300081.SHE Hengxin Mobile Business
- Market cap
- CNY 1.81B
- P/E
- -
- P/B
- 2.67x
- ROE
- -29.8%
- Dividend yield
- 0.14%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300081.SHE undervalued?
Graham numberThe Graham number of Hengxin Mobile Business cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Hengxin Mobile Business fundamental analysis
No fundamental analysis for Hengxin Mobile Business yet.
Hengxin Mobile Business stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Hengxin Mobile Business
Hengxin Shambala Culture Co.,Ltd. engages in digital cultural creativity, content production services, and technical services in China and internationally. The company offers digital creative product applications and services, such as LBE urban new entertainment; and VR/CG content production and application. It also provides internet video application products and services; and computing power system integration and technical services. The company was formerly known as Hengx…
Full company profileHengxin Mobile Business financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Hengxin Mobile Business annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 407M | 414M | 698M | 546M | 330M | 487M | 489M | 402M | 375M | 392M | 269M |
| Gross Profit | 200M | 169M | 314M | 214M | -39.2M | -9.89M | -82.8M | 81.7M | 42.2M | 16.9M | -11.8M |
| Operating Income | 9.24M | 113M | 217M | 93.7M | -542M | -514M | -498M | -302M | -384M | -178M | -144M |
| EBITDA | 52.8M | 138M | 240M | 149M | -476M | -426M | -430M | -221M | -330M | -292M | -204M |
| Net Income | 15.8M | 94.1M | 198M | 56.3M | -513M | -513M | -421M | -281M | -346M | -371M | -202M |
| EPS | 0.04 | 0.19 | 0.37 | 0.11 | -0.98 | -0.97 | -0.70 | -0.47 | -0.57 | -0.61 | -0.33 |
| Balance Sheet | |||||||||||
| Total Assets | 1.28B | 2.36B | 3.23B | 3.15B | 2.57B | 2.56B | 2.12B | 1.92B | 1.83B | 1.56B | 1.36B |
| Total Liabilities | 121M | 97.2M | 792M | 541M | 555M | 391M | 464M | 567M | 863M | 988M | 941M |
| Shareholders' Equity | 1.13B | 2.26B | 2.42B | 2.61B | 2.02B | 2.17B | 1.84B | 1.56B | 1.20B | 831M | 679M |
| Cash & Short-term Investments | 292M | 1.24B | 1.13B | 551M | 391M | 875M | 511M | 207M | 148M | 96.8M | 53.0M |
| Total Debt | 50.0M | 30.0M | 657M | 335M | 379M | 242M | 149M | 136M | 108M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 2.76M | -83.3M | 4.02M | -129M | -35.5M | -8.14M | 29.6M | -84.0M | -3.26M | -82.0M | - |
| Capital Expenditure | 50.8M | 38.3M | 110M | 211M | 131M | 84.9M | 134M | 174M | 24.6M | 193M | 13.9M |
| Free Cash Flow | -48.1M | -122M | -106M | -340M | -166M | -93.1M | -104M | -258M | -27.9M | -275M | -18.0M |
| Ratios | |||||||||||
| ROE | 1.4% | 4.2% | 8.2% | 2.2% | -25.4% | -23.7% | -22.9% | -18.0% | -28.8% | -44.6% | -29.8% |
| ROA | 1.2% | 4.0% | 6.1% | 1.8% | -20.0% | -20.0% | -19.9% | -14.6% | -18.9% | -23.7% | -14.9% |
| Net Profit Margin | 3.9% | 22.7% | 28.4% | 10.3% | -155.3% | -105.5% | -86.1% | -69.9% | -92.3% | -94.5% | -75.2% |
| Debt to Equity | 0.04x | 0.01x | 0.27x | 0.13x | 0.19x | 0.11x | 0.08x | 0.09x | 0.09x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Hengxin Mobile Business dividends
- Dividend yield
- 0.14%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 7, 2018
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 2.46M | 0.00 | - |
| 2024 | CNY 4.70M | 0.01 | - |
| 2023 | CNY 5.97M | 0.01 | - |
| 2022 | CNY 7.52M | 0.01 | - |
| 2021 | CNY 14.1M | 0.03 | - |
| 2020 | CNY 16.0M | 0.03 | - |
| 2019 | CNY 11.6M | 0.02 | 20.6% |
| 2018 | CNY 32.1M | 0.06 | 16.2% |
| 2017 | CNY 6.66M | 0.01 | 7.1% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 25:10 on May 16, 2016.
Who owns Hengxin Mobile Business
- Insiders 15.96%
- Institutions 0.00%
- Public & others 84.04%
- Shares outstanding 605M
- Free float 542M
Hengxin Mobile Business company profile
- Company name
- Hengxin Mobile Business
- Ticker
- 300081.SHE
- ISIN
- CNE100000PB1
- Exchange
- Shenzhen Stock Exchange
- Sector
- Technology
- Industry
- Communications Equipment
- Employees
- 360
- Fiscal year end
- December
- Address
- Building 3, Beijing, China, 100007
- Phone
- 86 10 8884 6666
- Website
- hxgro.com
About Hengxin Mobile Business
Hengxin Shambala Culture Co.,Ltd. engages in digital cultural creativity, content production services, and technical services in China and internationally. The company offers digital creative product applications and services, such as LBE urban new entertainment; and VR/CG content production and application. It also provides internet video application products and services; and computing power system integration and technical services. The company was formerly known as Hengxin Mobile Business Co., Ltd. and changed its name to Hengxin Shambala Culture Co., Ltd. in June 2017. Hengxin Shambala Culture Co.,Ltd. was founded in 2001 and is headquartered in Beijing, China.
Hengxin Mobile Business management
2- Mr. Hui YuanFinancial Director & Accounting Supervisor · born 1973
- Ms. Zeru GongDeputy GM & Secretary · born 1990