300413.SHE Mango Excellent Media Co Ltd
- Market cap
- CNY 53.3B
- P/E
- 101.8x
- P/B
- 1.80x
- ROE
- 1.2%
- Dividend yield
- 0.78%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300413.SHE undervalued?
Graham number300413.SHE trades 185.7% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Mango Excellent Media Co Ltd fundamental analysis
No fundamental analysis for Mango Excellent Media Co Ltd yet.
Mango Excellent Media Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Mango Excellent Media Co Ltd
Mango Excellent Media Co., Ltd. operates in the internet new media industry in China. It operates through four segments: Mango TV Internet Video Business, New media interactive entertainment content production and operation, Content e-commerce, and Others. The company operates Mango TV, an internet video platform. It is also involved in the advertising, membership, and operator businesses; content production and operation, artist agency, music copyright, and IP derivatives b…
Full company profileMango Excellent Media Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Mango Excellent Media Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 6.37B | 8.27B | 9.66B | 12.5B | 14.0B | 15.4B | 14.0B | 14.6B | 14.1B | 13.8B | 12.5B |
| Gross Profit | 1.12B | 2.42B | 3.58B | 4.21B | 4.77B | 5.39B | 4.75B | 4.81B | 4.08B | 3.19B | 2.59B |
| Operating Income | -10.5M | 799M | 977M | 1.18B | 2.01B | 2.14B | 1.76B | 1.82B | 1.74B | 347M | 65.8M |
| EBITDA | -28.5M | 2.14B | 3.21B | 4.95B | 6.43B | 6.97B | 6.92B | 7.11B | 7.59B | 6.95B | -21.1M |
| Net Income | 66.5M | 715M | 866M | 1.16B | 1.98B | 2.11B | 1.86B | 3.56B | 1.36B | 1.23B | 284M |
| EPS | 0.10 | 0.46 | 0.54 | 0.66 | 1.11 | 1.17 | 1.00 | 1.90 | 0.73 | 0.66 | 0.15 |
| Balance Sheet | |||||||||||
| Total Assets | 2.34B | 9.58B | 12.1B | 17.1B | 19.5B | 26.1B | 29.8B | 31.4B | 32.5B | 33.2B | 32.7B |
| Total Liabilities | 674M | 4.81B | 6.44B | 8.26B | 8.86B | 9.11B | 10.8B | 10.1B | 10.0B | 9.75B | 9.56B |
| Shareholders' Equity | 1.62B | 4.30B | 5.64B | 8.78B | 10.6B | 17.0B | 19.0B | 21.5B | 22.5B | 23.4B | 23.1B |
| Cash & Short-term Investments | 1.50B | 3.63B | 2.59B | 5.06B | 5.34B | 10.4B | 13.1B | 12.9B | 5.51B | 1.88B | 1.76B |
| Total Debt | 158M | 38.5M | 199M | 350M | 209M | 209M | 1.20B | 186M | 179M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | -51.1M | 165M | -377M | 293M | 581M | 562M | 552M | 1.08B | -25.2M | 1.18B | - |
| Capital Expenditure | 30.5M | 28.8M | 32.0M | 156M | 70.0M | 194M | 188M | 150M | 165M | 135M | 106M |
| Free Cash Flow | -81.6M | -88.9M | -409M | 137M | 511M | 368M | 364M | 934M | -190M | 1.05B | -46.9M |
| Ratios | |||||||||||
| ROE | 4.1% | 16.6% | 15.3% | 13.2% | 18.7% | 12.5% | 9.8% | 16.5% | 6.1% | 5.3% | 1.2% |
| ROA | 2.8% | 7.5% | 7.1% | 6.8% | 10.2% | 8.1% | 6.3% | 11.3% | 4.2% | 3.7% | 0.9% |
| Net Profit Margin | 1.0% | 8.6% | 9.0% | 9.2% | 14.2% | 13.8% | 13.3% | 24.3% | 9.7% | 8.9% | 2.3% |
| Debt to Equity | 0.10x | 0.01x | 0.04x | 0.04x | 0.02x | 0.01x | 0.06x | 0.01x | 0.01x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Mango Excellent Media Co Ltd dividends
- Dividend yield
- 0.78%
- Forward dividend
- 0.26 CNY
- Payout ratio
- 33.7%
- Ex-dividend date
- Jul 10, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 414M | 0.22 | 33.7% |
| 2024 | CNY 339M | 0.18 | 24.9% |
| 2023 | CNY 243M | 0.13 | 6.8% |
| 2022 | CNY 256M | 0.14 | 13.7% |
| 2021 | CNY 231M | 0.13 | 10.9% |
| 2020 | CNY 192M | 0.11 | 9.7% |
| 2019 | CNY 15.7M | 0.01 | 1.4% |
| 2018 | CNY 34.0M | 0.02 | 3.9% |
| 2017 | CNY 57.8M | 0.04 | 8.1% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.7:1 on Oct 8, 2019.
Who owns Mango Excellent Media Co Ltd
- Insiders 63.10%
- Institutions 9.71%
- Public & others 27.19%
- Shares outstanding 1.87B
- Free float 597M
Mango Excellent Media Co Ltd company profile
- Company name
- Mango Excellent Media Co Ltd
- Ticker
- 300413.SHE
- ISIN
- CNE100001Y83
- Exchange
- Shenzhen Stock Exchange
- Sector
- Communication Services
- Industry
- Internet & Direct Marketing Retail
- Employees
- 4,426
- Fiscal year end
- December
- Address
- Golden Eagle TV Culture City, Changsha, China, 410003
- Phone
- 86 731 8296 7188
- Website
- mgtv.com
About Mango Excellent Media Co Ltd
Mango Excellent Media Co., Ltd. operates in the internet new media industry in China. It operates through four segments: Mango TV Internet Video Business, New media interactive entertainment content production and operation, Content e-commerce, and Others. The company operates Mango TV, an internet video platform. It is also involved in the advertising, membership, and operator businesses; content production and operation, artist agency, music copyright, and IP derivatives businesses; content production and operation, artist agency, music copyright, and IP derivatives; creation, production, and broadcasting of variety shows, films, TV dramas, and cartoons for children's and other programs; and content e-commerce platform activities. The company was incorporated in 2005 and is headquartered in Changsha, China. Mango Excellent Media Co., Ltd. is a subsidiary of Mango Media Co., Ltd.
Mango Excellent Media Co Ltd management
5- Mr. Deping LiangGM & Director · born 1979
- Mr. Zhihong ZhangDeputy GM, Finance Director, CFO & Board Secretary · born 1977
- Mr. Hua Ping ZhengDeputy General Manager · born 1976
- Mr. Hai ZhouDeputy General Manager · born 1976
- Jinyu TaoChief Accountant