamental analysis for Rastar Group yet.
Rastar Group stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Rastar Group
Rastar Group engages in game and toy business in China. It also manages football clubs and sports related activities, as well as involved in publishing other related businesses. The company provides its products under the RASTAR brand names. It exports its products to Hong Kong, Macau, Taiwan, Japan, South Korea, Southeast Asia, Europe, the United States, and internationally. The company was founded in 2000 and is based in Guangzhou, China.
Full company profileRastar Group financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Rastar Group annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.39B | 2.76B | 2.82B | 2.59B | 1.74B | 1.41B | 1.61B | 1.73B | 1.36B | 2.09B | 1.06B |
| Gross Profit | 806M | 877M | 1.27B | 1.24B | 690M | 301M | 343M | 627M | 350M | 1.21B | 631M |
| Operating Income | 295M | 233M | 385M | 464M | 175M | -339M | -113M | 26.5M | -273M | 299M | 269M |
| EBITDA | - | 534M | 597M | 695M | 413M | -440M | 4.65M | 325M | -209M | 517M | 248M |
| Net Income | 458M | 230M | 238M | 259M | 26.0M | -663M | -310M | 27.7M | -458M | 302M | 210M |
| EPS | - | 0.18 | 0.19 | 0.21 | 0.02 | -0.53 | -0.25 | 0.02 | -0.37 | 0.24 | 0.17 |
| Balance Sheet | |||||||||||
| Total Assets | 5.12B | 5.98B | 5.96B | 5.74B | 5.36B | 4.50B | 4.33B | 4.32B | 3.79B | 2.79B | 2.66B |
| Total Liabilities | 2.71B | 3.36B | 3.19B | 2.79B | 2.42B | 2.38B | 2.47B | 2.39B | 2.35B | 1.04B | 951M |
| Shareholders' Equity | 2.36B | 2.54B | 2.77B | 2.95B | 2.94B | 2.13B | 1.86B | 1.93B | 1.44B | 1.75B | 1.71B |
| Cash & Short-term Investments | 441M | 302M | 341M | 384M | 375M | 83.6M | 128M | 107M | 92.4M | 130M | 138M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 193M | 281M | 625M | 820M | 652M | 100M | 201M | 212M | 161M | 540M | - |
| Capital Expenditure | 369M | 1.08B | 321M | 281M | 416M | 374M | 286M | 244M | 171M | 109M | 16.9M |
| Free Cash Flow | - | -794M | 305M | 539M | 236M | -274M | -85.8M | -32.0M | -10.6M | 431M | 207M |
| Ratios | |||||||||||
| ROE | 19.4% | 9.0% | 8.6% | 8.8% | 0.9% | -31.1% | -16.7% | 1.4% | -31.7% | 17.2% | 12.3% |
| ROA | 8.9% | 3.8% | 4.0% | 4.5% | 0.5% | -14.7% | -7.2% | 0.6% | -12.1% | 10.8% | 7.9% |
| Net Profit Margin | 19.1% | 8.3% | 8.5% | 10.0% | 1.5% | -47.1% | -19.3% | 1.6% | -33.6% | 14.4% | 19.8% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Rastar Group dividends
- Dividend yield
- 1.10%
- Forward dividend
- 0.05 CNY
- Payout ratio
- 20.7%
- Ex-dividend date
- Jun 26, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 62.5M | 0.05 | 20.7% |
| 2024 | CNY 70.8M | 0.06 | - |
| 2023 | CNY 64.5M | 0.05 | 232.8% |
| 2022 | CNY 71.4M | 0.06 | - |
| 2021 | CNY 103M | 0.08 | - |
| 2020 | CNY 143M | 0.12 | 551.2% |
| 2019 | CNY 191M | 0.15 | 74.1% |
| 2018 | CNY 189M | 0.15 | 79.4% |
| 2017 | CNY 198M | 0.16 | 86.1% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 22:10 on Apr 28, 2015.
Who owns Rastar Group
- Insiders 34.14%
- Institutions 3.40%
- Public & others 62.46%
- Shares outstanding 1.24B
- Free float 671M
Rastar Group company profile
- Company name
- Rastar Group
- Ticker
- 300043.SHE
- ISIN
- CNE100000KN7
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Jan 20, 2010
- Sector
- Consumer Cyclical
- Industry
- Leisure Products
- Employees
- 1,711
- Fiscal year end
- December
- Address
- Xinghui Center, Guangzhou, China, 510630
- Phone
- 86 20 2812 3517
- Website
- rastar.com
About Rastar Group
Rastar Group engages in game and toy business in China. It also manages football clubs and sports related activities, as well as involved in publishing other related businesses. The company provides its products under the RASTAR brand names. It exports its products to Hong Kong, Macau, Taiwan, Japan, South Korea, Southeast Asia, Europe, the United States, and internationally. The company was founded in 2000 and is based in Guangzhou, China.
Rastar Group management
5- Ms. Zui Lan LuGM & Director · born 1982
- Mr. Sun QiCFO, Director & Secretary · born 1982
- Mr. Wei FuDeputy General Manager · born 1982
- Mr. Kunjie ZhongDeputy General Manager · born 1983
- Ms. Xiaoling LiuAccounting Supervisor