300182.SHE Beijing Jetsen Tech Co
- Market cap
- CNY 14.8B
- P/E
- 92.8x
- P/B
- 1.46x
- ROE
- 2.7%
- Dividend yield
- 0.40%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300182.SHE undervalued?
Graham number300182.SHE trades 145.8% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Beijing Jetsen Tech Co fundamental analysis
No fundamental analysis for Beijing Jetsen Tech Co yet.
Beijing Jetsen Tech Co stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Beijing Jetsen Tech Co
Beijing Jetsen Technology Co., Ltd engages in the operation and distribution of new media copyrights in China. The company offers virtual digital human products, such as virtual digital human Asian games torchbearer and virtual technology service; film and animation copyright distribution and operation; planning, production, and distribution of film and television; chat PV, an AI intelligent creation engine; and new media operation solutions. It is also involved in the audio…
Full company profileBeijing Jetsen Tech Co financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Beijing Jetsen Tech Co annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 3.28B | 4.37B | 5.03B | 3.61B | 3.18B | 3.73B | 3.91B | 2.80B | 2.87B | 2.64B | 2.09B |
| Gross Profit | 1.44B | 1.83B | 1.69B | 883M | 735M | 856M | 1.24B | 882M | 539M | 567M | 608M |
| Operating Income | 1.10B | 1.49B | 1.35B | 542M | 383M | 523M | 781M | 646M | 271M | 304M | 363M |
| EBITDA | - | 3.21B | 2.72B | 5.79M | 372M | 2.76B | 3.26B | 2.32B | 2.11B | 1.71B | 286M |
| Net Income | 961M | 1.07B | 93.6M | -2.38B | -1.23B | 431M | 521M | 450M | 238M | 190M | 227M |
| EPS | - | 0.42 | 0.04 | -0.92 | -0.48 | 0.17 | 0.20 | 0.17 | 0.09 | 0.07 | 0.09 |
| Balance Sheet | |||||||||||
| Total Assets | 12.7B | 15.2B | 16.0B | 12.7B | 10.7B | 10.2B | 10.0B | 10.6B | 11.2B | 11.2B | 11.6B |
| Total Liabilities | 3.63B | 5.33B | 6.17B | 5.30B | 4.33B | 3.34B | 2.66B | 2.71B | 2.97B | 2.75B | 3.04B |
| Shareholders' Equity | 8.98B | 9.82B | 9.81B | 7.43B | 6.27B | 6.67B | 7.38B | 7.93B | 8.21B | 8.40B | 8.55B |
| Cash & Short-term Investments | 1.44B | 1.12B | 542M | 173M | 257M | 195M | 84.0M | 243M | 140M | 150M | 155M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 625M | 491M | 2.02B | 1.90B | 1.83B | 1.80B | 2.75B | 1.32B | 1.35B | 1.49B | - |
| Capital Expenditure | 739M | 1.58B | 1.89B | 1.43B | 1.17B | 1.31B | 2.10B | 1.23B | 1.30B | 1.58B | 828M |
| Free Cash Flow | - | -1.09B | 137M | 474M | 657M | 493M | 649M | 98.0M | 48.2M | -84.1M | -79.5M |
| Ratios | |||||||||||
| ROE | 10.7% | 10.9% | 1.0% | -32.0% | -19.6% | 6.5% | 7.1% | 5.7% | 2.9% | 2.3% | 2.7% |
| ROA | 7.6% | 7.1% | 0.6% | -18.7% | -11.5% | 4.2% | 5.2% | 4.2% | 2.1% | 1.7% | 2.0% |
| Net Profit Margin | 29.3% | 24.6% | 1.9% | -66.0% | -38.7% | 11.6% | 13.3% | 16.1% | 8.3% | 7.2% | 10.9% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Beijing Jetsen Tech Co dividends
- Dividend yield
- 0.40%
- Forward dividend
- 0.01 CNY
- Payout ratio
- 30.9%
- Ex-dividend date
- Jul 29, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 58.8M | 0.02 | 30.9% |
| 2024 | CNY 49.5M | 0.02 | 20.8% |
| 2023 | CNY 59.6M | 0.02 | 13.3% |
| 2022 | CNY 78.4M | 0.03 | 15.1% |
| 2021 | CNY 104M | 0.04 | 24.0% |
| 2020 | CNY 169M | 0.07 | - |
| 2019 | CNY 189M | 0.07 | - |
| 2018 | CNY 313M | 0.12 | 334.8% |
| 2017 | CNY 186M | 0.07 | 17.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 14.99655:10 on Jul 15, 2016.
Who owns Beijing Jetsen Tech Co
- Insiders 14.29%
- Institutions 7.98%
- Public & others 77.74%
- Shares outstanding 2.66B
- Free float 2.35B
Beijing Jetsen Tech Co company profile
- Company name
- Beijing Jetsen Tech Co
- Ticker
- 300182.SHE
- ISIN
- CNE1000010B7
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Feb 22, 2011
- Sector
- Technology
- Industry
- Software
- Employees
- 308
- Fiscal year end
- December
- Address
- No. 9, Banbijie Village, Beijing, China, 102211
- Phone
- 86 10 6173 3068
- Website
- jetsen.cn
About Beijing Jetsen Tech Co
Beijing Jetsen Technology Co., Ltd engages in the operation and distribution of new media copyrights in China. The company offers virtual digital human products, such as virtual digital human Asian games torchbearer and virtual technology service; film and animation copyright distribution and operation; planning, production, and distribution of film and television; chat PV, an AI intelligent creation engine; and new media operation solutions. It is also involved in the audio and video technology business; and provision of digital marketing services. The company was founded in 2006 and is based in Beijing, China.
Beijing Jetsen Tech Co management
4- Mr. Qiang ZhengGM & Director · born 1971
- Ms. Li LiCFO & Non-Independent Director · born 1964
- Mr. Lin MaBoard Secretary, Deputy GM & Non-Independent Director · born 1984
- Mr. Fenglong ZhangHead of Accounting Department