300456.SHE Sai MicroElectronics Inc
- Market cap
- CNY 17.6B
- P/E
- 10.0x
- P/B
- 2.22x
- ROE
- 32.0%
- Dividend yield
- 0.16%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300456.SHE undervalued?
Graham number300456.SHE trades 0.6% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Sai MicroElectronics Inc fundamental analysis
No fundamental analysis for Sai MicroElectronics Inc yet.
Sai MicroElectronics Inc stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Sai MicroElectronics Inc
Sai MicroElectronics Inc. engages in the development and sale of micro-electromechanical systems products in China and internationally. It is also involved in the provision of wafer manufacturing services; and sale of semiconductor equipment. It serves the manufacturers of DNA/RNA sequencing machines, lithography machines, silicon photons, AI computing, ICT, infrared thermal imaging, computer networks and systems, metaverse, and medical equipment; and enterprises in various …
Full company profileSai MicroElectronics Inc financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Sai MicroElectronics Inc annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 337M | 601M | 712M | 718M | 765M | 929M | 786M | 1.30B | 1.20B | 824M | 389M |
| Gross Profit | 146M | 218M | 289M | 315M | 343M | 416M | 221M | 361M | 386M | 140M | 55.7M |
| Operating Income | 71.4M | 70.0M | 126M | 142M | 242M | 197M | -172M | 31.7M | -254M | -790M | -402M |
| EBITDA | 84.9M | 135M | 160M | 113M | 82.0M | 52.4M | -276M | 16.3M | -72.3M | -548M | 2.97B |
| Net Income | 59.1M | 48.4M | 94.6M | 115M | 201M | 206M | -73.4M | 104M | -170M | 1.47B | 2.48B |
| EPS | 0.12 | 0.09 | 0.19 | 0.18 | 0.31 | 0.31 | -0.10 | 0.14 | -0.23 | 2.01 | 3.38 |
| Balance Sheet | |||||||||||
| Total Assets | 1.78B | 3.10B | 3.28B | 4.17B | 4.92B | 7.24B | 6.98B | 7.26B | 7.01B | 8.94B | 10.4B |
| Total Liabilities | 367M | 1.35B | 1.39B | 807M | 1.34B | 1.56B | 1.47B | 1.63B | 1.62B | 1.80B | 2.59B |
| Shareholders' Equity | 1.36B | 1.40B | 1.51B | 2.81B | 3.08B | 5.08B | 4.98B | 5.16B | 4.92B | 6.73B | 7.73B |
| Cash & Short-term Investments | 217M | 1.12B | 533M | 705M | 965M | 2.84B | 1.52B | 948M | 623M | 2.24B | 1.74B |
| Total Debt | 33.2M | 996M | 915M | 255M | 629M | 430M | 535M | 915M | 831M | 1.45B | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 32.7M | 76.3M | 28.1M | 189M | 255M | 104M | -73.8M | 144M | 356M | 23.6M | - |
| Capital Expenditure | 95.2M | 161M | 433M | 670M | 347M | 694M | 1.32B | 592M | 483M | 135M | 166M |
| Free Cash Flow | -62.5M | -84.8M | -405M | -481M | -91.8M | -590M | -1.39B | -447M | -127M | -112M | -646M |
| Ratios | |||||||||||
| ROE | 4.3% | 3.5% | 6.3% | 4.1% | 6.5% | 4.0% | -1.5% | 2.0% | -3.5% | 21.9% | 32.0% |
| ROA | 3.3% | 1.6% | 2.9% | 2.8% | 4.1% | 2.8% | -1.1% | 1.4% | -2.4% | 16.5% | 23.8% |
| Net Profit Margin | 17.5% | 8.1% | 13.3% | 16.1% | 26.3% | 22.2% | -9.3% | 8.0% | -14.1% | 178.9% | 636.0% |
| Debt to Equity | 0.02x | 0.71x | 0.61x | 0.09x | 0.20x | 0.08x | 0.11x | 0.18x | 0.17x | 0.21x | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Sai MicroElectronics Inc dividends
- Dividend yield
- 0.16%
- Forward dividend
- 0.37 CNY
- Payout ratio
- 2.0%
- Ex-dividend date
- Apr 28, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 28.9M | 0.04 | 2.0% |
| 2024 | CNY 55.1M | 0.08 | - |
| 2023 | CNY 18.9M | 0.03 | 18.2% |
| 2022 | CNY 25.7M | 0.04 | - |
| 2021 | CNY 47.5M | 0.07 | 23.1% |
| 2020 | CNY 19.2M | 0.03 | 9.5% |
| 2019 | CNY 83.6M | 0.13 | 72.4% |
| 2018 | CNY 70.3M | 0.14 | 74.3% |
| 2017 | CNY 24.8M | 0.05 | 51.1% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.9:1 on Jul 4, 2019.
Who owns Sai MicroElectronics Inc
- Insiders 22.88%
- Institutions 4.03%
- Public & others 73.09%
- Shares outstanding 732M
- Free float 568M
Sai MicroElectronics Inc company profile
- Company name
- Sai MicroElectronics Inc
- Ticker
- 300456.SHE
- ISIN
- CNE100001ZL7
- Exchange
- Shenzhen Stock Exchange
- Listed since
- May 8, 2015
- Sector
- Technology
- Industry
- Electronic Equipment, Instruments & Components
- Employees
- 1,035
- Fiscal year end
- December
- Address
- Room 2607, Building A, Beijing, China, 100029
- Phone
- 86 10 8225 2103
- Website
- smeiic.com
About Sai MicroElectronics Inc
Sai MicroElectronics Inc. engages in the development and sale of micro-electromechanical systems products in China and internationally. It is also involved in the provision of wafer manufacturing services; and sale of semiconductor equipment. It serves the manufacturers of DNA/RNA sequencing machines, lithography machines, silicon photons, AI computing, ICT, infrared thermal imaging, computer networks and systems, metaverse, and medical equipment; and enterprises in various sub industries, as well as communications, biomedical, industrial automobile, consumer electronics, and other fields. Sai MicroElectronics Inc. was founded in 2008 and is headquartered in Beijing, China.
Sai MicroElectronics Inc management
6- Mr. Abin ZhangGM, Board Secretary & Director · born 1985
- Mr. Ji XuChief Financial Officer · born 1989
- Mr. Yuan LuDeputy GM & Chief Scientist · born 1957
- Ms. Jiayu ZhouDeputy General Manager · born 1971
- Mr. Bo LiuDeputy General Manager · born 1986
- Xi Miao HuoAccounting Supervisor