300812.SHE Shenzhen Etmade Automatic Equipment
- Market cap
- CNY 2.83B
- P/E
- -
- P/B
- 3.63x
- ROE
- 2.9%
- Dividend yield
- 0.05%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300812.SHE undervalued?
Graham numberThe Graham number of Shenzhen Etmade Automatic Equipment cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shenzhen Etmade Automatic Equipment fundamental analysis
No fundamental analysis for Shenzhen Etmade Automatic Equipment yet.
Shenzhen Etmade Automatic Equipment stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shenzhen Etmade Automatic Equipment
Shenzhen Etmade Automatic Equipment Co., Ltd. researches, develops, manufactures, and sells flat panel display and semiconductor equipment in China and internationally. It offers polarizing film bonding equipment, automated backlight assembly line, and fully automated vacuum bonding equipment; cleaning equipment; LCD, flexible OLED, VR/AR/MR, Mini/MicroLED, traditional packaging, and advanced packaging equipment; and other devices. The company was founded in 2007 and is base…
Full company profileShenzhen Etmade Automatic Equipment financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shenzhen Etmade Automatic Equipment annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 228M | 294M | 432M | 489M | 430M | 484M | 655M | 541M | 393M | 629M | 496M |
| Gross Profit | 88.7M | 131M | 200M | 225M | 173M | 205M | 200M | 169M | 65.8M | 191M | 148M |
| Operating Income | 23.9M | 55.6M | 88.5M | 108M | 62.6M | 70.2M | 35.3M | 177K | -111M | 50.0M | 22.5M |
| EBITDA | 27.4M | 59.7M | 96.6M | 113M | 75.1M | 84.5M | 51.7M | 21.0M | -90.5M | 41.2M | 21.0M |
| Net Income | 20.9M | 46.8M | 73.3M | 92.6M | 59.0M | 70.1M | 44.3M | 21.7M | -109M | 18.7M | 23.0M |
| EPS | 0.26 | 0.46 | 0.70 | 0.88 | 0.42 | 0.50 | 0.32 | 0.15 | -0.78 | 0.10 | 0.12 |
| Balance Sheet | |||||||||||
| Total Assets | 291M | 446M | 633M | 1.14B | 1.29B | 1.47B | 1.58B | 1.40B | 1.44B | 1.38B | 1.32B |
| Total Liabilities | 209M | 260M | 362M | 397M | 520M | 639M | 715M | 515M | 677M | 597M | 524M |
| Shareholders' Equity | 81.3M | 183M | 263M | 738M | 765M | 828M | 863M | 891M | 768M | 775M | 786M |
| Cash & Short-term Investments | 53.1M | 124M | 170M | 637M | 449M | 382M | 279M | 113M | 142M | 150M | 154M |
| Total Debt | 2.00M | 38.2M | 2.82M | 4.58M | 9.55M | 33.0M | 23.9M | 33.2M | 131M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 29.9M | 34.3M | 61.8M | 74.7M | -49.4M | -8.47M | 5.13M | -149M | 14.6M | 142M | - |
| Capital Expenditure | 6.96M | 3.94M | 22.7M | 3.80M | 113M | 67.1M | 57.8M | 38.4M | 9.89M | 5.99M | 2.73M |
| Free Cash Flow | 23.0M | 30.4M | 39.1M | 70.9M | -162M | -75.6M | -52.7M | -188M | 4.69M | 136M | 158M |
| Ratios | |||||||||||
| ROE | 25.7% | 25.5% | 27.9% | 12.5% | 7.7% | 8.5% | 5.1% | 2.4% | -14.2% | 2.4% | 2.9% |
| ROA | 7.2% | 10.5% | 11.6% | 8.1% | 4.6% | 4.8% | 2.8% | 1.5% | -7.6% | 1.3% | 1.7% |
| Net Profit Margin | 9.2% | 15.9% | 17.0% | 18.9% | 13.7% | 14.5% | 6.8% | 4.0% | -27.9% | 3.0% | 4.6% |
| Debt to Equity | 0.02x | 0.21x | 0.01x | 0.01x | 0.01x | 0.04x | 0.03x | 0.04x | 0.17x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Shenzhen Etmade Automatic Equipment dividends
- Dividend yield
- 0.05%
- Forward dividend
- 0.05 CNY
- Payout ratio
- 7.5%
- Ex-dividend date
- Jun 4, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 1.40M | 0.01 | 7.5% |
| 2024 | CNY 7.90M | 0.06 | - |
| 2023 | CNY 781K | 0.01 | 3.6% |
| 2022 | CNY 14.0M | 0.10 | 31.5% |
| 2021 | CNY 11.6M | 0.08 | 16.6% |
| 2020 | CNY 38.8M | 0.28 | 65.7% |
| 2019 | CNY 179K | 0.00 | 0.2% |
| 2018 | CNY 214K | 0.00 | 0.3% |
| 2017 | CNY 10.3M | 0.10 | 22.0% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.4:1 on Jun 4, 2026.
Who owns Shenzhen Etmade Automatic Equipment
- Insiders 47.29%
- Institutions 1.02%
- Public & others 51.69%
- Shares outstanding 196M
- Free float 99.3M
Shenzhen Etmade Automatic Equipment company profile
- Company name
- Shenzhen Etmade Automatic Equipment
- Ticker
- 300812.SHE
- ISIN
- CNE100003S71
- Exchange
- Shenzhen Stock Exchange
- Sector
- Industrials
- Industry
- Machinery
- Employees
- 555
- Fiscal year end
- December
- Address
- No. 446, Shajing South Ring Road, Shenzhen, China, 518104
- Phone
- 86 755 2785 0601
- Website
- etmade.com
About Shenzhen Etmade Automatic Equipment
Shenzhen Etmade Automatic Equipment Co., Ltd. researches, develops, manufactures, and sells flat panel display and semiconductor equipment in China and internationally. It offers polarizing film bonding equipment, automated backlight assembly line, and fully automated vacuum bonding equipment; cleaning equipment; LCD, flexible OLED, VR/AR/MR, Mini/MicroLED, traditional packaging, and advanced packaging equipment; and other devices. The company was founded in 2007 and is based in Shenzhen, China.
Shenzhen Etmade Automatic Equipment management
4- Mr. Junpeng GaoGM & Director · born 1978
- Ms. Yali WangDeputy GM & Secretary of the Board · born 1987
- Mr. Huidong ChenDeputy General Manager · born 1983
- Mr. Qingtao ZhangDeputy General Manager · born 1985