300403.SHE Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd
- Market cap
- CNY 5.02B
- P/E
- 24.5x
- P/B
- 2.23x
- ROE
- 8.0%
- Dividend yield
- 1.22%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300403.SHE undervalued?
Graham number300403.SHE trades 55.7% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd fundamental analysis
No fundamental analysis for Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd yet.
Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd
Hanyu Group Joint-Stock Co., Ltd. researches, develops, produces, and sells drainage pumps for household appliances in China. The company offers automotive electronic water pumps, oil pumps, AC / DC charging piles, and other products. It also provides spa toilet, harmonic reducers, mechatronic actuators, and robot joint modules. The company was formerly known as Jiangmen iDear-Hanyu Electrical Joint-Stock Co., Ltd. and changed its name to Hanyu Group Joint-Stock Co., Ltd. in…
Full company profileJiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 758M | 778M | 794M | 864M | 938M | 1.13B | 1.06B | 1.09B | 1.14B | 1.17B | 1.16B |
| Gross Profit | 317M | 317M | 303M | 318M | 354M | 346M | 317M | 362M | 383M | 389M | 373M |
| Operating Income | 220M | 185M | 180M | 180M | 228M | 258M | 228M | 272M | 264M | 247M | 239M |
| EBITDA | 195M | 187M | 163M | 184M | 233M | 249M | 249M | 294M | 318M | 348M | 210M |
| Net Income | 192M | 161M | 163M | 163M | 205M | 230M | 204M | 244M | 234M | 236M | 178M |
| EPS | 0.32 | 0.27 | 0.27 | 0.27 | 0.34 | 0.38 | 0.34 | 0.40 | 0.39 | 0.39 | 0.30 |
| Balance Sheet | |||||||||||
| Total Assets | 1.49B | 1.66B | 1.63B | 1.65B | 2.15B | 2.23B | 2.25B | 2.37B | 2.46B | 2.56B | 2.60B |
| Total Liabilities | 145M | 183M | 296M | 273M | 637M | 556M | 413M | 413M | 448M | 346M | 382M |
| Shareholders' Equity | 1.34B | 1.47B | 1.33B | 1.37B | 1.50B | 1.67B | 1.84B | 1.95B | 2.01B | 2.22B | 2.22B |
| Cash & Short-term Investments | 639M | 579M | 357M | 276M | 335M | 128M | 108M | 137M | 210M | 197M | 116M |
| Total Debt | - | - | 70.0M | 44.1M | 191M | 59.5M | 40.0M | 41.6M | 59.4M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 169M | 195M | 104M | 211M | 187M | 163M | 180M | 296M | 216M | 201M | - |
| Capital Expenditure | 86.6M | 179M | 211M | 168M | 99.5M | 154M | 118M | 86.6M | 42.8M | 103M | 35.9M |
| Free Cash Flow | 82.2M | 16.2M | -106M | 42.9M | 87.5M | 9.78M | 61.7M | 209M | 173M | 98.0M | 264M |
| Ratios | |||||||||||
| ROE | 14.3% | 10.9% | 12.2% | 11.9% | 13.6% | 13.7% | 11.1% | 12.5% | 11.7% | 10.6% | 8.0% |
| ROA | 12.9% | 9.7% | 10.0% | 9.9% | 9.5% | 10.3% | 9.1% | 10.3% | 9.5% | 9.2% | 6.9% |
| Net Profit Margin | 25.3% | 20.7% | 20.5% | 18.9% | 21.8% | 20.4% | 19.3% | 22.4% | 20.5% | 20.1% | 15.4% |
| Debt to Equity | - | - | 0.05x | 0.03x | 0.13x | 0.04x | 0.02x | 0.02x | 0.03x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd dividends
- Dividend yield
- 1.22%
- Forward dividend
- 0.22 CNY
- Payout ratio
- 25.9%
- Ex-dividend date
- Aug 27, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 61.2M | 0.10 | 25.9% |
| 2024 | CNY 230M | 0.38 | 98.3% |
| 2023 | CNY 157M | 0.26 | 64.6% |
| 2022 | CNY 48.2M | 0.08 | 23.6% |
| 2021 | CNY 96.5M | 0.16 | 42.0% |
| 2020 | CNY 88.6M | 0.15 | 43.3% |
| 2019 | CNY 121M | 0.20 | 74.0% |
| 2018 | CNY 304M | 0.50 | 186.7% |
| 2017 | CNY 34.6M | 0.06 | 21.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.8:1 on May 4, 2018.
Who owns Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd
- Insiders 41.04%
- Institutions 0.37%
- Public & others 58.59%
- Shares outstanding 603M
- Free float 391M
Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd company profile
- Company name
- Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd
- Ticker
- 300403.SHE
- ISIN
- CNE100001XZ2
- Exchange
- Shenzhen Stock Exchange
- Sector
- Technology
- Industry
- Machinery
- Employees
- 1,650
- Fiscal year end
- December
- Address
- No.336, Qinglan Road, Jiangmen, China, 529040
- Phone
- 86 75 0383 9000
- Website
- idearhanyu.com
About Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd
Hanyu Group Joint-Stock Co., Ltd. researches, develops, produces, and sells drainage pumps for household appliances in China. The company offers automotive electronic water pumps, oil pumps, AC / DC charging piles, and other products. It also provides spa toilet, harmonic reducers, mechatronic actuators, and robot joint modules. The company was formerly known as Jiangmen iDear-Hanyu Electrical Joint-Stock Co., Ltd. and changed its name to Hanyu Group Joint-Stock Co., Ltd. in December 2019. Hanyu Group Joint-Stock Co., Ltd. was founded in 2002 and is based in Jiangmen, China.
Jiangmen iDear-Hanyu Electrical Joint-Stock Co Ltd management
5- Mr. Huashan ShiChairman & GM · born 1968
- Mr. Chunshou MaDeputy GM, CFO, Accounting Supervisor & Director · born 1968
- Mr. Geming WuDirector & Deputy GM · born 1967
- Mr. Likai ZhengEmployee Representative Director & Deputy GM · born 1972
- Mr. Yang Zhi ZhengSecretary to the Board · born 1988