30
300071.SHE Spearhead Integrated Marketing
- Market cap
- CNY 3.38B
- P/E
- -
- P/B
- 22.71x
- ROE
- -17.0%
- Dividend yield
- 0.48%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300071.SHE undervalued?
Graham numberThe Graham number of Spearhead Integrated Marketing cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Spearhead Integrated Marketing fundamental analysis
No fundamental analysis for Spearhead Integrated Marketing yet.
Spearhead Integrated Marketing stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Spearhead Integrated Marketing
FS Development Investment Holdings provides integrated marketing communication services in China. It provides content, private, and meta universe marketing services. The company was formerly known as Spearhead Integrated Marketing Communication Group. FS Development Investment Holdings was founded in 2003 and is headquartered in Beijing, China.
Full company profileSpearhead Integrated Marketing financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Spearhead Integrated Marketing annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 3.45B | 3.50B | 3.42B | 2.25B | 970M | 1.04B | 1.21B | 1.38B | 1.22B | 1.02B | 596M |
| Gross Profit | 645M | 665M | 556M | 541M | 292M | 335M | 347M | 294M | 308M | 266M | 171M |
| Operating Income | 187M | 106M | -112M | -67.9M | -66.8M | 7.02M | -10.1M | -36.3M | -46.7M | -37.6M | -41.9M |
| EBITDA | - | -146M | -637M | 125M | -461M | 348M | 40.4M | -18.3M | -138M | -110M | -15.7M |
| Net Income | 131M | -277M | -769M | 11.7M | -579M | 230M | 29.2M | -21.5M | -131M | -122M | -25.3M |
| EPS | - | -0.41 | -1.13 | 0.02 | -0.86 | 0.25 | 0.03 | -0.02 | -0.14 | -0.13 | -0.03 |
| Balance Sheet | |||||||||||
| Total Assets | 3.35B | 3.68B | 2.80B | 1.88B | 1.22B | 1.07B | 1.17B | 1.27B | 1.18B | 879M | 687M |
| Total Liabilities | 2.14B | 2.79B | 2.67B | 1.75B | 1.71B | 1.02B | 983M | 1.03B | 1.03B | 780M | 529M |
| Shareholders' Equity | 1.20B | 886M | 118M | 114M | -501M | 33.9M | 185M | 253M | 144M | 91.0M | 149M |
| Cash & Short-term Investments | 240M | 238M | 55.5M | 80.0M | 31.1M | 17.0M | 24.4M | 42.5M | 35.3M | 76.1M | 27.9M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 31.1M | -101M | 372M | 108M | 50.5M | 38.9M | 144M | 3.22M | -107M | 57.0M | - |
| Capital Expenditure | 9.27M | 8.91M | 6.06M | 3.13M | 1.17M | 1.36M | 8.66M | 13.6M | 993K | 1.15M | 10.0K |
| Free Cash Flow | - | -110M | 366M | 105M | 49.3M | 37.5M | 136M | -10.3M | -108M | 55.8M | 27.0M |
| Ratios | |||||||||||
| ROE | 10.9% | -31.3% | -653.5% | 10.2% | - | 676.5% | 15.8% | -8.5% | -90.7% | -133.6% | -17.0% |
| ROA | 3.9% | -7.5% | -27.5% | 0.6% | -47.4% | 21.5% | 2.5% | -1.7% | -11.1% | -13.8% | -3.7% |
| Net Profit Margin | 3.8% | -7.9% | -22.5% | 0.5% | -59.7% | 22.2% | 2.4% | -1.6% | -10.7% | -11.9% | -4.2% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Spearhead Integrated Marketing dividends
- Dividend yield
- 0.48%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 23, 2017
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 16.1M | 0.02 | - |
| 2024 | CNY 4.74M | 0.00 | - |
| 2023 | CNY 3.01M | 0.00 | - |
| 2022 | CNY 3.14M | 0.00 | 10.8% |
| 2021 | CNY 7.92M | 0.01 | 3.5% |
| 2020 | CNY 44.2M | 0.07 | - |
| 2019 | CNY 29.3M | 0.04 | 251.7% |
| 2018 | CNY 57.9M | 0.09 | - |
| 2017 | CNY 93.9M | 0.14 | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 18:10 on Jun 10, 2015.
Who owns Spearhead Integrated Marketing
- Insiders 25.68%
- Institutions 0.20%
- Public & others 74.12%
- Shares outstanding 964M
- Free float 688M
Spearhead Integrated Marketing company profile
- Company name
- Spearhead Integrated Marketing
- Ticker
- 300071.SHE
- ISIN
- CNE100000N87
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Apr 21, 2010
- Sector
- Communication Services
- Industry
- Media
- Employees
- 557
- Fiscal year end
- December
- Address
- Oriental Plaza, Building W2, Beijing, China, 100005
- Phone
- 86 10 5811 6100
- Website
- fidsolid.com
About Spearhead Integrated Marketing
FS Development Investment Holdings provides integrated marketing communication services in China. It provides content, private, and meta universe marketing services. The company was formerly known as Spearhead Integrated Marketing Communication Group. FS Development Investment Holdings was founded in 2003 and is headquartered in Beijing, China.
Spearhead Integrated Marketing management
5- Mr. Yongliang ChenChairman & GM · born 1976
- Ms. Fei YuanDeputy GM, CFO & Director · born 1964
- Mr. Zhenye LiDeputy GM & Director · born 1987
- Ms. Di ZhuSecretary & Director · born 1983
- Mr. Yan ZhuDeputy General Manager · born 1973